Stock SIAM SIAM STEEL INTERNATIONAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Siam Steel International

Equities

SIAM

TH0298010Z00

Business Support Supplies

End-of-day quote Thailand S.E.
Other stock markets
 03:30:00 30/05/2024 am IST 		5-day change 1st Jan Change
1.24 THB 0.00% Intraday chart for Siam Steel International -0.80% -11.43%
15/05 Siam Steel International Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
29/04 Siam Steel International Public Company Limited Approves the Dividend for the Fiscal Year 2023, Payable on May 27, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,246 1,026 818.5 1,157 1,109 830.4
Enterprise Value (EV) 1 1,964 1,911 565 1,054 1,015 703.5
P/E ratio 5.08 x 77.3 x 5.32 x -230 x -20.5 x 23.5 x
Yield 0.48% 2.89% 3.62% 0.51% 1.6% 0.71%
Capitalization / Revenue 0.71 x 0.45 x 0.47 x 0.67 x 0.58 x 0.37 x
EV / Revenue 1.12 x 0.84 x 0.32 x 0.61 x 0.53 x 0.31 x
EV / EBITDA -57.8 x 9.54 x 5.96 x 442 x -21.8 x 48.3 x
EV / FCF -1.65 x -7.42 x -3.27 x -9.23 x -67.1 x 9.12 x
FCF Yield -60.4% -13.5% -30.6% -10.8% -1.49% 11%
Price to Book 0.5 x 0.41 x 0.31 x 0.44 x 0.43 x 0.32 x
Nbr of stocks (in thousands) 5,93,126 5,93,126 5,93,126 5,93,126 5,93,126 5,93,126
Reference price 2 2.100 1.730 1.380 1.950 1.870 1.400
Announcement Date 01/03/19 28/02/20 01/03/21 28/02/22 28/02/23 01/03/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,757 2,287 1,741 1,731 1,919 2,246
EBITDA 1 -33.96 200.3 94.81 2.386 -46.5 14.55
EBIT 1 -86.98 28.32 -71.91 -80.97 -144.4 -69.91
Operating Margin -4.95% 1.24% -4.13% -4.68% -7.52% -3.11%
Earnings before Tax (EBT) 1 339.4 54.59 134.4 -1.722 -52.9 43.65
Net income 1 245 13.27 154 -5.029 -54.22 35.35
Net margin 13.94% 0.58% 8.85% -0.29% -2.83% 1.57%
EPS 2 0.4130 0.0224 0.2596 -0.008479 -0.0914 0.0596
Free Cash Flow 1 -1,187 -257.6 -172.9 -114.2 -15.12 77.14
FCF margin -67.56% -11.26% -9.93% -6.6% -0.79% 3.43%
FCF Conversion (EBITDA) - - - - - 530.08%
FCF Conversion (Net income) - - - - - 218.24%
Dividend per Share 2 0.0100 0.0500 0.0500 0.0100 0.0300 0.0100
Announcement Date 01/03/19 28/02/20 01/03/21 28/02/22 28/02/23 01/03/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 718 885 - - - -
Net Cash position 1 - - 254 102 93.8 127
Leverage (Debt/EBITDA) -21.15 x 4.417 x - - - -
Free Cash Flow 1 -1,187 -258 -173 -114 -15.1 77.1
ROE (net income / shareholders' equity) 8.65% 1.84% 4.52% 0.04% -1.88% 1.43%
ROA (Net income/ Total Assets) -1.22% 0.33% -1.01% -1.4% -2.57% -1.22%
Assets 1 -20,039 3,997 -15,257 358 2,112 -2,890
Book Value Per Share 2 4.200 4.180 4.470 4.420 4.340 4.370
Cash Flow per Share 2 1.900 1.390 0.7800 0.4200 0.4700 0.6000
Capex 1 1,296 438 152 63.9 20.5 59.9
Capex / Sales 73.78% 19.16% 8.73% 3.69% 1.07% 2.67%
Announcement Date 01/03/19 28/02/20 01/03/21 28/02/22 28/02/23 01/03/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Business Support Supplies

1st Jan change Capi.
SIAM STEEL INTERNATIONAL Stock Siam Steel International
-11.43% 2Cr
MSA SAFETY INCORPORATED Stock MSA Safety Incorporated
+5.76% 703.17Cr
BRADY CORPORATION Stock Brady Corporation
+14.82% 319.97Cr
HNI CORPORATION Stock HNI Corporation
+9.59% 216.81Cr
STEELCASE INC. Stock Steelcase Inc.
-2.29% 150.74Cr
OKAMURA CORPORATION Stock Okamura Corporation
+4.08% 134.59Cr
ACCO BRANDS CORPORATION Stock ACCO Brands Corporation
-15.79% 49Cr
UCHIDA YOKO CO., LTD. Stock Uchida Yoko Co., Ltd.
+3.49% 44Cr
FLAIR WRITING INDUSTRIES LIMITED Stock Flair Writing Industries Limited
-18.13% 37Cr
KOKUYO CAMLIN LIMITED Stock Kokuyo Camlin Limited
-3.41% 17Cr
Other Business Support Supplies
  1. Stock Market
  2. Equities
  3. SIAM Stock
  4. Financials Siam Steel International