Valuation: Siam Makro

Market Cap 16TCr 467.07Cr 408.55Cr 376.84Cr 348.04Cr 660.41Cr 45TCr 671.51Cr 4.5TCr 1.77TCr 22TCr 1.75TCr 1.72TCr 75TCr P/E 2026 *
15.7x
P/E 2027 * 14.4x
Enterprise Value 28TCr 851.36Cr 744.68Cr 686.87Cr 634.4Cr 1.2TCr 81TCr 1.22TCr 8.21TCr 3.22TCr 40TCr 3.2TCr 3.13TCr 1,37500Cr EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.51%
Yield 2027 * 4.89%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 467.07Cr
+0.36%-3.72%-5.57%+70.31% 41TCr
+2.17%+3.79%+29.64%+1.68% 6.14TCr
+0.61%-1.58%-15.66%-28.09% 4.86TCr
+0.99%-1.52%-2.54%+115.46% 3.54TCr
+2.76%+0.63%+5.11%-29.47% 2.62TCr
+2.62%+2.35%-12.85%+63.09% 1.57TCr
+0.13%+3.47%+85.19%+8.94% 560.46Cr
+1.85%-12.55%-48.90%-6.02% 392.34Cr
+0.75%+2.09%-21.99%-63.16% 268.81Cr
Average +0.67%-0.16%+1.38%+14.75% 6.73TCr
Weighted average by Cap. +0.63%-2.06%-1.88%+51.94%

Financials

2026 *2027 *
Net sales 53TCr 1.6TCr 1.4TCr 1.29TCr 1.19TCr 2.26TCr 1,52600Cr 2.3TCr 15TCr 6.06TCr 75TCr 6.01TCr 5.88TCr 2,58400Cr 55TCr 1.64TCr 1.44TCr 1.33TCr 1.23TCr 2.33TCr 1,56800Cr 2.36TCr 16TCr 6.23TCr 77TCr 6.17TCr 6.04TCr 2,65600Cr
Net income 987.06Cr 30Cr 26Cr 24Cr 22Cr 42Cr 2.83TCr 43Cr 286.04Cr 112.33Cr 1.39TCr 111.41Cr 108.99Cr 4.79TCr 1.08TCr 32Cr 28Cr 26Cr 24Cr 46Cr 3.09TCr 47Cr 311.94Cr 122.5Cr 1.52TCr 121.5Cr 118.86Cr 5.23TCr
Net Debt 13TCr 384.28Cr 336.13Cr 310.04Cr 286.35Cr 543.35Cr 37TCr 552.48Cr 3.7TCr 1.45TCr 18TCr 1.44TCr 1.41TCr 62TCr 13TCr 386.19Cr 337.8Cr 311.58Cr 287.77Cr 546.04Cr 37TCr 555.22Cr 3.72TCr 1.46TCr 18TCr 1.45TCr 1.42TCr 62TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-