Valuation: Siam Makro

Market Cap 15TCr 453.1Cr 398.11Cr 375.31Cr 342.08Cr 640.71Cr 43TCr 645.11Cr 4.5TCr 1.74TCr 22TCr 1.7TCr 1.66TCr 72TCr P/E 2026 *
15.7x
P/E 2027 * 14.6x
Enterprise Value 27TCr 805.26Cr 707.53Cr 667.01Cr 607.94Cr 1.14TCr 77TCr 1.15TCr 7.99TCr 3.09TCr 39TCr 3.02TCr 2.96TCr 1,28100Cr EV / Sales 2026 *
0.51x
EV / Sales 2027 * 0.5x
Free-Float
14.23%
Yield 2026 *
4.54%
Yield 2027 * 4.92%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 451.24Cr
+2.93%+3.23%-2.38%+65.20% 40TCr
+0.83%-1.49%+78.29%+39.83% 7.09TCr
+1.50%+0.87%-17.87%-30.19% 4.48TCr
+1.96%+6.26%-0.73%+96.10% 3.42TCr
+1.89%-0.09%+19.46%+15.44% 2.7TCr
-0.56%-2.02%-27.91%+15.92% 1.35TCr
+1.83%+2.81%+94.46%+66.54% 610.56Cr
-0.23%+10.56%-37.44%+11.16% 501.59Cr
0.00%-0.68%-35.27%-57.04% 451.24Cr
Average +0.49%+1.82%+7.85%+24.77% 6.71TCr
Weighted average by Cap. +0.15%+0.76%+6.90%+52.21%

Financials

2026 *2027 *
Net sales 53TCr 1.59TCr 1.4TCr 1.32TCr 1.2TCr 2.25TCr 1,52700Cr 2.27TCr 16TCr 6.12TCr 78TCr 5.98TCr 5.86TCr 2,53600Cr 55TCr 1.64TCr 1.44TCr 1.36TCr 1.24TCr 2.32TCr 1,56900Cr 2.33TCr 16TCr 6.29TCr 80TCr 6.15TCr 6.02TCr 2,60500Cr
Net income 959.64Cr 29Cr 25Cr 24Cr 22Cr 41Cr 2.76TCr 41Cr 285.42Cr 110.38Cr 1.41TCr 107.96Cr 105.63Cr 4.57TCr 1.03TCr 31Cr 27Cr 26Cr 23Cr 44Cr 2.97TCr 44Cr 307.23Cr 118.81Cr 1.52TCr 116.21Cr 113.7Cr 4.92TCr
Net Debt 12TCr 352.16Cr 309.42Cr 291.7Cr 265.87Cr 497.97Cr 34TCr 501.39Cr 3.5TCr 1.35TCr 17TCr 1.32TCr 1.29TCr 56TCr 12TCr 366.9Cr 322.37Cr 303.91Cr 277Cr 518.82Cr 35TCr 522.38Cr 3.64TCr 1.41TCr 18TCr 1.38TCr 1.35TCr 58TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-