Valuation: Siam Makro

Market Cap 15TCr 438.5Cr 391.58Cr 361.75Cr 327.82Cr 613.31Cr 42TCr 623.46Cr 4.35TCr 1.72TCr 22TCr 1.65TCr 1.61TCr 69TCr P/E 2026 *
16.1x
P/E 2027 * 14.4x
Enterprise Value 27TCr 784.91Cr 700.92Cr 647.52Cr 586.8Cr 1.1TCr 75TCr 1.12TCr 7.79TCr 3.08TCr 39TCr 2.95TCr 2.88TCr 1,23100Cr EV / Sales 2026 *
0.5x
EV / Sales 2027 * 0.5x
Free-Float
14.42%
Yield 2026 *
4.62%
Yield 2027 * 5.1%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 438.5Cr
-1.46%+1.44%+7.64%+81.81% 44TCr
-1.57%-1.54%+2.22%+62.15% 16TCr
-3.38%-0.97%+62.06%+40.56% 6.94TCr
+0.85%+3.15%-16.72%-15.41% 4.68TCr
-0.80%+0.43%+11.66%+118.23% 3.98TCr
-4.62%-1.24%+30.10%+13.86% 2.93TCr
-4.37%+0.91%+26.51%+16.00% 2.35TCr
+0.05%+0.73%-22.81%+32.64% 1.42TCr
-0.74%+2.81%+15.33%+50.23% 1.34TCr
Average -1.68%+1.06%+12.89%+44.45% 9.34TCr
Weighted average by Cap. -1.63%+0.71%+10.85%+65.44%

Financials

2026 *2027 *
Net sales 53TCr 1.57TCr 1.4TCr 1.3TCr 1.18TCr 2.2TCr 1,49200Cr 2.23TCr 16TCr 6.18TCr 78TCr 5.9TCr 5.77TCr 2,46500Cr 54TCr 1.61TCr 1.44TCr 1.33TCr 1.21TCr 2.26TCr 1,53200Cr 2.29TCr 16TCr 6.34TCr 80TCr 6.06TCr 5.93TCr 2,53000Cr
Net income 912.49Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.57TCr 38Cr 268.26Cr 106.21Cr 1.34TCr 101.41Cr 99Cr 4.24TCr 1.02TCr 30Cr 27Cr 25Cr 23Cr 42Cr 2.87TCr 43Cr 299.84Cr 118.71Cr 1.5TCr 113.35Cr 110.94Cr 4.74TCr
Net Debt 12TCr 346.41Cr 309.34Cr 285.77Cr 258.98Cr 484.51Cr 33TCr 492.52Cr 3.44TCr 1.36TCr 17TCr 1.3TCr 1.27TCr 54TCr 12TCr 362.34Cr 323.57Cr 298.92Cr 270.89Cr 506.79Cr 34TCr 515.18Cr 3.6TCr 1.42TCr 18TCr 1.36TCr 1.33TCr 57TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Makro