Valuation : Siam Makro

Market Cap 15TCr 465.23Cr 400.56Cr 376.11Cr 343.33Cr 644.97Cr 44TCr 649.59Cr 4.46TCr 1.73TCr 22TCr 1.75TCr 1.71TCr 74TCr P/E 2026 *
16.2x
P/E 2027 * 14.9x
Enterprise Value 28TCr 830Cr 714.63Cr 671.01Cr 612.52Cr 1.15TCr 79TCr 1.16TCr 7.95TCr 3.09TCr 40TCr 3.12TCr 3.05TCr 1,32600Cr EV / Sales 2026 *
0.52x
EV / Sales 2027 * 0.52x
Free-Float
14.23%
Yield 2026 *
4.38%
Yield 2027 * 4.8%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 463.44Cr
-0.17%-2.83%+0.54%+71.84% 42TCr
-1.41%-5.30%+67.62%+27.13% 7.41TCr
+0.61%+3.16%-13.78%-30.28% 4.86TCr
-0.48%-6.51%-5.75%+99.83% 3.41TCr
+3.14%+1.13%+16.54%-8.48% 2.71TCr
-1.34%-1.76%-25.53%+37.10% 1.51TCr
+0.30%+3.00%+108.22%+33.90% 636.57Cr
+0.68%-.--%-17.32%-58.60% 463.44Cr
+4.14%-1.22%-40.31%-2.15% 437.8Cr
Average +0.63%-0.76%+10.03%+18.92% 7.04TCr
Weighted average by Cap. +0.89%-2.10%+7.68%+54.18%

Financials

2026 *2027 *
Net sales 53TCr 1.6TCr 1.38TCr 1.3TCr 1.18TCr 2.22TCr 1,52600Cr 2.24TCr 15TCr 5.98TCr 77TCr 6.02TCr 5.89TCr 2,56200Cr 55TCr 1.65TCr 1.42TCr 1.33TCr 1.22TCr 2.28TCr 1,56800Cr 2.3TCr 16TCr 6.14TCr 79TCr 6.19TCr 6.05TCr 2,63200Cr
Net income 951.13Cr 29Cr 25Cr 23Cr 21Cr 40Cr 2.73TCr 40Cr 274.67Cr 106.87Cr 1.38TCr 107.65Cr 105.31Cr 4.58TCr 1.03TCr 31Cr 27Cr 25Cr 23Cr 43Cr 2.96TCr 43Cr 298.31Cr 116.06Cr 1.5TCr 116.92Cr 114.38Cr 4.97TCr
Net Debt 12TCr 364.77Cr 314.07Cr 294.9Cr 269.2Cr 505.71Cr 35TCr 509.33Cr 3.49TCr 1.36TCr 18TCr 1.37TCr 1.34TCr 58TCr 13TCr 387.26Cr 333.43Cr 313.08Cr 285.79Cr 536.88Cr 37TCr 540.73Cr 3.71TCr 1.44TCr 19TCr 1.45TCr 1.42TCr 62TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-