Stock SSTK SHUTTERSTOCK, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shutterstock, Inc.

Equities

SSTK

US8256901005

Internet Services

Real-time Estimate Cboe BZX
Other stock markets
 12:50:08 27/06/2024 am IST 		5-day change 1st Jan Change
37.78 USD +0.03% Intraday chart for Shutterstock, Inc. -4.70% -21.54%
12/06 Shutterstock, Databricks Launch Text-to-Image Generative AI Model MT
03/05 Truist Securities Cuts Price Target on Shutterstock to $65 From $70, Maintains Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,520 2,597 4,083 1,888 1,724 1,354 - -
Enterprise Value (EV) 1 1,217 2,597 4,083 1,809 1,654 1,357 1,232 1,098
P/E ratio 75.2 x 36.4 x 45.1 x 25.3 x 15.9 x 17.8 x 13.4 x 10.1 x
Yield - 0.95% 0.76% 1.82% 2.24% 3.19% 3.27% 3.3%
Capitalization / Revenue 2.34 x 3.9 x 5.28 x 2.28 x 1.97 x 1.47 x 1.26 x 1.17 x
EV / Revenue 1.87 x 3.9 x 5.28 x 2.18 x 1.89 x 1.47 x 1.15 x 0.95 x
EV / EBITDA 12.6 x 16.8 x 21.2 x 8.29 x 6.87 x 5.52 x 4.3 x 3.5 x
EV / FCF 15.9 x 18.6 x 26.1 x 15.7 x 17.2 x 16.6 x 10.3 x -
FCF Yield 6.29% 5.37% 3.84% 6.37% 5.8% 6.04% 9.73% -
Price to Book 4.64 x - - 4.22 x 3.29 x 2.28 x 1.93 x 1.54 x
Nbr of stocks (in thousands) 35,457 36,223 36,827 35,815 35,713 35,843 - -
Reference price 2 42.88 71.70 110.9 52.72 48.28 37.77 37.77 37.77
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 650.5 666.7 773.4 827.8 874.6 920.4 1,071 1,153
EBITDA 1 96.31 154.9 193.1 218.1 240.8 245.9 286.4 313.8
EBIT 1 20.16 85.27 108.1 112.3 68.4 89.29 120.2 148.9
Operating Margin 3.1% 12.79% 13.98% 13.56% 7.82% 9.7% 11.22% 12.91%
Earnings before Tax (EBT) 1 24.92 89.52 104.7 91.04 122.5 94.35 121.9 169.7
Net income 1 20.11 71.77 91.88 76.1 110.3 76.26 100.5 132.8
Net margin 3.09% 10.76% 11.88% 9.19% 12.61% 8.29% 9.38% 11.51%
EPS 2 0.5700 1.970 2.460 2.080 3.040 2.126 2.826 3.745
Free Cash Flow 1 76.56 139.4 156.6 115.2 95.91 81.9 119.9 -
FCF margin 11.77% 20.92% 20.25% 13.91% 10.97% 8.9% 11.2% -
FCF Conversion (EBITDA) 79.5% 90% 81.12% 52.81% 39.83% 33.3% 41.86% -
FCF Conversion (Net income) 380.77% 194.3% 170.44% 151.31% 86.98% 107.4% 119.32% -
Dividend per Share 2 - 0.6800 0.8400 0.9600 1.080 1.205 1.234 1.248
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 205.8 199.1 206.9 204.1 217.7 215.3 208.8 233.2 217.2 214.3 213.4 230 271.4 - -
EBITDA 1 39.17 54.81 48.93 56.03 58.3 69.76 60.06 64.69 46.27 55.98 57.88 63.51 68.85 - -
EBIT 1 14.59 31.92 25.37 28.68 26.31 40.37 8.715 17.19 2.124 16.75 17.57 26.56 32.58 18.8 -
Operating Margin 7.09% 16.03% 12.27% 14.05% 12.08% 18.75% 4.17% 7.37% 0.98% 7.81% 8.23% 11.55% 12% - -
Earnings before Tax (EBT) 1 14.11 32.68 22.71 27.14 8.509 41.41 51.38 27.61 2.06 20.39 21.45 31.7 39.43 - -
Net income 1 16.89 26.57 19.44 23.04 7.046 32.84 50.01 28.42 -1.006 16.12 17.28 21.71 22.56 12.01 -
Net margin 8.21% 13.34% 9.4% 11.29% 3.24% 15.26% 23.95% 12.18% -0.46% 7.52% 8.1% 9.44% 8.31% - -
EPS 2 0.4500 0.7100 0.5300 0.6400 0.1900 0.9000 1.370 0.7900 -0.0300 0.4500 0.4780 0.6060 0.6240 0.5550 0.8600
Dividend per Share - - - - - - - - 0.2700 - - - - - -
Announcement Date 10/02/22 26/04/22 26/07/22 25/10/22 09/02/23 25/04/23 01/08/23 31/10/23 21/02/24 02/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 2.77 - -
Net Cash position 1 303 - - 79.5 70.5 - 121 256
Leverage (Debt/EBITDA) - - - - - 0.0113 x - -
Free Cash Flow 1 76.6 139 157 115 95.9 81.9 120 -
ROE (net income / shareholders' equity) 6.54% 12.7% 20.6% 30.9% 22.6% 11.3% 14% 15.1%
ROA (Net income/ Total Assets) 3.46% - - - - - - -
Assets 1 581 - - - - - - -
Book Value Per Share 2 9.240 - - 12.50 14.70 16.60 19.60 24.50
Cash Flow per Share 2 2.880 4.540 5.800 4.340 3.880 5.010 7.210 -
Capex 1 26.1 25.6 59.8 43.3 44.6 62.3 56.9 60.6
Capex / Sales 4.01% 3.84% 7.73% 5.23% 5.1% 6.77% 5.32% 5.26%
Announcement Date 13/02/20 11/02/21 10/02/22 09/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shutterstock, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
37.77 USD
Average target price
58 USD
Spread / Average Target
+53.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
SHUTTERSTOCK, INC. Stock Shutterstock, Inc.
-21.54% 1.35B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+30.11% 451B
NETFLIX, INC. Stock Netflix, Inc.
+39.36% 290B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+14.97% 149B
AIRBNB, INC. Stock Airbnb, Inc.
+10.06% 95.8B
PROSUS N.V. Stock Prosus N.V.
+25.72% 88.89B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+69.78% 63.95B
DOORDASH, INC. Stock DoorDash, Inc.
+12.89% 45.83B
NASPERS LIMITED Stock Naspers Limited
+13.96% 33.51B
PINTEREST, INC. Stock Pinterest, Inc.
+20.01% 30.73B
Other Internet Services
  1. Stock Market
  2. Equities
  3. SSTK Stock
  4. Financials Shutterstock, Inc.