Delayed
NSE India S.E.
11:09:13 21/05/2024 am IST
|
5-day change
|
1st Jan Change
|
28.45
INR
|
+0.35%
|
|
-0.18%
|
-39.84%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
426.9
|
350.6
|
470.3
|
869
|
Enterprise Value (EV)
1 |
623.5
|
637.7
|
893.7
|
1,268
|
P/E ratio
|
14.1
x
|
11.5
x
|
12.9
x
|
16
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.34
x
|
0.3
x
|
0.29
x
|
0.36
x
|
EV / Revenue
|
0.49
x
|
0.55
x
|
0.55
x
|
0.53
x
|
EV / EBITDA
|
9.82
x
|
9.06
x
|
11.5
x
|
12
x
|
EV / FCF
|
-7.33
x
|
-7.62
x
|
-6.23
x
|
124
x
|
FCF Yield
|
-13.6%
|
-13.1%
|
-16.1%
|
0.81%
|
Price to Book
|
1.61
x
|
1.18
x
|
1.41
x
|
2.25
x
|
Nbr of stocks (in thousands)
|
91,470
|
91,470
|
91,470
|
91,470
|
Reference price
2 |
4.667
|
3.833
|
5.142
|
9.500
|
Announcement Date
|
21/08/19
|
02/09/20
|
30/06/21
|
04/09/22
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
428.4
|
536.2
|
1,262
|
1,167
|
1,612
|
2,405
|
EBITDA
1 |
33.18
|
52.59
|
63.48
|
70.37
|
77.64
|
105.2
|
EBIT
1 |
29.7
|
49.84
|
60.08
|
67.26
|
74.62
|
101.4
|
Operating Margin
|
6.93%
|
9.3%
|
4.76%
|
5.76%
|
4.63%
|
4.21%
|
Earnings before Tax (EBT)
1 |
15.33
|
41.92
|
37.85
|
42.45
|
50.6
|
75.73
|
Net income
1 |
10.24
|
33.46
|
28.18
|
30.46
|
36.51
|
54.36
|
Net margin
|
2.39%
|
6.24%
|
2.23%
|
2.61%
|
2.26%
|
2.26%
|
EPS
2 |
0.2766
|
0.7540
|
0.3300
|
0.3330
|
0.3983
|
0.5942
|
Free Cash Flow
1 |
52.58
|
-164.4
|
-85.08
|
-83.74
|
-143.6
|
10.26
|
FCF margin
|
12.27%
|
-30.66%
|
-6.74%
|
-7.18%
|
-8.91%
|
0.43%
|
FCF Conversion (EBITDA)
|
158.46%
|
-
|
-
|
-
|
-
|
9.75%
|
FCF Conversion (Net income)
|
513.48%
|
-
|
-
|
-
|
-
|
18.88%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/18
|
30/05/18
|
21/08/19
|
02/09/20
|
30/06/21
|
04/09/22
|
Fiscal Period: March |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
100
|
238
|
197
|
287
|
423
|
399
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.017
x
|
4.522
x
|
3.098
x
|
4.079
x
|
5.454
x
|
3.791
x
|
Free Cash Flow
1 |
52.6
|
-164
|
-85.1
|
-83.7
|
-144
|
10.3
|
ROE (net income / shareholders' equity)
|
18.7%
|
37.3%
|
14.7%
|
10.8%
|
11.6%
|
15.1%
|
ROA (Net income/ Total Assets)
|
7.11%
|
7.87%
|
6.65%
|
6.6%
|
5.86%
|
5.96%
|
Assets
1 |
144.1
|
425.2
|
423.8
|
461.8
|
622.5
|
911.9
|
Book Value Per Share
2 |
1.630
|
1.860
|
2.900
|
3.240
|
3.640
|
4.230
|
Cash Flow per Share
2 |
1.080
|
0.1500
|
0.4700
|
0.1600
|
0.0800
|
0.1800
|
Capex
1 |
1.21
|
0.88
|
0.73
|
19.3
|
7.44
|
8.83
|
Capex / Sales
|
0.28%
|
0.16%
|
0.06%
|
1.65%
|
0.46%
|
0.37%
|
Announcement Date
|
27/03/18
|
30/05/18
|
21/08/19
|
02/09/20
|
30/06/21
|
04/09/22
|
|
1st Jan change
|
Capi.
|
---|
| -39.84% | 3.17Cr | | -13.12% | 223.01Cr | | +2.44% | 199.82Cr | | -23.73% | 122.74Cr | | -8.11% | 100.83Cr | | +18.02% | 72Cr | | -2.87% | 60Cr | | -4.61% | 50Cr | | +4.87% | 45Cr | | -7.00% | 41Cr |
Grain (Crop) Production
|