Market Closed -
Nasdaq
01:30:00 11/05/2024 am IST
|
5-day change
|
1st Jan Change
|
11.21
USD
|
+0.36%
|
|
0.00%
|
-21.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
220.3
|
175.7
|
413
|
346.2
|
472.3
|
372.3
|
-
|
Enterprise Value (EV)
1 |
220.3
|
175.7
|
413
|
346.2
|
472.3
|
372.3
|
372.3
|
P/E ratio
|
13.7
x
|
11.5
x
|
17.8
x
|
11.1
x
|
33.9
x
|
8.49
x
|
7.17
x
|
Yield
|
2.42%
|
3.29%
|
2.3%
|
2.75%
|
3.37%
|
4.28%
|
4.28%
|
Capitalization / Revenue
|
4.39
x
|
3.33
x
|
6.44
x
|
2.78
x
|
2.8
x
|
1.88
x
|
1.73
x
|
EV / Revenue
|
4.39
x
|
3.33
x
|
6.44
x
|
2.78
x
|
2.8
x
|
1.88
x
|
1.73
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.13
x
|
0.88
x
|
1.18
x
|
0.95
x
|
0.92
x
|
0.69
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
12,688
|
12,037
|
19,806
|
19,865
|
33,146
|
33,211
|
-
|
Reference price
2 |
17.36
|
14.60
|
20.85
|
17.43
|
14.25
|
11.21
|
11.21
|
Announcement Date
|
30/01/20
|
28/01/21
|
14/02/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
50.13
|
52.74
|
64.13
|
124.5
|
168.7
|
198.5
|
215.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22.59
|
25.09
|
20.82
|
46.31
|
28.03
|
68.57
|
81.35
|
Operating Margin
|
45.07%
|
47.57%
|
32.47%
|
37.19%
|
16.62%
|
34.54%
|
37.71%
|
Earnings before Tax (EBT)
1 |
21.89
|
21.05
|
-
|
42.14
|
14.18
|
60.56
|
70.87
|
Net income
1 |
16.2
|
15.73
|
15.37
|
31.18
|
11.23
|
43.96
|
52.17
|
Net margin
|
32.31%
|
29.83%
|
23.96%
|
25.04%
|
6.65%
|
22.15%
|
24.18%
|
EPS
2 |
1.270
|
1.270
|
1.170
|
1.570
|
0.4200
|
1.320
|
1.563
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4200
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
Announcement Date
|
30/01/20
|
28/01/21
|
14/02/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
15.59
|
20.64
|
28.52
|
-
|
27.32
|
32.84
|
31.04
|
27.84
|
63.96
|
49.15
|
47.78
|
48.89
|
50.36
|
51.47
|
51.53
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6.564
|
2.271
|
8.144
|
-
|
13.76
|
14.46
|
10.84
|
7.429
|
16.8
|
14.88
|
11.08
|
16.52
|
17.92
|
18.72
|
17.98
|
Operating Margin
|
42.11%
|
11%
|
28.56%
|
-
|
50.38%
|
44.02%
|
34.91%
|
26.68%
|
26.27%
|
30.28%
|
23.2%
|
33.8%
|
35.58%
|
36.37%
|
34.91%
|
Earnings before Tax (EBT)
1 |
6.274
|
3.994
|
7.544
|
-
|
13.08
|
11.36
|
8.892
|
5.513
|
-11.38
|
14.51
|
10.6
|
15.04
|
16.23
|
16.99
|
15.88
|
Net income
1 |
4.617
|
2.723
|
5.613
|
-
|
9.658
|
8.407
|
6.457
|
4.018
|
-6.384
|
10.49
|
8.184
|
11.17
|
11.98
|
12.52
|
11.69
|
Net margin
|
29.62%
|
13.19%
|
19.68%
|
-
|
35.36%
|
25.6%
|
20.8%
|
14.43%
|
-9.98%
|
21.34%
|
17.13%
|
22.84%
|
23.8%
|
24.31%
|
22.68%
|
EPS
2 |
0.3900
|
0.1600
|
0.2800
|
-
|
0.4900
|
0.4200
|
0.3200
|
0.2000
|
-0.1900
|
0.3200
|
0.2500
|
0.3333
|
0.3600
|
0.3767
|
0.3500
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
Announcement Date
|
28/10/21
|
14/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
01/11/23
|
31/01/24
|
02/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.95%
|
11.3%
|
8.76%
|
2.54%
|
8.8%
|
9.33%
|
ROA (Net income/ Total Assets)
|
1.09%
|
0.92%
|
1.03%
|
0.9%
|
0.24%
|
0.79%
|
0.86%
|
Assets
1 |
1,486
|
1,710
|
1,492
|
3,464
|
4,678
|
5,565
|
6,043
|
Book Value Per Share
2 |
15.40
|
16.60
|
17.70
|
18.30
|
15.40
|
16.20
|
17.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/01/20
|
28/01/21
|
14/02/22
|
26/01/23
|
31/01/24
|
-
|
-
|
Last Close Price
11.21
USD Average target price
13.17
USD Spread / Average Target +17.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.33% | 372M | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +21.29% | 183B | | +25.50% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.88% | 131B |
Other Banks
|