End-of-day quote
Korea S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
74,600
KRW
|
-2.48%
|
|
-9.25%
|
+81.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
71,677
|
82,414
|
2,80,730
|
4,47,934
|
2,10,475
|
11,18,619
|
Enterprise Value (EV)
1 |
1,73,745
|
1,90,840
|
3,77,423
|
5,69,758
|
4,09,801
|
12,49,804
|
P/E ratio
|
19.4
x
|
14.1
x
|
32.6
x
|
18.3
x
|
12.4
x
|
88.9
x
|
Yield
|
1.47%
|
2.29%
|
0.94%
|
0.72%
|
1.54%
|
-
|
Capitalization / Revenue
|
0.16
x
|
0.18
x
|
0.57
x
|
0.61
x
|
0.27
x
|
1.34
x
|
EV / Revenue
|
0.4
x
|
0.42
x
|
0.77
x
|
0.77
x
|
0.52
x
|
1.5
x
|
EV / EBITDA
|
7.28
x
|
8.13
x
|
15
x
|
11.5
x
|
8.38
x
|
26
x
|
EV / FCF
|
-9.77
x
|
-13.9
x
|
-26.5
x
|
-20
x
|
-8.17
x
|
-87.1
x
|
FCF Yield
|
-10.2%
|
-7.18%
|
-3.77%
|
-4.99%
|
-12.2%
|
-1.15%
|
Price to Book
|
0.62
x
|
0.64
x
|
1.99
x
|
2.97
x
|
1.28
x
|
5.42
x
|
Nbr of stocks (in thousands)
|
21,113
|
23,547
|
26,484
|
26,984
|
26,984
|
27,184
|
Reference price
2 |
3,395
|
3,500
|
10,600
|
16,600
|
7,800
|
41,150
|
Announcement Date
|
18/03/19
|
19/03/20
|
22/03/21
|
22/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,37,052
|
4,53,654
|
4,93,069
|
7,37,488
|
7,93,424
|
8,33,704
|
EBITDA
1 |
23,873
|
23,480
|
25,081
|
49,732
|
48,879
|
48,062
|
EBIT
1 |
13,021
|
11,717
|
13,360
|
35,039
|
32,025
|
28,414
|
Operating Margin
|
2.98%
|
2.58%
|
2.71%
|
4.75%
|
4.04%
|
3.41%
|
Earnings before Tax (EBT)
1 |
5,601
|
8,025
|
10,682
|
42,592
|
29,458
|
28,362
|
Net income
1 |
4,011
|
5,875
|
8,668
|
24,514
|
16,927
|
12,529
|
Net margin
|
0.92%
|
1.3%
|
1.76%
|
3.32%
|
2.13%
|
1.5%
|
EPS
2 |
175.0
|
248.2
|
325.6
|
908.0
|
627.0
|
463.0
|
Free Cash Flow
1 |
-17,788
|
-13,703
|
-14,247
|
-28,440
|
-50,155
|
-14,349
|
FCF margin
|
-4.07%
|
-3.02%
|
-2.89%
|
-3.86%
|
-6.32%
|
-1.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
50.00
|
80.00
|
100.0
|
120.0
|
120.0
|
-
|
Announcement Date
|
18/03/19
|
19/03/20
|
22/03/21
|
22/03/22
|
20/03/23
|
18/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,02,068
|
1,08,426
|
96,693
|
1,21,825
|
1,99,327
|
1,31,185
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.275
x
|
4.618
x
|
3.855
x
|
2.45
x
|
4.078
x
|
2.73
x
|
Free Cash Flow
1 |
-17,788
|
-13,703
|
-14,247
|
-28,440
|
-50,155
|
-14,349
|
ROE (net income / shareholders' equity)
|
3.32%
|
4.15%
|
6.17%
|
18.3%
|
11.7%
|
7.69%
|
ROA (Net income/ Total Assets)
|
2.45%
|
2.16%
|
2.2%
|
4.72%
|
3.5%
|
2.69%
|
Assets
1 |
1,63,860
|
2,72,413
|
3,94,551
|
5,19,786
|
4,84,193
|
4,65,719
|
Book Value Per Share
2 |
5,447
|
5,444
|
5,336
|
5,594
|
6,076
|
7,597
|
Cash Flow per Share
2 |
582.0
|
914.0
|
1,179
|
1,241
|
1,216
|
1,514
|
Capex
1 |
16,585
|
15,581
|
14,412
|
31,581
|
51,869
|
34,072
|
Capex / Sales
|
3.79%
|
3.43%
|
2.92%
|
4.28%
|
6.54%
|
4.09%
|
Announcement Date
|
18/03/19
|
19/03/20
|
22/03/21
|
22/03/22
|
20/03/23
|
18/03/24
|
|