Financials Shinkin Central Bank

Equities

8421

JP3429200003

Banks

Delayed Japan Exchange 08:00:00 10/05/2024 am IST 5-day change 1st Jan Change
2,59,000 JPY -0.12% Intraday chart for Shinkin Central Bank +0.35% -3.90%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 15,68,382 16,03,936 15,23,437 15,95,215 16,49,552 18,37,382
Enterprise Value (EV) 1 -49,04,680 -56,14,048 -49,67,881 -62,94,074 -67,97,397 -84,77,838
P/E ratio 37 x 37.6 x 40 x 54 x 48.8 x 76.2 x
Yield 2.78% 2.72% 2.86% 2.73% 2.64% 2.37%
Capitalization / Revenue 8.61 x 9.25 x 8.44 x 9.18 x 9.22 x 6.87 x
EV / Revenue -26.9 x -32.4 x -27.5 x -36.2 x -38 x -31.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.97 x 0.97 x 0.99 x 0.93 x 1.04 x 1.38 x
Nbr of stocks (in thousands) 6,708 6,708 6,708 6,708 6,708 6,708
Reference price 2 2,33,800 2,39,100 2,27,100 2,37,800 2,45,900 2,73,900
Announcement Date 28/06/18 27/06/19 29/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,82,131 1,73,456 1,80,455 1,73,800 1,78,975 2,67,633
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 62,872 61,934 56,357 43,424 48,180 35,649
Net income 1 44,466 44,781 40,227 31,649 35,942 26,221
Net margin 24.41% 25.82% 22.29% 18.21% 20.08% 9.8%
EPS 2 6,312 6,359 5,680 4,401 5,041 3,592
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 6,500 6,500 6,500 6,500 6,500 6,500
Announcement Date 28/06/18 27/06/19 29/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,48,575 1,26,675 1,41,004 52,479 88,861 1,54,890 1,04,962 96,270 1,89,202 1,18,085
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 38,681 30,894 34,492 7,197 21,452 35,128 2,904 12,296 23,047 7,638
Net income 1 28,127 22,480 25,989 5,082 15,686 25,961 1,929 9,077 16,810 5,782
Net margin 18.93% 17.75% 18.43% 9.68% 17.65% 16.76% 1.84% 9.43% 8.88% 4.9%
EPS 2 4,193 3,351 3,874 757.6 2,338 3,870 287.6 1,353 2,506 862.0
Dividend per Share - - - - - - - - - -
Announcement Date 01/11/19 30/10/20 29/10/21 28/01/22 28/07/22 31/10/22 27/01/23 28/07/23 27/10/23 30/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 64,73,062 72,17,984 64,91,318 78,89,289 84,46,949 1,03,15,220
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.77% 2.78% 2.54% 1.96% 2.18% 1.81%
ROA (Net income/ Total Assets) 0.12% 0.12% 0.1% 0.08% 0.08% 0.06%
Assets 1 3,76,83,051 3,85,04,729 3,98,28,713 4,18,63,757 4,35,13,317 4,45,17,827
Book Value Per Share 2 2,40,846 2,45,764 2,29,282 2,55,608 2,36,084 1,98,578
Cash Flow per Share 2 18,47,529 19,89,629 20,17,235 22,45,516 24,99,056 28,35,188
Capex 1 1,775 11,835 2,724 2,729 3,776 3,458
Capex / Sales 0.97% 6.82% 1.51% 1.57% 2.11% 1.29%
Announcement Date 28/06/18 27/06/19 29/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8421 Stock
  4. Financials Shinkin Central Bank
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW