Delayed
Japan Exchange
08:00:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2,59,000
JPY
|
-0.12%
|
|
+0.35%
|
-3.90%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
15,68,382
|
16,03,936
|
15,23,437
|
15,95,215
|
16,49,552
|
18,37,382
|
Enterprise Value (EV)
1 |
-49,04,680
|
-56,14,048
|
-49,67,881
|
-62,94,074
|
-67,97,397
|
-84,77,838
|
P/E ratio
|
37
x
|
37.6
x
|
40
x
|
54
x
|
48.8
x
|
76.2
x
|
Yield
|
2.78%
|
2.72%
|
2.86%
|
2.73%
|
2.64%
|
2.37%
|
Capitalization / Revenue
|
8.61
x
|
9.25
x
|
8.44
x
|
9.18
x
|
9.22
x
|
6.87
x
|
EV / Revenue
|
-26.9
x
|
-32.4
x
|
-27.5
x
|
-36.2
x
|
-38
x
|
-31.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.97
x
|
0.97
x
|
0.99
x
|
0.93
x
|
1.04
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
6,708
|
6,708
|
6,708
|
6,708
|
6,708
|
6,708
|
Reference price
2 |
2,33,800
|
2,39,100
|
2,27,100
|
2,37,800
|
2,45,900
|
2,73,900
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,82,131
|
1,73,456
|
1,80,455
|
1,73,800
|
1,78,975
|
2,67,633
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
62,872
|
61,934
|
56,357
|
43,424
|
48,180
|
35,649
|
Net income
1 |
44,466
|
44,781
|
40,227
|
31,649
|
35,942
|
26,221
|
Net margin
|
24.41%
|
25.82%
|
22.29%
|
18.21%
|
20.08%
|
9.8%
|
EPS
2 |
6,312
|
6,359
|
5,680
|
4,401
|
5,041
|
3,592
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
6,500
|
6,500
|
6,500
|
6,500
|
6,500
|
6,500
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
1,48,575
|
1,26,675
|
1,41,004
|
52,479
|
88,861
|
1,54,890
|
1,04,962
|
96,270
|
1,89,202
|
1,18,085
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
38,681
|
30,894
|
34,492
|
7,197
|
21,452
|
35,128
|
2,904
|
12,296
|
23,047
|
7,638
|
Net income
1 |
28,127
|
22,480
|
25,989
|
5,082
|
15,686
|
25,961
|
1,929
|
9,077
|
16,810
|
5,782
|
Net margin
|
18.93%
|
17.75%
|
18.43%
|
9.68%
|
17.65%
|
16.76%
|
1.84%
|
9.43%
|
8.88%
|
4.9%
|
EPS
2 |
4,193
|
3,351
|
3,874
|
757.6
|
2,338
|
3,870
|
287.6
|
1,353
|
2,506
|
862.0
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/11/19
|
30/10/20
|
29/10/21
|
28/01/22
|
28/07/22
|
31/10/22
|
27/01/23
|
28/07/23
|
27/10/23
|
30/01/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
64,73,062
|
72,17,984
|
64,91,318
|
78,89,289
|
84,46,949
|
1,03,15,220
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.77%
|
2.78%
|
2.54%
|
1.96%
|
2.18%
|
1.81%
|
ROA (Net income/ Total Assets)
|
0.12%
|
0.12%
|
0.1%
|
0.08%
|
0.08%
|
0.06%
|
Assets
1 |
3,76,83,051
|
3,85,04,729
|
3,98,28,713
|
4,18,63,757
|
4,35,13,317
|
4,45,17,827
|
Book Value Per Share
2 |
2,40,846
|
2,45,764
|
2,29,282
|
2,55,608
|
2,36,084
|
1,98,578
|
Cash Flow per Share
2 |
18,47,529
|
19,89,629
|
20,17,235
|
22,45,516
|
24,99,056
|
28,35,188
|
Capex
1 |
1,775
|
11,835
|
2,724
|
2,729
|
3,776
|
3,458
|
Capex / Sales
|
0.97%
|
6.82%
|
1.51%
|
1.57%
|
2.11%
|
1.29%
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.90% | 11.15B | | +16.11% | 562B | | +13.69% | 295B | | +18.85% | 249B | | +24.50% | 213B | | +24.83% | 170B | | +20.00% | 169B | | +8.72% | 167B | | +5.19% | 144B | | -15.31% | 135B |
Other Banks
|