End-of-day quote
Korea S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6,380
KRW
|
+0.16%
|
|
-0.93%
|
-0.31%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,59,508
|
4,25,444
|
5,62,586
|
5,40,054
|
5,62,079
|
5,62,079
|
-
|
Enterprise Value (EV)
2 |
773
|
1,241
|
1,862
|
1,505
|
1,607
|
1,718
|
1,714
|
P/E ratio
|
118
x
|
75.3
x
|
94.1
x
|
57.8
x
|
7.27
x
|
20.1
x
|
28.1
x
|
Yield
|
-
|
1.88%
|
4.48%
|
6.31%
|
5.89%
|
9.59%
|
5.7%
|
Capitalization / Revenue
|
8.06
x
|
8.6
x
|
7.06
x
|
5.47
x
|
6.06
x
|
5.12
x
|
5.51
x
|
EV / Revenue
|
17.3
x
|
25.1
x
|
23.4
x
|
15.2
x
|
17.3
x
|
15.6
x
|
16.8
x
|
EV / EBITDA
|
27.6
x
|
36.1
x
|
33.4
x
|
22.1
x
|
24.6
x
|
21.8
x
|
24.3
x
|
EV / FCF
|
56.8
x
|
-2.06
x
|
-3.97
x
|
276
x
|
69.6
x
|
-36.2
x
|
48.1
x
|
FCF Yield
|
1.76%
|
-48.5%
|
-25.2%
|
0.36%
|
1.44%
|
-2.76%
|
2.08%
|
Price to Book
|
2.6
x
|
1.19
x
|
1.4
x
|
1.06
x
|
1.08
x
|
1.12
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
52,330
|
52,330
|
73,830
|
88,100
|
88,100
|
88,100
|
-
|
Reference price
3 |
6,870
|
8,130
|
7,620
|
6,130
|
6,380
|
6,380
|
6,380
|
Announcement Date
|
30/12/19
|
29/12/20
|
13/12/21
|
13/12/22
|
14/12/23
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
44.59
|
49.44
|
79.64
|
98.77
|
92.8
|
109.8
|
102.1
|
EBITDA
1 |
27.98
|
34.39
|
55.81
|
68.15
|
65.19
|
78.63
|
70.57
|
EBIT
1 |
21.75
|
27.32
|
44.89
|
55.23
|
52.26
|
69.63
|
60.9
|
Operating Margin
|
48.78%
|
55.25%
|
56.36%
|
55.92%
|
56.31%
|
63.42%
|
59.67%
|
Earnings before Tax (EBT)
1 |
6.034
|
8.249
|
9.873
|
12.23
|
18.55
|
28.8
|
20.53
|
Net income
1 |
6.034
|
8.478
|
7.521
|
9.732
|
77.29
|
28.93
|
20.53
|
Net margin
|
13.53%
|
17.15%
|
9.44%
|
9.85%
|
83.28%
|
26.35%
|
20.12%
|
EPS
2 |
58.00
|
108.0
|
81.00
|
106.0
|
878.0
|
317.7
|
227.2
|
Free Cash Flow
3 |
13,603
|
-6,01,504
|
-4,69,175
|
5,453
|
23,095
|
-47,500
|
35,650
|
FCF margin
|
30,506.36%
|
-12,16,546.73%
|
-5,89,111.6%
|
5,520.38%
|
24,886.17%
|
-43,260.47%
|
34,928.15%
|
FCF Conversion (EBITDA)
|
48,616.47%
|
-
|
-
|
8,000.72%
|
35,427.58%
|
-
|
50,519.6%
|
FCF Conversion (Net income)
|
2,25,423.48%
|
-
|
-
|
56,027.02%
|
29,881.66%
|
-
|
1,73,620.16%
|
Dividend per Share
2 |
-
|
153.0
|
341.0
|
387.0
|
376.0
|
611.7
|
363.7
|
Announcement Date
|
30/12/19
|
29/12/20
|
13/12/21
|
13/12/22
|
14/12/23
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
414
|
815
|
1,299
|
965
|
1,045
|
1,156
|
1,152
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
14.78
x
|
23.7
x
|
23.28
x
|
14.15
x
|
16.03
x
|
14.7
x
|
16.32
x
|
Free Cash Flow
2 |
13,603
|
-6,01,504
|
-4,69,175
|
5,453
|
23,095
|
-47,500
|
35,650
|
ROE (net income / shareholders' equity)
|
-
|
2.67%
|
2.35%
|
2.74%
|
16%
|
5.33%
|
3.93%
|
ROA (Net income/ Total Assets)
|
-
|
0.78%
|
0.46%
|
0.51%
|
4.12%
|
1.73%
|
1.2%
|
Assets
1 |
-
|
1,094
|
1,642
|
1,917
|
1,875
|
1,669
|
1,711
|
Book Value Per Share
3 |
2,639
|
6,820
|
5,433
|
5,777
|
5,925
|
5,704
|
5,588
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
619
|
521
|
31.6
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1,251.65%
|
654.62%
|
32.03%
|
-
|
-
|
-
|
Announcement Date
|
30/12/19
|
29/12/20
|
13/12/21
|
13/12/22
|
14/12/23
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
6,380
KRW Average target price
8,867
KRW Spread / Average Target +38.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.31% | 412M | | -9.13% | 45.44B | | -6.60% | 20.71B | | +1.22% | 15.45B | | +18.77% | 12.02B | | -3.40% | 9.93B | | -12.54% | 8.63B | | -4.84% | 8.13B | | +4.05% | 7.96B | | -19.30% | 5.7B |
Other Commercial REITs
|