Stock A162300 SHIN STEEL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shin Steel Co.,Ltd.

Equities

A162300

KR7162300008

Iron & Steel

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 24/06/2024 am IST 		5-day change 1st Jan Change
3,230 KRW -6.38% Intraday chart for Shin Steel Co.,Ltd. -6.78% +8.21%
2023 Shin Steel Co.,Ltd. announced that it has received KRW 20 billion in funding from Moorim Capital Co., Ltd. and another investor CI
2023 Shin Steel Co.,Ltd. announced that it expects to receive KRW 20 billion in funding from Moorim Capital Co., Ltd. and another investor CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 - - 3,51,778 1,22,443
Enterprise Value (EV) 1 - - 3,98,682 1,68,973
P/E ratio 5.89 x 0.6 x 53.6 x 18.9 x
Yield - - - 0.64%
Capitalization / Revenue - - 0.92 x 0.38 x
EV / Revenue - - 1.05 x 0.52 x
EV / EBITDA - - 22.3 x 11.4 x
EV / FCF - - -26.4 x -91.9 x
FCF Yield - - -3.79% -1.09%
Price to Book 0.49 x 0.26 x 5.53 x 1.72 x
Nbr of stocks (in thousands) - - 40,295 41,020
Reference price 2 2,820 2,881 8,730 2,985
Announcement Date 31/03/21 19/08/22 23/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,66,897 1,99,880 2,15,383 3,43,324 3,81,032 3,23,818
EBITDA 1 4,581 6,997 5,895 25,608 17,862 14,884
EBIT 1 3,682 5,512 4,180 23,861 15,869 13,052
Operating Margin 2.21% 2.76% 1.94% 6.95% 4.16% 4.03%
Earnings before Tax (EBT) 1 2,571 3,983 1,633 21,765 8,643 8,935
Net income 1 2,085 3,110 1,670 17,052 5,888 6,418
Net margin 1.25% 1.56% 0.78% 4.97% 1.55% 1.98%
EPS 2 598.5 892.7 478.8 4,789 162.8 158.0
Free Cash Flow 1 -10,958 -8,531 8,039 -3,849 -15,112 -1,838
FCF margin -6.57% -4.27% 3.73% -1.12% -3.97% -0.57%
FCF Conversion (EBITDA) - - 136.38% - - -
FCF Conversion (Net income) - - 481.37% - - -
Dividend per Share - - - - - 19.00
Announcement Date 29/04/19 13/03/20 31/03/21 19/08/22 23/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 40,121 48,356 42,340 44,060 46,903 46,530
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.758 x 6.911 x 7.183 x 1.721 x 2.626 x 3.126 x
Free Cash Flow 1 -10,958 -8,531 8,039 -3,849 -15,112 -1,838
ROE (net income / shareholders' equity) 16.7% 18.5% 7.36% 56.9% 11.5% 9.56%
ROA (Net income/ Total Assets) 3.55% 4.1% 2.71% 12.5% 6.65% 4.71%
Assets 1 58,711 75,920 61,520 1,36,084 88,481 1,36,334
Book Value Per Share 2 4,304 5,389 5,744 11,092 1,580 1,740
Cash Flow per Share 2 1,283 1,049 2,036 4,031 234.0 184.0
Capex 1 3,663 2,827 983 2,211 1,736 13,723
Capex / Sales 2.19% 1.41% 0.46% 0.64% 0.46% 4.24%
Announcement Date 29/04/19 13/03/20 31/03/21 19/08/22 23/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
SHIN STEEL CO.,LTD. Stock Shin Steel Co.,Ltd.
+8.21% 95.98M
NUCOR CORPORATION Stock Nucor Corporation
-12.96% 36.32B
TATA STEEL LIMITED Stock Tata Steel Limited
+24.01% 26.29B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-26.73% 19.99B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+4.65% 19.42B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+4.71% 19.82B
ARCELORMITTAL Stock ArcelorMittal
-14.74% 19.19B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+5.05% 9.24B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-27.63% 7.92B
SEVERSTAL Stock Severstal
-.--% 7.87B
Other Steel
  1. Stock Market
  2. Equities
  3. A162300 Stock
  4. Financials Shin Steel Co.,Ltd.