End-of-day quote
Shenzhen S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
42.4
CNY
|
-3.99%
|
|
-10.25%
|
+15.78%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,337
|
9,549
|
11,056
|
-
|
-
|
Enterprise Value (EV)
1 |
15,337
|
9,549
|
11,056
|
11,056
|
11,056
|
P/E ratio
|
8.92
x
|
13.2
x
|
14.9
x
|
11.6
x
|
9.36
x
|
Yield
|
-
|
2.18%
|
1.34%
|
1.96%
|
2.67%
|
Capitalization / Revenue
|
3.21
x
|
2.17
x
|
2.33
x
|
1.8
x
|
1.45
x
|
EV / Revenue
|
3.21
x
|
2.17
x
|
2.33
x
|
1.8
x
|
1.45
x
|
EV / EBITDA
|
8.91
x
|
8.5
x
|
8.8
x
|
7.02
x
|
5.84
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.95
x
|
1.69
x
|
1.75
x
|
1.55
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
2,59,775
|
2,60,756
|
2,60,751
|
-
|
-
|
Reference price
2 |
59.04
|
36.62
|
42.40
|
42.40
|
42.40
|
Announcement Date
|
26/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,782
|
4,391
|
4,745
|
6,130
|
7,636
|
EBITDA
1 |
1,722
|
1,123
|
1,256
|
1,574
|
1,893
|
EBIT
1 |
1,597
|
873.1
|
888.6
|
1,146
|
1,421
|
Operating Margin
|
33.4%
|
19.88%
|
18.73%
|
18.69%
|
18.6%
|
Earnings before Tax (EBT)
1 |
1,597
|
875.1
|
888.2
|
1,146
|
1,421
|
Net income
1 |
1,289
|
722.9
|
739.9
|
953.5
|
1,181
|
Net margin
|
26.97%
|
16.46%
|
15.59%
|
15.55%
|
15.47%
|
EPS
2 |
6.620
|
2.780
|
2.837
|
3.660
|
4.530
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.8000
|
0.5700
|
0.8300
|
1.130
|
Announcement Date
|
26/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
51.8%
|
13.4%
|
11.9%
|
13.6%
|
14.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.32%
|
10.8%
|
12.9%
|
Assets
1 |
-
|
-
|
8,893
|
8,829
|
9,193
|
Book Value Per Share
2 |
20.00
|
21.70
|
24.20
|
27.40
|
31.50
|
Cash Flow per Share
2 |
-3.060
|
-1.600
|
3.740
|
1.970
|
2.770
|
Capex
1 |
-
|
254
|
619
|
552
|
356
|
Capex / Sales
|
-
|
5.8%
|
13.04%
|
9%
|
4.66%
|
Announcement Date
|
26/04/23
|
24/04/24
|
-
|
-
|
-
|
Last Close Price
42.4
CNY Average target price
51.54
CNY Spread / Average Target +21.56% Consensus |