SHIFT UP CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71,400 KRW | +1.85% |
|
0.00% | 0.00% |
| 11/07 | South Korean shares track Wall Street's rally, BOK holds rates | RE |
| 05/07 | SHIFT UP Corporation has completed an IPO in the amount of KRW 435 billion. | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 41,43,036 | - | - |
| Enterprise Value (EV) 2 | 3,482 | 3,286 | 3,123 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 17.8 x | 12.2 x | 11.9 x |
| EV / Revenue | 15 x | 9.64 x | 8.96 x |
| EV / EBITDA | 23.2 x | 14.3 x | 13.8 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 5.43 x | 4.21 x | 3.53 x |
| Nbr of stocks (in thousands) | 58,026 | - | - |
| Reference price 3 | 71,400 | 71,400 | 71,400 |
| Announcement Date | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 232.9 | 341 | 348.8 |
| EBITDA 1 | 149.8 | 229.9 | 227.1 |
| EBIT 1 | 147 | 227.1 | 224.4 |
| Operating Margin | 63.13% | 66.6% | 64.33% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | - | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share 2 | - | - | - |
| Announcement Date | - | - | - |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 661 | 857 | 1,020 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | 18.7% | 25.1% | 17.7% |
| ROA (Net income/ Total Assets) | 18.7% | 25.3% | 20.3% |
| Assets | - | - | - |
| Book Value Per Share 2 | 13,158 | 16,941 | 20,222 |
| Cash Flow per Share 2 | 2,694 | 3,830 | 3,328 |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
71,400
KRW
Average target price
80,000
KRW
Spread / Average Target
+12.04%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 3B | |
| +20.72% | 3,374B | |
| +19.63% | 94.38B | |
| +15.88% | 86.53B | |
| +66.98% | 63.85B | |
| -23.59% | 49.62B | |
| +39.09% | 48.96B | |
| -24.35% | 46.84B | |
| +77.46% | 41.28B | |
| -4.75% | 26.83B |
- Stock Market
- Equities
- A462870 Stock
- Financials SHIFT UP Corporation
