Valuation: Sherwood Corporation (Thailand)

Market Cap 240.39Cr 7.09Cr 6.43Cr 5.95Cr 5.36Cr 10Cr 668.89Cr 10Cr 71Cr 28Cr 357.3Cr 27Cr 26Cr 1.13TCr P/E 2024
11.9x
P/E 2025 12.1x
Enterprise Value 196.66Cr 5.8Cr 5.26Cr 4.86Cr 4.39Cr 8.27Cr 547.21Cr 8.56Cr 58Cr 23Cr 292.3Cr 22Cr 21Cr 927.86Cr EV / Sales 2024
0.59x
EV / Sales 2025 0.87x
Free-Float
7.67%
Yield 2024
4.37%
Yield 2025 8.33%
10/11 Sherwood Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 CI
02/09 Sherwood Corporation Public Company Limited Announces Board and Committee Changes, Effective September 2, 2026 CI
31/08 Sherwood Corporation Public Company Limited Announces Resignation of Jatsada Awasakul from Director and Member of the Audit Committee, Effective August 31, 2026 CI
14/08 Sherwood Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
11/08 Sherwood Corporation Public Company Limited Declares Cash Dividend for the Operating Period from 1 January 2026 to 30 June 2026, Payable on September 10, 2026 CI
14/05 Sherwood Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
12/05 Sherwood Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 30, 2026 CI
24/02 Sherwood Corporation Public Company Limited Proposes Dividend for the Year 2025, Payable May 22, 2026 CI
24/02 Sherwood Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
27/01 Hokkaido Food and Beverage Company Limited announced that it expects to receive THB 30 million in funding from Sherwood Corporation Public Company Limited and other investors CI
14/11 Sherwood Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 Sherwood Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 Sherwood Corporation Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2025 to June 30, 2025, Payable on September 12, 2025 CI
1 week-3.60%
Current month-3.21%
1 month-4.55%
3 months+0.42%
6 months+12.62%
Current year+23.59%
1 week 4.82
Extreme 4.82000000
5
1 month 4.82
Extreme 4.82000000
5.05
Current year 3.66
Extreme 3.66
5.05
1 year 3.32
Extreme 3.32
5.05
3 years 2.5
Extreme 2.5
5.05
5 years 2.5
Extreme 2.5
8.64
10 years 2.5
Extreme 2.5
13.41
Manager TitleAgeSince
Chief Executive Officer 49 01/07/2019
Chief Executive Officer 59 15/07/2022
Chief Operating Officer 52 -
Director TitleAgeSince
Director/Board Member 43 01/04/2017
Director/Board Member 59 01/01/2017
Chairman 67 12/11/2024
Date Insider Type Main position Quantity % Market Cap. Importance
20/04/26 Sell

Chief Financial Officer

1,40,000 0.0281%
30/03/26 Sell

Chief Financial Officer

1,20,000 0.0241%
24/03/26 Sell

Chief Financial Officer

75,000 0.0150%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-3.60%+37.71%+0.99% 7.09Cr
+0.12%+0.75%+23.01%+35.60% 3.38TCr
+0.14%+4.77%+48.33%+56.66% 1.83TCr
+0.23%-5.96%-19.04%+29.28% 1.73TCr
+0.26%-0.52%-3.51%-13.36% 1.46TCr
+0.11%-.--%-.--%-.--% 1.3TCr
+0.07%+1.35%+7.26%+11.86% 1.08TCr
-0.29%-1.51%-0.17%+156.84% 965.99Cr
-0.22%-.--%-.--%-.--% 829.58Cr
+0.62%-0.19%-27.04%+57.27% 714.71Cr
Average +0.10%+0.19%+6.66%+33.51% 1TCr
Weighted average by Cap. +0.12%+0.69%+8.79%+34.62%

Financials

2024 2025
Net sales 168.97Cr 4.99Cr 4.52Cr 4.18Cr 3.77Cr 7.11Cr 470.17Cr 7.36Cr 50Cr 20Cr 251.15Cr 19Cr 18Cr 797.24Cr 173.74Cr 5.13Cr 4.65Cr 4.3Cr 3.88Cr 7.31Cr 483.43Cr 7.56Cr 52Cr 20Cr 258.24Cr 19Cr 19Cr 819.73Cr
Net income 12Cr 35.23L 31.92L 29.53L 26.64L 50.21L 33Cr 51.98L 3.55Cr 1.41Cr 18Cr 1.32Cr 1.29Cr 56Cr 16Cr 47.52L 43.06L 39.83L 35.93L 67.72L 45Cr 70.11L 4.78Cr 1.9Cr 24Cr 1.78Cr 1.75Cr 76Cr
Net Debt -42Cr -1.25Cr -1.13Cr -1.04Cr -94.2L -1.78Cr -117.45Cr -1.84Cr -13Cr -4.97Cr -63Cr -4.67Cr -4.58Cr -199.15Cr -44Cr -1.29Cr -1.17Cr -1.08Cr -97.6L -1.84Cr -121.68Cr -1.9Cr -13Cr -5.15Cr -65Cr -4.84Cr -4.74Cr -206.33Cr
Projected Income Statement - Annual - Sherwood Corporation (Thailand)
Logo Sherwood Corporation (Thailand)
Sherwood Corporation (Thailand) Public Company Limited is a Thailand-based manufacturer and distributor of household chemical products. The Company’s segments include insecticide, cleaning and wood preservative products. The Company manufactures and sells chemical products to brands throughout Asia and Australia. Its brands include Chaindrite, T-Pol, Moss Away and Chainguard. It manufactures and markets chemical products for household and industrial usage, agrochemicals and public health. The wood preservative products are finished products that can be applied or sprayed on wood surfaces. It also provides pet products. Pet care products are products for cleaning pets and pets bedding. The Company's subsidiaries include Sherwood Chemical Australasia Company Limited, Hokkaido Food and Beverage Company Limited, Teepol Professional International Company Limited and Lotto Food (Thailand) Company Limited.
Employees
162
Date Price Change Volume
13/26/13 THB 4.820 0.00% 200
12/26/12 THB 4.820 0.00% 200
11/26/11 THB 4.820 -0.41% 100
10/26/10 THB 4.840 -3.20% 320
09/26/09 THB 5.000 0.00% 800