Stock 688383 SHENZHEN XINYICHANG TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Xinyichang Technology Co., Ltd.

Equities

688383

CNE100005DC4

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 17/07/2024 am IST 		5-day change 1st Jan Change
47.8 CNY -2.21% Intraday chart for Shenzhen Xinyichang Technology Co., Ltd. +9.38% -54.38%
29/04 Shenzhen Xinyichang Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
23/02 Shenzhen Xinyichang Technology Co., Ltd. announces an Equity Buyback for CNY 50 million worth of its shares. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 12,332 9,686 10,652 4,851 - -
Enterprise Value (EV) 1 12,332 9,686 10,652 4,851 4,851 4,851
P/E ratio 48.7 x 47.2 x 178 x 26.5 x 18.8 x 12.7 x
Yield 0.41% 0.32% 0.19% 1.15% 1.4% -
Capitalization / Revenue 10.3 x 8.18 x 10.2 x 3.67 x 2.84 x 2.09 x
EV / Revenue 10.3 x 8.18 x 10.2 x 3.67 x 2.84 x 2.09 x
EV / EBITDA 45 x 39.3 x 131 x 14.8 x 10.8 x 8.83 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 9.87 x 7.07 x 7.71 x 3.15 x 2.76 x 2.31 x
Nbr of stocks (in thousands) 1,02,134 1,02,082 1,01,647 1,01,490 - -
Reference price 2 120.7 94.88 104.8 47.80 47.80 47.80
Announcement Date 27/02/22 27/02/23 30/01/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 704.3 1,197 1,184 1,040 1,322 1,705 2,318
EBITDA 1 - 274.1 246.4 81.06 327 447.3 549.5
EBIT 1 - 260.1 224.8 49.56 182.7 267.3 412.5
Operating Margin - 21.74% 18.99% 4.76% 13.82% 15.68% 17.8%
Earnings before Tax (EBT) 1 - 262.7 224.7 49.63 183.3 268 413.5
Net income 1 - 232 204.7 60.3 184 260.3 385.5
Net margin - 19.39% 17.3% 5.8% 13.92% 15.27% 16.63%
EPS 2 - 2.480 2.010 0.5900 1.803 2.547 3.770
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.5000 0.3000 0.2000 0.5500 0.6700 -
Announcement Date 08/04/21 27/02/22 27/02/23 30/01/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 23.5% 15.6% 4.38% 12.1% 14.9% 18.1%
ROA (Net income/ Total Assets) - 12.5% 8.71% 2.39% 6.1% 7.25% 10.9%
Assets 1 - 1,863 2,350 2,526 3,016 3,591 3,537
Book Value Per Share 2 - 12.20 13.40 13.60 15.20 17.30 20.70
Cash Flow per Share 2 - -0.9400 -2.670 -0.0100 1.370 -0.0300 -0.4300
Capex 1 - 66 52.8 241 255 207 50
Capex / Sales - 5.51% 4.46% 23.21% 19.29% 12.11% 2.16%
Announcement Date 08/04/21 27/02/22 27/02/23 30/01/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen Xinyichang Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
48.88 CNY
Average target price
75.6 CNY
Spread / Average Target
+54.66%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
SHENZHEN XINYICHANG TECHNOLOGY CO., LTD. Stock Shenzhen Xinyichang Technology Co., Ltd.
-54.38% 683M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+41.12% 204B
DISCO CORPORATION Stock Disco Corporation
+73.27% 43.36B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+44.23% 39.35B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-2.48% 30.23B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+41.47% 25.41B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+14.95% 14.05B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-2.40% 12.6B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+158.35% 11.67B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+84.34% 8.68B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 688383 Stock
  4. Financials Shenzhen Xinyichang Technology Co., Ltd.