Valuation Shanghai Yuyuan Tourist Mart (Group) Co., Ltd.
Stocks
600655
CNE000000594
Apparel & Accessories Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.370 CNY | -1.35% |
|
-6.02% | -14.81% |
| 28/05 | Shanghai Yuyuan Tourist Mart to Register 6 Billion Yuan of Debt Instruments | MT |
| 13/05 | Yuyuan Tourist Mart Fully Sells Shares Under Fourth Employee Stock Ownership Plan | MT |
Company Valuation: Shanghai Yuyuan Tourist Mart (Group) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,071 | 29,678 | 24,195 | 25,002 | 19,851 | 16,972 | - | - |
| Change | - | -25.94% | -18.48% | 3.34% | -20.6% | -14.51% | - | - |
| Enterprise Value (EV) | 40,071 | 29,678 | 24,195 | 25,002 | 19,851 | 16,972 | 16,972 | 16,972 |
| Change | - | -25.94% | -18.48% | 3.34% | -20.6% | -14.51% | 0% | 0% |
| P/E Ratio | 10.4x | 7.69x | 11.9x | 201x | -4.06x | 38.6x | 19.9x | 13.2x |
| PBR | 1.17x | 0.83x | 0.67x | 0.7x | 0.67x | 0.56x | 0.55x | 0.53x |
| PEG | - | -19.11x | -0.3x | -2.1x | 0x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.78x | 0.59x | 0.42x | 0.53x | 0.55x | 0.43x | 0.4x | 0.39x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.43x | 0.4x | 0.39x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.8x | 5.22x | 5.61x |
| EV / EBIT | 0x | 0x | 0x | 0x | -0x | 23.8x | 14.6x | 11.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.35 | 0.35 | 0.19 | 0.19 | - | 0.07 | 0.13 | - |
| Rate of return | 3.4% | 4.6% | 3.06% | 2.95% | - | 1.6% | 2.97% | - |
| EPS 2 | 0.994 | 0.99 | 0.521 | 0.032 | -1.265 | 0.1133 | 0.22 | 0.33 |
| Distribution rate | 35.2% | 35.4% | 36.5% | 594% | - | 61.8% | 59.1% | - |
| Net sales 1 | 51,063 | 50,118 | 58,147 | 46,924 | 36,373 | 39,889 | 42,926 | 43,785 |
| EBITDA 1 | 5,785 | 6,772 | 3,069 | 1,009 | 259.2 | 2,925 | 3,249 | 3,024 |
| EBIT 1 | 4,956 | 5,921 | 2,337 | 368 | -5,588 | 711.7 | 1,160 | 1,516 |
| Net income 1 | 3,861 | 3,826 | 2,024 | 125.3 | -4,897 | 436.3 | 850.7 | 1,278 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 10.300 | 7.610 | 6.210 | 6.430 | 5.130 | 4.370 | 4.370 | 4.370 |
| Nbr of stocks (in thousands) | 38,90,383 | 38,99,931 | 38,96,096 | 38,88,332 | 38,69,596 | 38,83,658 | - | - |
| Announcement Date | 21/03/22 | 23/03/23 | 21/03/24 | 24/03/25 | 23/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.09x | - | - | - | 253.94Cr | |
| 27.58x | 1.08x | 15.92x | 0.73% | 367.16Cr | |
| 9.12x | 0.35x | 3.36x | 1.61% | 337.92Cr | |
| 16.75x | 1.18x | 8.7x | -.--% | 219.09Cr | |
| 61.01x | 2.24x | 36.8x | 0.3% | 177.62Cr | |
| 26.29x | 2.99x | 9.73x | 3.71% | 166.86Cr | |
| 7.39x | 0.38x | 2.29x | 6.99% | 153.58Cr | |
| 7.64x | 1.5x | 5.54x | 3.23% | 94Cr | |
| Average | 24.36x | 1.39x | 11.76x | 2.37% | 221.3Cr | |
| Weighted average by Cap. | 24.79x | 1.23x | 11.82x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600655 Stock
- Valuation Shanghai Yuyuan Tourist Mart (Group) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
