Stock 301419 SHANGHAI ALLIED INDUSTRIAL CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Allied Industrial Co., Ltd

Equities

301419

CNE1000062F9

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 03/06/2024 am IST 		5-day change 1st Jan Change
25.64 CNY -3.14% Intraday chart for Shanghai Allied Industrial Co., Ltd -15.96% -30.89%
24/05 Shanghai Allied Industrial Co., Ltd Announces Final Cash Dividend on A Shares for the Year 2023, Payable on 30 May 2024 CI
25/04 Shanghai Allied Industrial Co., Ltd Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 3,710 2,564 -
Enterprise Value (EV) 1 3,710 2,564 2,564
P/E ratio 62.7 x 16.2 x 11.5 x
Yield 1.35% 4.13% 5.85%
Capitalization / Revenue 9.58 x 4.29 x 3.63 x
EV / Revenue 9.58 x 4.29 x 3.63 x
EV / EBITDA 42.9 x 12.9 x 9.32 x
EV / FCF - - -
FCF Yield - - -
Price to Book 3.9 x 2.35 x 2.13 x
Nbr of stocks (in thousands) 1,00,000 1,00,000 -
Reference price 2 37.10 25.64 25.64
Announcement Date 24/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 387.2 598 707
EBITDA 1 - 86.42 199 275
EBIT 1 - 62.25 175 244
Operating Margin - 16.07% 29.26% 34.51%
Earnings before Tax (EBT) 1 - 60.91 173 244
Net income 1 74.27 56.71 158 222
Net margin - 14.65% 26.42% 31.4%
EPS 2 0.9903 0.5918 1.580 2.220
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.5000 1.060 1.500
Announcement Date 23/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 6.64% 14.5% 18.4%
ROA (Net income/ Total Assets) - - 12.3% 15.6%
Assets 1 - - 1,287 1,422
Book Value Per Share 2 - 9.520 10.90 12.10
Cash Flow per Share 2 - 1.550 1.480 2.140
Capex 1 - 63.5 86 97
Capex / Sales - 16.39% 14.38% 13.72%
Announcement Date 23/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Allied Industrial Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
25.64
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SHANGHAI ALLIED INDUSTRIAL CO., LTD Stock Shanghai Allied Industrial Co., Ltd
-30.89% 37Cr
NVIDIA CORPORATION Stock NVIDIA Corporation
+130.79% 2,69400Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+42.66% 65TCr
BROADCOM INC. Stock Broadcom Inc.
+17.94% 62TCr
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+10.12% 27TCr
QUALCOMM, INC. Stock Qualcomm, Inc.
+41.30% 23TCr
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+13.15% 18TCr
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+49.27% 14TCr
INTEL CORPORATION Stock Intel Corporation
-39.86% 13TCr
ARM HOLDINGS PLC Stock Arm Holdings plc
+67.81% 13TCr
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 301419 Stock
  4. Financials Shanghai Allied Industrial Co., Ltd