Financials Shandong Tengda Fasten Tech. Co. Ltd
Equities
001379
CNE100006FJ2
Industrial Machinery & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
15.34 CNY | -1.98% | -4.18% | 0.00% |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 1,082 | 1,599 | 2,187 | 1,735 |
EBITDA 1 | 86.67 | 125.2 | 243.8 | 159.2 |
EBIT 1 | 58.51 | 95.72 | 212.8 | 129.2 |
Operating Margin | 5.41% | 5.99% | 9.73% | 7.45% |
Earnings before Tax (EBT) 1 | 66.6 | 140.6 | 175 | 110.6 |
Net income 1 | 52.44 | 107.7 | 134.9 | 85.61 |
Net margin | 4.85% | 6.74% | 6.17% | 4.93% |
EPS 2 | 0.3500 | 0.7200 | 0.9000 | 0.5700 |
Free Cash Flow 1 | -61.47 | 96.45 | 401 | -87.99 |
FCF margin | -5.68% | 6.03% | 18.33% | -5.07% |
FCF Conversion (EBITDA) | - | 77.02% | 164.45% | - |
FCF Conversion (Net income) | - | 89.54% | 297.21% | - |
Dividend per Share | - | 0.4000 | - | 0.1280 |
Announcement Date | 27/12/23 | 27/12/23 | 27/12/23 | 18/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 124 | 12.8 | - | - |
Net Cash position 1 | - | - | 347 | 271 |
Leverage (Debt/EBITDA) | 1.426 x | 0.1026 x | - | - |
Free Cash Flow 1 | -61.5 | 96.5 | 401 | -88 |
ROE (net income / shareholders' equity) | 13.1% | 23.5% | 25.6% | 14% |
ROA (Net income/ Total Assets) | 4.12% | 5.73% | 9.37% | 5.35% |
Assets 1 | 1,274 | 1,881 | 1,440 | 1,601 |
Book Value Per Share 2 | 2.840 | 3.260 | 3.780 | 4.350 |
Cash Flow per Share 2 | 0.3000 | 1.280 | 3.330 | 2.030 |
Capex 1 | 43.5 | 33.5 | 35.6 | 59.4 |
Capex / Sales | 4.02% | 2.1% | 1.63% | 3.42% |
Announcement Date | 27/12/23 | 27/12/23 | 27/12/23 | 18/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 43Cr | |
+23.70% | 942.55Cr | |
+20.53% | 671.36Cr | |
+20.15% | 537.89Cr | |
+17.35% | 484.2Cr | |
+30.40% | 462.12Cr | |
-26.71% | 280.54Cr | |
-28.66% | 259.89Cr | |
-2.77% | 252.8Cr | |
-4.69% | 241.67Cr |
- Stock Market
- Equities
- 001379 Stock
- Financials Shandong Tengda Fasten Tech. Co. Ltd