End-of-day quote
Korea S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
30,350
KRW
|
+2.36%
|
|
+5.75%
|
+10.36%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,27,180
|
1,55,264
|
2,40,203
|
2,04,355
|
1,58,689
|
1,25,581
|
Enterprise Value (EV)
1 |
1,43,842
|
1,56,783
|
2,13,462
|
1,85,627
|
1,69,558
|
1,50,688
|
P/E ratio
|
7.07
x
|
5.79
x
|
6.66
x
|
8.63
x
|
12.1
x
|
12
x
|
Yield
|
0.72%
|
0.59%
|
0.38%
|
0.45%
|
0.58%
|
0.73%
|
Capitalization / Revenue
|
0.46
x
|
0.55
x
|
0.75
x
|
0.59
x
|
0.43
x
|
0.33
x
|
EV / Revenue
|
0.52
x
|
0.56
x
|
0.67
x
|
0.53
x
|
0.46
x
|
0.39
x
|
EV / EBITDA
|
4.37
x
|
3.4
x
|
3.57
x
|
4.67
x
|
6.25
x
|
5.31
x
|
EV / FCF
|
24.2
x
|
7.29
x
|
8.85
x
|
-16.2
x
|
-5.42
x
|
-10.4
x
|
FCF Yield
|
4.13%
|
13.7%
|
11.3%
|
-6.16%
|
-18.5%
|
-9.61%
|
Price to Book
|
0.97
x
|
0.99
x
|
1.25
x
|
0.95
x
|
0.7
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
4,567
|
4,567
|
4,567
|
4,567
|
4,567
|
4,567
|
Reference price
2 |
27,850
|
34,000
|
52,600
|
44,750
|
34,750
|
27,500
|
Announcement Date
|
08/03/19
|
06/03/20
|
12/03/21
|
11/03/22
|
10/03/23
|
11/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,75,614
|
2,80,809
|
3,18,949
|
3,48,701
|
3,71,198
|
3,83,426
|
EBITDA
1 |
32,926
|
46,079
|
59,745
|
39,766
|
27,132
|
28,371
|
EBIT
1 |
21,464
|
31,005
|
42,801
|
23,510
|
11,131
|
9,847
|
Operating Margin
|
7.79%
|
11.04%
|
13.42%
|
6.74%
|
3%
|
2.57%
|
Earnings before Tax (EBT)
1 |
21,457
|
31,430
|
41,758
|
26,147
|
14,304
|
11,556
|
Net income
1 |
17,992
|
26,816
|
36,052
|
23,692
|
13,101
|
10,428
|
Net margin
|
6.53%
|
9.55%
|
11.3%
|
6.79%
|
3.53%
|
2.72%
|
EPS
2 |
3,940
|
5,872
|
7,895
|
5,188
|
2,869
|
2,284
|
Free Cash Flow
1 |
5,945
|
21,505
|
24,107
|
-11,437
|
-31,311
|
-14,479
|
FCF margin
|
2.16%
|
7.66%
|
7.56%
|
-3.28%
|
-8.44%
|
-3.78%
|
FCF Conversion (EBITDA)
|
18.06%
|
46.67%
|
40.35%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
33.04%
|
80.19%
|
66.87%
|
-
|
-
|
-
|
Dividend per Share
2 |
200.0
|
200.0
|
200.0
|
200.0
|
200.0
|
200.0
|
Announcement Date
|
08/03/19
|
06/03/20
|
12/03/21
|
11/03/22
|
10/03/23
|
11/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
16,662
|
1,519
|
-
|
-
|
10,868
|
25,106
|
Net Cash position
1 |
-
|
-
|
26,741
|
18,728
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5061
x
|
0.033
x
|
-
|
-
|
0.4006
x
|
0.8849
x
|
Free Cash Flow
1 |
5,945
|
21,505
|
24,107
|
-11,437
|
-31,311
|
-14,479
|
ROE (net income / shareholders' equity)
|
14.6%
|
18.6%
|
20.6%
|
11.6%
|
5.92%
|
4.5%
|
ROA (Net income/ Total Assets)
|
6.68%
|
8.99%
|
10.8%
|
4.93%
|
2.05%
|
1.72%
|
Assets
1 |
2,69,242
|
2,98,447
|
3,33,189
|
4,80,609
|
6,38,232
|
6,07,500
|
Book Value Per Share
2 |
28,841
|
34,388
|
42,083
|
47,071
|
49,786
|
51,784
|
Cash Flow per Share
2 |
3,123
|
2,932
|
6,340
|
6,483
|
2,789
|
3,312
|
Capex
1 |
17,566
|
13,054
|
12,967
|
36,835
|
41,552
|
30,246
|
Capex / Sales
|
6.37%
|
4.65%
|
4.07%
|
10.56%
|
11.19%
|
7.89%
|
Announcement Date
|
08/03/19
|
06/03/20
|
12/03/21
|
11/03/22
|
10/03/23
|
11/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.36% | 98.86M | | +1.82% | 29.86B | | +19.20% | 24.81B | | +6.01% | 11.19B | | +17.15% | 5.44B | | +20.00% | 4.54B | | -7.50% | 3.79B | | +3.26% | 3.36B | | +1.25% | 3.12B | | +27.79% | 2.86B |
Food Ingredients
|