Stock 4228 SEKISUI KASEI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sekisui Kasei Co., Ltd.

Equities

4228

JP3419800002

Commodity Chemicals

Market Closed - Japan Exchange
Other stock markets
 11:30:00 26/04/2024 am IST 		5-day change 1st Jan Change
481 JPY +1.48% Intraday chart for Sekisui Kasei Co., Ltd. +3.66% -1.03%
2023 Sekisui Kasei Co., Ltd. Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 Sekisui Kasei Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 40,264 25,363 26,902 19,750 18,880 21,777 - -
Enterprise Value (EV) 1 65,908 52,480 52,182 47,117 46,690 21,777 21,777 21,777
P/E ratio 12.9 x 10.9 x 24 x -3.34 x 41.7 x 39.8 x 16.8 x 9.09 x
Yield 3.37% 5.36% 3.52% 2.75% 2.88% 2.49% 3.33% 4.16%
Capitalization / Revenue 0.36 x 0.19 x 0.23 x 0.17 x 0.15 x 0.17 x 0.16 x 0.16 x
EV / Revenue 0.36 x 0.19 x 0.23 x 0.17 x 0.15 x 0.17 x 0.16 x 0.16 x
EV / EBITDA 43,28,995 x 25,45,419 x 31,73,875 x 25,42,776 x 29,30,278 x - - -
EV / FCF -18,99,24,467 x 1,86,90,165 x 2,55,96,353 x 3,06,19,752 x -3,30,06,608 x - - -
FCF Yield -0% 0% 0% 0% -0% - - -
Price to Book 0.62 x 0.39 x 0.38 x 0.34 x 0.33 x 0.38 x 0.37 x 0.36 x
Nbr of stocks (in thousands) 45,291 45,290 45,137 45,194 45,275 45,274 - -
Reference price 2 889.0 560.0 596.0 437.0 417.0 481.0 481.0 481.0
Announcement Date 24/04/19 08/05/20 28/04/21 28/04/22 28/04/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,12,593 1,36,155 1,18,851 1,17,567 1,24,683 1,30,000 1,35,000 1,40,000
EBITDA 9,301 9,964 8,476 7,767 6,443 - - -
EBIT 1 4,784 3,725 2,091 1,463 793 1,300 2,700 4,400
Operating Margin 4.25% 2.74% 1.76% 1.24% 0.64% 1% 2% 3.14%
Earnings before Tax (EBT) 1 4,983 3,380 1,870 -4,560 2,287 1,700 2,400 4,100
Net income 1 3,129 2,323 1,126 -5,917 452 550 1,300 2,400
Net margin 2.78% 1.71% 0.95% -5.03% 0.36% 0.42% 0.96% 1.71%
EPS 2 69.09 51.29 24.86 -131.0 10.00 12.10 28.70 52.90
Free Cash Flow -212 1,357 1,051 645 -572 - - -
FCF margin -0.19% 1% 0.88% 0.55% -0.46% - - -
FCF Conversion (EBITDA) - 13.62% 12.4% 8.3% - - - -
FCF Conversion (Net income) - 58.42% 93.34% - - - - -
Dividend per Share 2 30.00 30.00 21.00 12.00 12.00 12.00 16.00 20.00
Announcement Date 24/04/19 08/05/20 28/04/21 28/04/22 28/04/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 69,956 66,199 55,116 63,735 30,836 59,419 28,926 29,480 58,406 28,441 32,476 60,917 32,172 31,594 63,766 30,788 34,208 64,996 32,596 32,304 65,004
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 2,057 - 368 - - 653 -16 - - -658 346 -312 473 632 1,105 -588 926 338 154 412 962
Operating Margin 2.94% - 0.67% - - 1.1% -0.06% - - -2.31% 1.07% -0.51% 1.47% 2% 1.73% -1.91% 2.71% 0.52% 0.47% 1.28% 1.48%
Earnings before Tax (EBT) 1,771 1,609 302 - 599 1,155 -6,271 - - -320 - 301 732 - - -88 - 1,168 -440 - -
Net income 1,187 - 138 - - 336 -6,486 - - -569 - -345 100 - - -374 - 459 -703 - -
Net margin 1.7% - 0.25% - - 0.57% -22.42% - - -2% - -0.57% 0.31% - - -1.21% - 0.71% -2.16% - -
EPS 26.22 - 3.060 - - 7.460 -143.6 - - -12.61 - -7.650 2.220 - - -8.280 - 10.15 -15.55 - -
Dividend per Share 13.00 - 4.000 - - 5.000 - - - - - 3.000 - - - - - 3.000 - - -
Announcement Date 31/10/19 08/05/20 30/10/20 28/04/21 02/11/21 02/11/21 03/02/22 28/04/22 28/04/22 02/08/22 31/10/22 31/10/22 31/01/23 28/04/23 28/04/23 28/07/23 31/10/23 31/10/23 31/01/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 25,644 27,117 25,280 27,367 27,810 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 2.757 x 2.721 x 2.983 x 3.523 x 4.316 x - - -
Free Cash Flow -212 1,357 1,051 645 -572 - - -
ROE (net income / shareholders' equity) 4.8% 3.6% 1.7% -9.3% 0.8% 1% 2.2% 4%
ROA (Net income/ Total Assets) 3.36% 2.25% 1.27% 0.93% 0.49% - - -
Assets 1 93,234 1,03,425 88,521 -6,37,203 92,610 - - -
Book Value Per Share 2 1,439 1,450 1,550 1,273 1,275 1,272 1,289 1,326
Cash Flow per Share 169.0 185.0 162.0 5.730 135.0 - - -
Capex 1 7,368 5,261 5,377 3,825 3,682 5,700 6,000 6,000
Capex / Sales 6.54% 3.86% 4.52% 3.25% 2.95% 4.38% 4.44% 4.29%
Announcement Date 24/04/19 08/05/20 28/04/21 28/04/22 28/04/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sekisui Kasei Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
SEKISUI KASEI CO., LTD. Stock Sekisui Kasei Co., Ltd.
-1.03% 138M
AIR LIQUIDE Stock Air Liquide
+5.14% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-5.63% 63.04B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+39.52% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.91% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+7.41% 33.24B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.85% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.86% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.73% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.93% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 4228 Stock
  4. Financials Sekisui Kasei Co., Ltd.