25 February 2020
ASX Market Announcements Office
Dear Sir/Madam
SEEK Limited (SEEK) - FY2020 Half Year Report and Appendix 4D
In accordance with the Listing Rules, SEEK releases it FY2020 Half Year Report and Appendix 4D to the market.
This document was authorised for release by SEEK's Board of Directors.
Yours faithfully,
Lynne Jensen
Company Secretary
For further information contact:
Investors & Analysts: Steven Moran (03) 8525 5620
Media: Sarah Macartney 0433 949 639
SEEK Limited
Level 6, 541 St Kilda Road, Melbourne, Victoria, 3004 | Tel: +613 8517 4100 | Fax: +613 9510 7244 | ABN 46 080 075 314
HALF-YEAR REPORT 2020
For the half-year ended 31 December 2019
Lodged with the ASX under Listing Rule 4.2A
SEEK Limited ABN 46 080 075 314
- Appendix 4D
SEEK Limited
ABN 46 080 075 314
Half-year ended 31 December 2019
(Previous corresponding period: Half-year ended 31 December 2018)
Appendix 4D
Results for announcement to the market
Percentage | Amount | |||
change | $m | |||
Total revenue from ordinary activities | Up | 15% | To | 883.7 |
Profit from ordinary activities after tax attributable to the owners of SEEK Limited | Down | (24%) | To | 75.6 |
Net profit for the period attributable to the owners of SEEK Limited | Down | (24%) | To | 75.6 |
Dividends
Amount | Franked amount | ||
Dividends/distributions | per security | per security | |
2019 interim dividend paid | 24.0 cents | 24.0 cents | |
2019 final dividend paid | 22.0 cents | 22.0 cents | |
2020 interim dividend (declared after balance date) | 13.0 cents | 13.0 cents | |
Record date for determining entitlements to the interim dividend | 26 March 2020 | ||
Payment date for interim dividend | 9 April 2020 | ||
Net tangible assets per share | |||
31 Dec 2019 | 30 Jun 2019 | 31 Dec 2018 | |
cents per | cents per | cents per | |
share | share | share | |
Net tangible assets per share | (296.38) | (292.27) | (282.24) |
Net assets per share | 479.04 | 483.11 | 474.70 |
A large proportion of the Group's assets are intangible in nature, including goodwill and identifiable intangible assets relating to businesses acquired. These assets are excluded from the calculation of net tangible assets per share, which results in the negative outcome.
Entities where control was gained or lost
The Group did not gain or lose control over any entities during the half-year ended 31 December 2019.
Other information required by Listing Rule 4.2A
Other information requiring disclosure to comply with Listing Rule 4.2A is contained in the following pages.
Contents
Directors' Report
Auditor's Independence Declaration
Consolidated Income Statement
Consolidated Statement of Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
Performance
Note 1 Segment information
Note 2 Revenue
Note 3 Earnings per share
Note 4 Income tax
Financing
Note 5 | Net debt |
Note 6 | Financial instruments |
Assets and liabilities
Note 7 Trade and other receivables
Note 8 Intangible assets
Equity
Note 9 Share capital
Note 10 Reserves
Note 11 Dividends
Group structure
Note 12 Interests in equity accounted investments
Unrecognised items
Note 13 Events occurring after balance sheet date
Other information
Note 14 Changes in accounting policies
Directors' Declaration
Independent Auditor's Report
Corporate Directory
Page
2
9
10
11
12
13
14
15
18
19
19
20
22
23
24
26
26
27
27
27
28
30
31
33
Half-year report 2020 | 1 |
Basis of preparation
SEEK Limited is a for-profit entity for the purpose of preparing the half-year financial report.
This condensed financial report for the half- year period ended 31 December 2019:
- is for the consolidated entity consisting of SEEK Limited and its controlled entities;
- is presented in Australian dollars, with all values rounded to the nearest hundred thousand dollars, or in certain cases, the nearest dollar, in accordance with the Australian Securities and Investment Commission Corporations Instrument 2016/191;
-
has been prepared in accordance with Australian Accounting Standard AASB
134 Interim Financial Reporting and the Corporations Act 2001; - has been prepared on a going concern basis notwithstanding that current liabilities exceed current assets by $114.2m as at 31 December 2019. This is mainly due to unearned income of $391.7m; and
- does not include all the notes of the type normally included in an annual financial report. Accordingly, this report should be read in conjunction with the Annual Report for the year ended 30 June 2019 and any public announcements made by SEEK Limited during the half-year reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
Accounting policies adopted are consistent with those of the previous financial year and corresponding half-year reporting period, with the exception of the areas described in Note 14 Changes in accounting policies.
2 Half-year report 2020
Directors' Report
Your directors present their report on the consolidated entity (referred to hereafter as the Group), consisting of SEEK Limited (the Company) and the entities it controlled at the end of, or during, the half-year ended 31 December 2019.
Directors
The following persons were directors of the Company during the half-year and up to the date of this report:
Graham B Goldsmith | Chairman, Non-Executive Director |
Andrew R Bassat | Managing Director, Chief Executive Officer and Co-Founder |
Denise I Bradley | Non-Executive Director |
Julie A Fahey | Non-Executive Director |
Leigh M Jasper | Non-Executive Director |
Michael H Wachtel | Non-Executive Director |
Vanessa M Wallace | Non-Executive Director |
Half-year report 2020 | 3 |
Review of results and operations
Constant | ||||||
Reported currency | currency(2) | |||||
31 Dec 2019 | 31 Dec 2018 | Growth | Growth | |||
$m | $m | % | % | |||
Sales revenue | 875.5 | 757.2 | 16% | 13% | ||
Segment EBITDA(1) | 247.4 | 238.5 | 4% | 1% | ||
Depreciation and amortisation | (65.0) | (39.8) | ||||
Net interest | (28.0) | (19.1) | ||||
Share-based payments and other LTI | (11.8) | (9.4) | ||||
Share of results of equity accounted investments | (18.2) | (6.3) | ||||
Other items | (0.5) | (4.9) | ||||
Income tax expense | (35.1) | (47.9) | ||||
Non-controlling interests | (13.2) | (11.8) | ||||
Reported profit attributable to owners of SEEK Limited | 75.6 | 99.3 | (24%) | |||
Add back significant items | - | 3.2 | ||||
Profit attributable to owners of SEEK Limited (excluding significant items) | 75.6 | 102.5 | (26%) |
- Segment EBITDA is earnings before interest, tax, depreciation and amortisation and excludes share-based payment expense, share of results of equity accounted investments, gains/ losses on investing activities, and other non-operating gains/losses. Effective 1 July 2019, the Group has applied the new AASB 16 Leases standard using the modified retrospective approach. Lease costs such as property rental payments are now accounted for as depreciation and interest expense below Segment EBITDA for FY2020. Comparative information for 31 December 2018 has not been restated.
- Constant currency amounts are calculated by retranslating current year data using prior year exchange rates.
In the half-year ended 31 December 2019, SEEK achieved growth in sales revenue of 16% (13% constant currency) and growth in EBITDA of 4% (1% constant currency) compared to the half-year period ended 31 December 2018.
Profit attributable to the owners of SEEK Limited was $75.6m (31 December 2018: $99.3m).
Key drivers
- SEEK's revenue growth of 16% (compared to 31 December 2018) was achieved despite weak macro-economic conditions across key markets. Depth product revenue performed well in SEEK ANZ and SEEK Asia despite the cycle and Zhaopin delivered strong revenue growth as it continues to scale its adjacent services;
- EBITDA growth was more subdued at 4% as a result of aggressive investment in Zhaopin, Early Stage Ventures (ESVs), SEEK Asia and OES;
-
Attributable profit for the half-year ended 31 December
2019 declined by 24% due to higher costs associated with increased investment in product and technology and investment to scale up ESVs; and - Attributable profit of $75.6m includes losses from SEEK
Investments ESVs of $25.3m (31 December 2018: $10.1m).
4 Half-year report 2020
Directors' Report
Asia Pacific and Americas (AP&A)
The AP&A segment comprises: | |||||||||||||||
The Australia | SEEK Asia | The Latin | AP&A Other | ||||||||||||
and New Zealand | America | entities including | |||||||||||||
(ANZ) business | businesses of | Jora and Digitary | |||||||||||||
Brasil Online | |||||||||||||||
and OCC | |||||||||||||||
Constant | |||||||||||||||
Reported currency | currency | ||||||||||||||
Restated | |||||||||||||||
31 Dec 2019 | 31 Dec 2018(1) | Growth | Growth | ||||||||||||
$m | $m | % | % | ||||||||||||
Sales revenue | 359.8 | 351.9 | 2% | 0% | |||||||||||
ANZ | 224.4 | 222.0 | 1% | 1% | |||||||||||
SEEK Asia | 91.3 | 84.7 | 8% | 0% | |||||||||||
Brasil Online | 29.2 | 30.6 | (5%) | (6%) | |||||||||||
OCC | 13.8 | 13.3 | 4% | (2%) | |||||||||||
AP&A Other | 1.1 | 1.3 | (15%) | (15%) | |||||||||||
EBITDA | 178.0 | 178.0 | 0% | (2%) | |||||||||||
ANZ | 134.2 | 134.2 | 0% | 0% | |||||||||||
SEEK Asia | 45.6 | 44.6 | 2% | (5%) | |||||||||||
Brasil Online | 3.4 | 5.3 | (36%) | (37%) | |||||||||||
OCC | 4.0 | 3.5 | 14% | 10% | |||||||||||
AP&A Other | (9.2) | (9.6) | (4%) | (4%) | |||||||||||
EBITDA margin (%) | 49% | 51% | |||||||||||||
ANZ | 60% | 60% | |||||||||||||
SEEK Asia | 50% | 53% | |||||||||||||
Brasil Online | 12% | 17% | |||||||||||||
OCC | 29% | 26% |
- Refer to Note 1 Segment information for further details on the minor changes made to SEEK's operating segments for FY2020. Consequently, comparative information for operating segments has been presented differently from previously published results for the half-year ended 31 December 2018.
Revenue growth of 2% and flat EBITDA compared to the half-year ended 31 December 2018 were driven by the following business results:
- ANZ: revenue growth of 1% with volume-related decline in job ad revenue (8% decline) partially offset by strong growth in depth products revenue (e.g. Prominence ads and Premium Talent Search) along with favourable average price and product mix;
- SEEK Asia: weak macro-economic conditions impacted financial results in key markets, in particular in Hong Kong with the political unrest although depth revenue performed well; and
- Latin America: delivered weak results, and were broadly in line with forecast.
Reported results were positively impacted by the depreciation of the Australian dollar against key currencies, including the Hong Kong dollar and the Malaysian Ringgit. On a constant currency basis AP&A achieved flat revenue growth and an EBITDA decline of 2%.
Australia and New Zealand (ANZ)
ANZ delivered a resilient result despite job ad revenue being impacted by lower business confidence. Depth products revenue grew 17% reflecting the benefits from sustained investment which has improved the quality of products and value for candidates and hirers.
We are making progress against our key growth drivers. Key operational highlights in the half-year ended 31 December
2019 included:
Aligning price to value:
We announced changes to our pricing and contract structure for subscription contracts from 1 December 2019 including:
- Variable pricing of classic ads;
- Transition to a more flexible SEEK contract; and
- Transition to standardised discounts based on committed annual job ad spend.
Product set expansion:
- Enhanced candidate experience through improved application and stand out functionality;
- Increased candidate engagement through Careers Guide, Company Reviews and GradConnection; and
- Increased product adoption (e.g. Branded Ad, Premium Talent Search).
SEEK continues to be the market leader with 37% of placements, which is a lead of approximately 6 times over our nearest competitor.
Half-year report 2020 | 5 |
SEEK Asia
- On a constant currency basis, SEEK Asia achieved flat revenue growth and an EBITDA decline of 5%;
- The revenue result reflects weak macro-economic conditions across key markets. Revenue declined in Hong Kong driven by a sharp economic contraction and ongoing political unrest. Revenue results in Malaysia and Singapore also slowed but developing markets performed better. Depth revenue performed well with growth of 22% despite challenging macro conditions; and
- Ongoing investment and innovation is required to compete against global competitors and AP&A collaboration will play an important role in lifting SEEK Asia's baseline in product and technology.
Latin America
- Financial results in Brasil Online and OCC were weak, and broadly in line with forecast;
- Both businesses continue to face significant challenges but we have market-leading positions in large labour markets; and
- Better macro-economic conditions and strong operational execution are required for improved financial results over time.
AP&A Other
- Jora now has a presence in 36 countries and is playing a key role in growing ad scale and supporting new product development; and
- Digitary is an online platform to issue, store and share academic documents and has 75 universities live on the platform globally.
6 Half-year report 2020
Directors' Report
SEEK Investments
The SEEK Investments segment comprises:
Zhaopin | Online Education | Early Stage | |||||||
Services (OES) | Ventures (ESVs) | ||||||||
SEEK share 61% | SEEK share 80% | ||||||||
Constant | |||||||||
Reported currency | currency | ||||||||
Restated | |||||||||
31 Dec 2019 | 31 Dec 2018(1) | Growth | Growth | ||||||
$m | $m | % | % | ||||||
Sales revenue | 515.7 | 405.3 | 27% | 24% | |||||
Zhaopin | 418.4 | 319.0 | 31% | 27% | |||||
OES | 65.1 | 61.5 | 6% | 6% | |||||
ESVs | 32.2 | 24.8 | 30% | 30% | |||||
EBITDA | 83.3 | 71.7 | 16% | 14% | |||||
Zhaopin | 69.9 | 56.0 | 25% | 22% | |||||
OES | 18.6 | 20.0 | (7%) | (7%) | |||||
ESVs | (5.2) | (4.3) | 21% | 19% | |||||
EBITDA margin (%) | 16% | 18% | |||||||
Zhaopin | 17% | 18% | |||||||
OES | 29% | 33% | |||||||
ESVs | (16%) | (17%) |
- Refer to Note 1 Segment information for further details on the minor changes made to SEEK's operating segments for FY2020. Consequently, comparative information for operating segments has been presented differently from previously published results for the half-year ended 31 December 2018.
SEEK Investments revenue growth of 27% and EBITDA growth of 16% compared to the half-year ended
31 December 2018 were driven by:
- Zhaopin: core online revenue was impacted by weak macro-economic conditions however adjacent businesses performed well;
- Online Education Services: good revenue result alongside investment to scale up new partners and investing in short courses and micro-credentials;
- Early Stage Ventures: portfolio delivered strong growth in operating metrics such as student and customer numbers; and
- Reported results were favourably impacted by the depreciation of the Australian dollar against the Chinese Renminbi (RMB). On a constant currency basis, SEEK Investments achieved revenue growth of 24% and EBITDA growth of 14%.
Zhaopin
On a constant currency basis:
- Zhaopin delivered strong revenue growth of 27% and EBITDA growth of 22%;
- Online revenue declined 4% due to lower unique hirers partly offset by increased usage of prominence products. Adjacent services revenue grew 109% (driven by Business Process Outsourcing, Campus and Training) achieved via cross-sell into a large hirer base; and
- EBITDA growth was below revenue growth due to a focus on investment to improve the user experience and deliver better outcomes to customers. Key areas of investment included Product, Technology (mobile and chat) and Data and Artificial Intelligence.
Online Education Services (OES)
- OES delivered a good financial result despite the challenging "capped" regulatory environment for Australian undergraduate courses; and
- OES continues to focus on scaling up the number of partners on its platform and investing in short courses and micro-credentials.
Early Stage Ventures (ESVs)
SEEK Investments ESV portfolio comprises investments with a strong strategic fit to SEEK's core areas of expertise in online employment and education; robust business models and attractive long-term financial characteristics.
Some key investments in the portfolio include:
Contingent Labour: Sidekicker is one of Australia and New Zealand's leading on-demand staffing platforms with exposure to a large and growing contingent labour market;
Online Education: FutureLearn is a global provider of Mass Open Online Courses with a focus on the United Kingdom, Europe and Australia;
HR Software as a Service (SaaS):
- GO1 helps organisations source, deliver and track employee training;
-
Employment Hero is a cloud-based platform combining
HR software, employee benefits, financial services, compliance and payroll modules; and - JobAdder is a leading Australian recruiter application tracking and client relationship tool.
Half-year report 2020 | 7 |
Financial position
31 Dec 2019 30 Jun 2019 | ||
$m | $m | |
Cash and cash equivalents | 516.4 | 382.9 |
Other current assets | 302.9 | 310.3 |
Intangible assets | 2,726.9 | 2,719.5 |
Equity accounted investments | 311.8 | 237.2 |
Other non-current assets | 697.1 | 600.3 |
Total assets | 4,555.1 | 4,250.2 |
Current borrowings | 115.3 | 133.1 |
Non-current borrowings | 1,722.6 | 1,466.6 |
Unearned income | 391.7 | 401.1 |
Lease liabilities | 68.5 | - |
Current creditors and provisions | 398.4 | 370.4 |
Non-current creditors and provisions | 174.0 | 184.6 |
Shareholders equity | 1,684.6 | 1,694.4 |
Total liabilities and equity | 4,555.1 | 4,250.2 |
At 31 December 2019, SEEK had:
- Total assets of $4,555.1m of which 60% related to long-life intangible assets (goodwill, brands and licences) arising from business combinations, with the remainder relating primarily to cash, equity accounted investments and trade receivables; and
- Total liabilities of $2,870.5m of which 64% related to borrowings, with the remainder relating to unearned income, lease liabilities, tax and trade and other payables.
- Current liabilities exceeded current assets by $114.2m. This was mainly due to unearned income of $391.7m.
Cash Flow
The table below summarises cash flow movements for the half-year period, before foreign exchange movements.
31 Dec | 31 Dec | |
2019 | 2018 | |
$m | $m | |
Cash generated from operations | 218.3 | 211.4 |
Transaction costs | (0.5) | (2.8) |
Finance costs and taxes paid | (73.2) | (68.3) |
Net cash from operating activities | 144.6 | 140.3 |
Acquisition of equity accounted | ||
investments | (96.2) | (12.9) |
Capital expenditure (intangible assets and | ||
plant and equipment) | (62.7) | (63.1) |
Payment for investment in financial assets | (13.8) | (2.9) |
Return of capital from equity accounted | ||
investment | 10.7 | - |
Payment for convertible notes | (6.7) | - |
Acquisition of subsidiaries (net of acquired | ||
cash) | (4.0) | (0.8) |
Net cash used in investing activities | (172.7) | (79.7) |
Net change in borrowings | 238.5 | 126.7 |
Dividends paid to shareholders of SEEK | ||
Limited | (77.4) | (77.2) |
Dividends paid to non-controlling interests | (3.5) | (5.2) |
Net change in deposits to support | ||
entrusted loan facilities | 23.0 | (61.4) |
Payment of lease liabilities | (12.0) | - |
Zhaopin privatisation | - | (49.2) |
Advance from other related parties | - | 8.7 |
Other financing activities | (3.7) | (8.9) |
Net cash from/(used) in financing | ||
activities | 164.9 | (66.5) |
Net increase/(decrease) in cash and cash | ||
equivalents | 136.8 | (5.9) |
Net debt
Net debt at 31 December 2019 was $895.1m ($887.9m net of capitalised borrowing costs) and is further discussed in Note 5 Net debt to the Financial Statements.
SEEK's borrowings now comprise a combination of facilities across SEEK Limited and Zhaopin:
- SEEK Limited has an unsecured syndicated bank facility comprising of A$625.0m and US$575.0m and A$325.0m of notes issued under SEEK's Euro Medium Term Note Programme (EMTN); and
- Zhaopin's borrowings include entrusted loan facilities of US$286.4m and a working capital loan facility of RMB300.0m.
At 31 December 2019, $1,845.1m of the total available facilities was drawn, with $394.6m undrawn.
Cash Flow
Cash generated from operations increased by 3% to $218.3m and represented an EBITDA to cash conversion ratio of 88% for the half-year ended 31 December 2019 (31 December 2018: 89%). This was impacted, as in the prior half-year,
by the timing of OES cash receipts related to the last teaching period of the calendar year. Adjusting for this, cash conversion was at 101% (31 December 2018: 102%).
Net cash outflow of $172.7m used in investing activities was primarily due to payments for new and additional interests in equity accounted investments of $96.2m, capital expenditure of $62.7m and other acquisitions of $13.8m.
Net cash inflow from financing activities of $164.9m was primarily due to the issue of new A$ Subordinated Floating Rate Notes of $150.0m during the half-year ended 31 December 2019.
8 Half-year report 2020
Directors' Report
Events occurring after balance sheet date
The outbreak of the coronavirus in January 2020 has had a significant impact on business and hiring conditions within China and across other South East Asian markets. The post Lunar New Year period has traditionally delivered strong operating and financial results for both the SEEK Asia and Zhaopin businesses. Whilst it is too early to quantify the duration of the virus and therefore the impact on our business as a whole, there will be some detrimental impact on SEEK's financial performance in the short-term.
There are no other matters or circumstances which have arisen between 31 December 2019 and the date of this report that have significantly affected or may significantly affect the operations of the Group, the results of those operations and the state of affairs of the Group in subsequent financial periods.
Auditor's independence declaration
A copy of the Auditor's Independence Declaration as required under Section 307C of the Corporations Act 2001 is set out on page 9.
This report is made in accordance with a resolution of the directors.
Graham Goldsmith
Chairman
Melbourne
25 February 2020
Half-year report 2020 | 9 |
Auditor's Independence Declaration
Auditor's Independence Declaration
As lead auditor for the review of SEEK Limited for the half-year ended 31 December 2019, I declare that to the best of my knowledge and belief, there have been:
- no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
- no contraventions of any applicable code of professional conduct in relation to the review. This declaration is in respect of SEEK Limited and the entities it controlled during the period.
Chris Dodd | Melbourne |
Partner | 25 February 2020 |
PricewaterhouseCoopers |
PricewaterhouseCoopers, ABN 52 780 433 757
2 Riverside Quay, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
10 Half-year report 2020
Consolidated Income Statement
for the half-year ended 31 December 2019
31 Dec 2019 | 31 Dec 2018 | ||
Notes | $m | $m | |
Revenue | 2 | 883.7 | 766.6 |
Other income | 2.9 | 1.9 | |
Operating expenses | |||
Direct cost of services | (210.8) | (109.3) | |
Employee benefits expenses | (276.7) | (262.0) | |
Marketing related expenses | (70.6) | (68.3) | |
Technology, product and development expenses | (22.9) | (17.8) | |
Operations and administration expenses | (61.6) | (72.4) | |
Depreciation and amortisation expenses | (65.0) | (39.8) | |
Finance costs | (36.4) | (30.5) | |
Transaction costs | (0.5) | (3.1) | |
Total operating expenses | (744.5) | (603.2) | |
Share of results of equity accounted investments | 12 | (18.2) | (6.3) |
Profit before income tax expense | 123.9 | 159.0 | |
Income tax expense | 4 | (35.1) | (47.9) |
Profit for the half-year | 88.8 | 111.1 | |
Profit is attributable to: | |||
Owners of SEEK Limited | 75.6 | 99.3 | |
Non-controlling interests | 13.2 | 11.8 | |
88.8 | 111.1 | ||
Earnings per share attributable to the owners of SEEK Limited: | Cents | Cents | |
Basic earnings per share | 3 | 21.5 | 28.3 |
Diluted earnings per share | 3 | 20.7 | 27.5 |
The above Consolidated Income Statement should be read in conjunction with the accompanying notes.
Half-year report 2020 | 11 |
Consolidated Statement of Comprehensive Income for the half-year ended 31 December 2019
31 Dec 2019 | 31 Dec 2018 | |
$m | $m | |
Profit for the half-year | 88.8 | 111.1 |
Other comprehensive income | ||
Items that may be reclassified to profit or loss: | ||
Exchange differences on translation of foreign controlled entities | (14.2) | 55.9 |
Exchange differences on translation of foreign equity accounted investments | 3.3 | 4.9 |
Losses on net investment hedges | (2.7) | (20.3) |
Gains/(losses) on cash flow hedges | 0.9 | (1.5) |
Income tax recognised in other comprehensive income | (0.2) | 0.4 |
Items that will never be reclassified to profit or loss: | ||
Change in equity instruments held at fair value | 3.4 | - |
Other comprehensive (loss)/income for the half-year | (9.5) | 39.4 |
Total comprehensive income for the half-year | 79.3 | 150.5 |
Total comprehensive income for the half-year attributable to: | ||
Owners of SEEK Limited | 71.7 | 141.9 |
Non-controlling interests | 7.6 | 8.6 |
79.3 | 150.5 |
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
12 Half-year report 2020
Consolidated Balance Sheet
as at 31 December 2019
31 Dec 2019 | 30 Jun 2019 | ||
Notes | $m | $m | |
Current assets | |||
Cash and cash equivalents | 516.4 | 382.9 | |
Trade and other receivables | 7 | 226.8 | 147.8 |
Other financial assets | 6(b) | 71.1 | 158.9 |
Current tax assets | 5.0 | 3.6 | |
Total current assets | 819.3 | 693.2 | |
Non-current assets | |||
Investments accounted for using the equity method | 12 | 311.8 | 237.2 |
Plant and equipment | 38.9 | 43.0 | |
Intangible assets | 8 | 2,726.9 | 2,719.5 |
Right-of-use assets | 58.8 | - | |
Other receivables | 7 | 113.3 | 151.5 |
Other financial assets | 6(b) | 419.4 | 359.8 |
Deferred tax assets | 66.7 | 46.0 | |
Total non-current assets | 3,735.8 | 3,557.0 | |
Total assets | 4,555.1 | 4,250.2 | |
Current liabilities | |||
Trade and other payables | 272.3 | 260.3 | |
Borrowings | 5(a) | 115.3 | 133.1 |
Unearned income | 391.7 | 401.1 | |
Lease liabilities | 28.1 | - | |
Other financial liabilities | 6(b) | 58.9 | 40.0 |
Current tax liabilities | 33.7 | 31.0 | |
Provisions | 33.5 | 39.1 | |
Total current liabilities | 933.5 | 904.6 | |
Non-current liabilities | |||
Borrowings | 5(a) | 1,722.6 | 1,466.6 |
Lease liabilities | 40.4 | - | |
Other financial liabilities | 6(b) | 3.8 | 24.0 |
Deferred tax liabilities | 144.3 | 138.6 | |
Provisions | 25.9 | 22.0 | |
Total non-current liabilities | 1,937.0 | 1,651.2 | |
Total liabilities | 2,870.5 | 2,555.8 | |
Net assets | 1,684.6 | 1,694.4 | |
Equity | |||
Share capital | 9 | 269.2 | 269.2 |
Foreign currency translation reserve | 121.6 | 127.6 | |
Hedging reserves | 10(a) | (122.7) | (120.3) |
Other reserves | 10(b) | (6.8) | (10.6) |
Retained profits | 1,125.3 | 1,133.3 | |
Non-controlling interests | 298.0 | 295.2 | |
Total equity | 1,684.6 | 1,694.4 |
The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.
Half-year report 2020 | 13 |
Consolidated Statement of Changes in Equity for the half-year ended 31 December 2019
Attributable to equity holders of the parent | |||||||||
Foreign | Non- | ||||||||
currency | |||||||||
controlling | Total | ||||||||
Share | translation | Hedging | Other | Retained | |||||
interests | equity | ||||||||
capital | reserve | reserves | reserves | profits | Total | ||||
Notes | $m | $m | $m | $m | $m | $m | $m | $m | |
Balance at 1 July 2018 | 269.2 | 38.9 | (91.9) | 0.2 | 1,123.9 | 1,340.3 | 297.0 | 1,637.3 | |
Net effect of changes in | |||||||||
accounting policy (AASB 15) | - | - | - | (0.3) | (12.0) | (12.3) | - | (12.3) | |
Restated balance at 1 July 2018 | 269.2 | 38.9 | (91.9) | (0.1) | 1,111.9 | 1,328.0 | 297.0 | 1,625.0 | |
Restated profit for the half-year | - | - | - | - | 99.3 | 99.3 | 11.8 | 111.1 | |
Exchange differences on | |||||||||
translation of foreign operations | - | 63.9 | - | - | - | 63.9 | (3.1) | 60.8 | |
Losses on hedge contracts | - | - | (21.7) | - | - | (21.7) | (0.1) | (21.8) | |
Income tax recognised in other | |||||||||
comprehensive income | - | 0.1 | 0.3 | - | - | 0.4 | - | 0.4 | |
Total comprehensive income | |||||||||
for the half-year | - | 64.0 | (21.4) | - | 99.3 | 141.9 | 8.6 | 150.5 | |
Transactions with owners: | |||||||||
Dividends provided for or paid | 11 | - | - | - | - | (77.2) | (77.2) | (5.2) | (82.4) |
Employee share options scheme | - | - | - | 6.7 | - | 6.7 | 1.2 | 7.9 | |
Tax associated with employee | |||||||||
share schemes | - | - | - | 0.5 | (1.0) | (0.5) | - | (0.5) | |
Change in ownership of | |||||||||
subsidiaries | - | (0.7) | - | (0.8) | - | (1.5) | 0.3 | (1.2) | |
Share of reserve movement of | |||||||||
associates | - | (0.7) | - | (1.9) | - | (2.6) | - | (2.6) | |
Zhaopin privatisation | - | - | - | (19.1) | - | (19.1) | (12.8) | (31.9) | |
Transfer between reserves | - | - | - | (0.9) | 0.9 | - | - | - | |
Balance at 31 December 2018 | 269.2 | 101.5 | (113.3) | (15.6) | 1,133.9 | 1,375.7 | 289.1 | 1,664.8 | |
Balance at 1 July 2019 | 269.2 | 127.6 | (120.3) | (10.6) | 1,133.3 | 1,399.2 | 295.2 | 1,694.4 | |
Impact on transition to AASB 16 | 14(iii) | - | - | - | - | (6.0) | (6.0) | (1.8) | (7.8) |
Adjusted balance at 1 July 2019 | 269.2 | 127.6 | (120.3) | (10.6) | 1,127.3 | 1,393.2 | 293.4 | 1,686.6 | |
Profit for the half-year | - | - | - | - | 75.6 | 75.6 | 13.2 | 88.8 | |
Exchange differences on | |||||||||
translation of foreign operations | - | (4.9) | - | - | - | (4.9) | (6.0) | (10.9) | |
(Losses)/gains on hedge | |||||||||
contracts | - | - | (2.2) | - | - | (2.2) | 0.4 | (1.8) | |
Change in fair value of financial | |||||||||
assets | 6b(i) | - | - | - | 3.4 | - | 3.4 | - | 3.4 |
Income tax recognised in other | |||||||||
comprehensive income | - | - | (0.2) | - | - | (0.2) | - | (0.2) | |
Total comprehensive income | |||||||||
for the half-year | - | (4.9) | (2.4) | 3.4 | 75.6 | 71.7 | 7.6 | 79.3 | |
Transactions with owners: | |||||||||
Dividends provided for or paid | 11 | - | - | - | - | (77.4) | (77.4) | (3.5) | (80.9) |
Employee share options scheme | - | - | - | 1.6 | - | 1.6 | 0.5 | 2.1 | |
Tax associated with employee | |||||||||
share schemes | - | - | - | 1.5 | 0.3 | 1.8 | - | 1.8 | |
Share of reserve movement of | |||||||||
equity accounted investments | 12 | - | (1.1) | - | (2.7) | (0.5) | (4.3) | - | (4.3) |
Balance at 31 December 2019 | 269.2 | 121.6 | (122.7) | (6.8) | 1,125.3 | 1,386.6 | 298.0 | 1,684.6 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
14 Half-year report 2020
Consolidated Statement of Cash Flows for the half-year ended 31 December 2019
31 Dec 2019 | 31 Dec 2018 | ||
Notes | $m | $m | |
Cash flows from operating activities | |||
Receipts from customers (inclusive of goods and services tax) | 900.2 | 793.9 | |
Payments to suppliers and employees (inclusive of goods and services tax) | (681.9) | (582.5) | |
218.3 | 211.4 | ||
Interest received | 10.2 | 8.9 | |
Interest paid | (32.4) | (24.9) | |
Transaction costs | (0.5) | (2.8) | |
Income taxes paid | (51.0) | (52.3) | |
Net cash inflow from operating activities | 144.6 | 140.3 | |
Cash flows from investing activities | |||
Payments for acquisition of subsidiary, net of cash acquired | (4.0) | (0.8) | |
Payments for interests in equity accounted investments | (75.8) | (12.9) | |
Payments for additional interest in equity accounted investments | (20.4) | - | |
Return of capital from equity accounted investment | 12 | 10.7 | - |
Payment for investment in financial assets | 6(i) | (13.8) | (2.9) |
Payment for intangible assets | (56.5) | (51.5) | |
Payment for plant and equipment | (6.2) | (11.6) | |
Payment for convertible notes | (6.7) | - | |
Net cash outflow from investing activities | (172.7) | (79.7) | |
Cash flows from financing activities | |||
Proceeds from borrowings | 415.8 | 225.7 | |
Repayment of borrowings | (177.3) | (99.0) | |
Transaction costs on establishment of debt facilities | (3.4) | (4.6) | |
Cash released from entrusted loan facilities | 133.0 | 35.9 | |
Cash deposited for entrusted loan facilities | (110.0) | (97.3) | |
Zhaopin privatisation | - | (49.2) | |
Advance from other related party | - | 8.7 | |
Dividends paid to members of the parent | 11 | (77.4) | (77.2) |
Dividends paid to non-controlling interests | (3.5) | (5.2) | |
Payment for additional interest in subsidiary | - | (1.2) | |
Payment of lease liabilities | (12.0) | - | |
Net payment for other financing arrangements | (0.3) | (3.1) | |
Net cash inflow/(outflow) from financing activities | 164.9 | (66.5) | |
Net increase/(decrease) in cash and cash equivalents | 136.8 | (5.9) | |
Cash and cash equivalents at the beginning of the half-year | 382.9 | 361.7 | |
Effect of exchange rate changes on cash and cash equivalents | (3.3) | 8.2 | |
Cash and cash equivalents at the end of the half-year | 516.4 | 364.0 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Half-year report 2020 | 15 |
Notes to the Financial Statements
For the half-year ended 31 December 2019
Performance
1. Segment information
SEEK's operating segments are aligned with Executive responsibilities and analysis of results as provided to the Chief Operating Decision Maker (CODM).
A change has been made to SEEK's operating segments for FY2020 to align with Executive responsibilities and analysis of results as provided to the CODM. The main changes are:
- JobAdder moving from AP&A Other to SEEK Investments Early Stage Ventures (ESVs);
- SEEK Learning and GradConnection moving from AP&A Other to ANZ, reflecting their closer integration with the ANZ operations; and
- OCC Education moving from OCC to SEEK Investments ESVs.
Comparative information for half-year ended 31 December 2018 has been restated. This has not resulted in any change to total EBITDA or net profit.
The operating segments are as described below.
SEEK
Group
Asia Pacific | SEEK | Corporate | |||||||||||||||||||||||||
& Americas | Investments | Costs | |||||||||||||||||||||||||
(AP&A) | |||||||||||||||||||||||||||
ANZ | SEEK Asia | Brasil Online | OCC | AP&A Other | Zhaopin | OES | Early Stage | ||||||||||||||||||||
Ventures | |||||||||||||||||||||||||||
Operating segment | Nature of operations | Primary source of revenue | Geographical location | ||||||||||||||||||||||||
ANZ | Online employment marketplace services | Job advertising | Australia and New | ||||||||||||||||||||||||
Zealand | |||||||||||||||||||||||||||
SEEK Asia | Online employment marketplace services | Job advertising | Seven countries across | ||||||||||||||||||||||||
South East Asia | |||||||||||||||||||||||||||
Brasil Online | Online employment marketplace services | Candidate services and job | Brazil | ||||||||||||||||||||||||
advertising | |||||||||||||||||||||||||||
OCC | Online employment marketplace services | Job advertising | Mexico | ||||||||||||||||||||||||
AP&A Other | A portfolio of early stage investments that complement | Various | Various | ||||||||||||||||||||||||
and/or have synergies with the AP&A operating | |||||||||||||||||||||||||||
businesses | |||||||||||||||||||||||||||
Zhaopin | Online employment marketplace services and provision of | Job and banner advertising | People's Republic of | ||||||||||||||||||||||||
other offline services | China | ||||||||||||||||||||||||||
OES | Provision of Online Education courses | Provision of education | Australia | ||||||||||||||||||||||||
services to students | |||||||||||||||||||||||||||
Early Stage Ventures | A portfolio of early stage investments which are managed | Various | Various | ||||||||||||||||||||||||
as independent entities |
(a) Segment information provided to the CODM
Corporate | ||||||||||||||||
Asia Pacific & Americas | SEEK Investments | Costs | Total | |||||||||||||
SEEK | Brasil | |||||||||||||||
ANZ | Asia | Online | OCC | Other | Total | Zhaopin | OES | ESVs | Total | |||||||
Half-year ended 31 Dec 2019 | Notes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |||
Online employment marketplaces | 2 | 223.7 | 90.3 | 29.2 | 13.8 | 0.7 | 357.7 | 226.8 | - | 30.3 | 257.1 | - | 614.8 | |||
Education | 2 | 0.7 | - | - | - | - | 0.7 | - | 65.1 | 1.9 | 67.0 | - | 67.7 | |||
Other sales revenue | 2 | - | 1.0 | - | - | 0.4 | 1.4 | 191.6 | - | - | 191.6 | - | 193.0 | |||
Sales revenue | 2 | 224.4 | 91.3 | 29.2 | 13.8 | 1.1 | 359.8 | 418.4 | 65.1 | 32.2 | 515.7 | - | 875.5 | |||
Segment EBITDA(1) | 134.2 | 45.6 | 3.4 | 4.0 | (9.2) | 178.0 | 69.9 | 18.6 | (5.2) | 83.3 | (13.9) | 247.4 | ||||
Depreciation | (2.0) | (3.3) | (0.9) | (0.9) | - | (7.1) | (11.9) | (0.6) | (0.9) | (13.4) | (1.4) | (21.9) | ||||
Amortisation | 8 | (19.7) | (4.3) | (2.0) | (0.9) | (1.4) | (28.3) | (8.3) | (5.1) | (1.3) | (14.7) | (0.1) | (43.1) | |||
Net interest income/(expense) | - | (1.2) | 0.7 | 0.2 | - | (0.3) | (5.7) | 0.1 | 0.1 | (5.5) | (22.2) | (28.0) | ||||
Share-based payments and other LTI | (4.3) | (0.1) | (0.2) | (0.2) | (0.1) | (4.9) | (1.1) | - | (3.3) | (4.4) | (2.5) | (11.8) | ||||
Share of results of equity accounted | ||||||||||||||||
investments | 12 | - | (0.2) | - | - | (0.8) | (1.0) | - | - | (17.2) | (17.2) | - | (18.2) | |||
Related party services | 1.9 | (1.9) | - | - | - | - | - | - | - | - | - | - | ||||
Transaction costs from investing | ||||||||||||||||
activities | - | - | - | - | - | - | - | - | - | - | (0.5) | (0.5) | ||||
Profit before income tax expense | 110.1 | 34.6 | 1.0 | 2.2 | (11.5) | 136.4 | 42.9 | 13.0 | (27.8) | 28.1 | (40.6) | 123.9 | ||||
Income tax expense | 4 | (32.1) | (5.9) | 0.4 | (0.7) | 3.2 | (35.1) | (9.3) | (4.2) | 0.9 | (12.6) | 12.6 | (35.1) | |||
Profit for the half-year | 78.0 | 28.7 | 1.4 | 1.5 | (8.3) | 101.3 | 33.6 | 8.8 | (26.9) | 15.5 | (28.0) | 88.8 | ||||
Non-controlling interests | - | - | - | - | - | - | (13.0) | (1.8) | 1.6 | (13.2) | - | (13.2) | ||||
Profit attributable to owners of SEEK | ||||||||||||||||
Limited | 78.0 | 28.7 | 1.4 | 1.5 | (8.3) | 101.3 | 20.6 | 7.0 | (25.3) | 2.3 | (28.0) | 75.6 | ||||
- Segment EBITDA is earnings before interest, tax, depreciation and amortisation and excludes share of results of equity accounted investments, share-based payment expense, gains/losses on investing activities, and other non-operating gains/losses. Effective 1 July 2019, the Group has applied the new AASB 16 Leases standard using the modified retrospective approach. Lease costs such as property rental payments are now accounted for as depreciation and interest expense below Segment EBITDA for FY2020. Comparative information for 31 December 2018 has not been restated.
2020 report year-Half16
(a) Segment information provided to the CODM continued
Corporate | |||||||||||||||||||
Asia Pacific & Americas | SEEK Investments | Costs | Total | ||||||||||||||||
SEEK | Brasil | ||||||||||||||||||
Restated | ANZ | Asia | Online | OCC | Other | Total | Zhaopin | OES | ESVs | Total | |||||||||
Half-year ended 31 Dec 2018 | Notes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||
Online employment marketplaces | 2 | 221.7 | 83.5 | 30.6 | 13.3 | 0.9 | 350.0 | 229.6 | - | 22.1 | 251.7 | - | 601.7 | ||||||
Education | 2 | 0.3 | - | - | - | - | 0.3 | - | 61.5 | 2.7 | 64.2 | - | 64.5 | ||||||
Other sales revenue | 2 | - | 1.2 | - | - | 0.4 | 1.6 | 89.4 | - | - | 89.4 | - | 91.0 | ||||||
Sales revenue | 2 | 222.0 | 84.7 | 30.6 | 13.3 | 1.3 | 351.9 | 319.0 | 61.5 | 24.8 | 405.3 | - | 757.2 | ||||||
Segment EBITDA(1) | 134.2 | 44.6 | 5.3 | 3.5 | (9.6) | 178.0 | 56.0 | 20.0 | (4.3) | 71.7 | (11.2) | 238.5 | |||||||
Depreciation | (0.8) | (1.4) | (0.6) | (0.5) | - | (3.3) | (3.3) | (0.2) | (0.2) | (3.7) | (0.9) | (7.9) | |||||||
Amortisation | 8 | (15.4) | (2.9) | (1.9) | (0.6) | (2.0) | (22.8) | (3.8) | (4.4) | (0.9) | (9.1) | - | (31.9) | ||||||
Net interest income/(expense) | - | (1.1) | 1.7 | 0.2 | - | 0.8 | (3.8) | 0.5 | (0.2) | (3.5) | (16.4) | (19.1) | |||||||
Share-based payments and other LTI | (3.8) | 2.2 | (0.2) | (0.2) | (0.1) | (2.1) | (3.1) | - | (0.4) | (3.5) | (3.8) | (9.4) | |||||||
Share of results of equity accounted | |||||||||||||||||||
investments | - | (0.1) | - | - | (0.7) | (0.8) | - | - | (5.5) | (5.5) | - | (6.3) | |||||||
Related party services | 1.8 | (1.7) | - | - | (0.1) | - | - | - | - | - | - | - | |||||||
Transaction costs from investing | |||||||||||||||||||
activities | - | - | - | - | - | - | (3.1) | - | - | (3.1) | - | (3.1) | |||||||
Other financing activities | - | - | - | - | - | - | - | - | - | - | (1.8) | (1.8) | |||||||
Profit before income tax expense | 116.0 | 39.6 | 4.3 | 2.4 | (12.5) | 149.8 | 38.9 | 15.9 | (11.5) | 43.3 | (34.1) | 159.0 | |||||||
Income tax expense | 4 | (34.4) | (9.6) | (0.3) | (0.4) | 3.5 | (41.2) | (12.9) | (4.9) | 0.7 | (17.1) | 10.4 | (47.9) | ||||||
Profit for the half-year | 81.6 | 30.0 | 4.0 | 2.0 | (9.0) | 108.6 | 26.0 | 11.0 | (10.8) | 26.2 | (23.7) | 111.1 | |||||||
Non-controlling interests | - | - | - | - | - | - | (10.3) | (2.2) | 0.7 | (11.8) | - | (11.8) | |||||||
Profit attributable to owners of SEEK | |||||||||||||||||||
Limited | 81.6 | 30.0 | 4.0 | 2.0 | (9.0) | 108.6 | 15.7 | 8.8 | (10.1) | 14.4 | (23.7) | 99.3 | -Half | ||||||
(1) Segment EBITDA is earnings before interest, tax, depreciation and amortisation and excludes share of results of equity accounted investments, share-based payment expense, gains/losses on investing activities, and other non-operating gains/losses. | |||||||||||||||||||
2020 report year | |||||||||||||||||||
17 | |||||||||||||||||||
18 Half-year report 2020
2. Revenue
Accounting Policy
Recognition criteria
Revenue is measured at the fair value of the consideration received or receivable and is shown net of sales taxes (such as GST and VAT) and amounts collected on behalf of third parties.
The Group recognises revenue when the contract has been identified, it is probable that the entity will collect the consideration to which it is entitled and specific criteria have been met as described below for the material classes of revenue.
Class of revenue | Recognition criteria |
Online employment marketplaces | |
Job advertisements | over the period in which the advertisements are placed. If it is expected that the |
customer will not use all the services they are entitled to, the excess is recognised in | |
the same pattern as for the services that the customer does use. | |
CV search/download | over the period in which the searches/downloads occur. If it is expected that the |
customer will not use all the services they are entitled to, the excess is recognised in | |
the same pattern as for the services that the customer does use. | |
CV online | over the period in which the jobseeker can access the services. |
Education | |
Provision of education services to students | over the period in which the student studies a particular unit. For Higher Education it is |
typically four months. For Vocational Education (VET), the length of time to complete | |
units can vary so an estimate is made. | |
Other sales revenue | |
Campus recruitment services | when the service is provided to the customer. |
Business Process Outsourcing | when the service is provided to the customer. |
Provision of training services | when the service is provided to the customer. |
Other revenue | |
Dividend income | when the right to receive payment is established. |
Interest income | on a time proportion basis using the effective interest method. |
Variable consideration
Certain education contracts include variable amounts of consideration, dependent on the occurrence or non-occurrence of future events that are not known until after the commencement of delivering services. For these contracts the Group uses an expected value to estimate the amount of revenue that should be recognised, based on historical and forecast information. The amount of consideration allocated to the contract is regularly reassessed to ensure it represents the most recent information.
Allocation of transaction price to services in a bundled contract
Where a contract identifies multiple services (performance obligations) that can be used independently of one another, the
consideration is allocated between them on the basis of their relative standalone selling prices. This is usually the price at which the service is sold separately.
Contract costs
Costs incurred in the acquisition of contracts, predominantly sales commissions, are considered to be recoverable.
Applying the practical expedient in paragraph 94 of AASB 15 Revenue from Contracts with Customers, the Group recognises the incremental costs of obtaining contracts as an expense when incurred because the amortisation period of the assets that the Group otherwise would have recognised is one year or less.
Restated | ||
31 Dec 2019 | 31 Dec 2018 | |
$m | $m | |
Online employment marketplaces | 614.8 | 601.7 |
Education | 67.7 | 64.5 |
Other sales revenue | 193.0 | 91.0 |
Sales revenue | 875.5 | 757.2 |
Interest income | 8.2 | 9.4 |
Revenue | 883.7 | 766.6 |
Sales revenue attributable to Sidekicker and JobAdder, previously reported as Other sales revenue for the half-year ended 31 December 2018, has been reclassified as Online employment marketplaces revenue for comparative purposes.
Half-year report 2020 | 19 |
3. Earnings per share
31 Dec 2019 | 31 Dec 2018 | |
Cents | Cents | |
Basic earnings per share | 21.5 | 28.3 |
Diluted earnings per share | 20.7 | 27.5 |
(a) Reconciliation of earnings used in calculating Earnings per share (EPS)
31 Dec 2019 | 31 Dec 2018 | |
$m | $m | |
Profit attributable to owners of SEEK Limited (for basic EPS) | 75.6 | 99.3 |
Potential dilutive adjustment for subsidiary option plans | (2.1) | (2.3) |
Adjusted profit attributable to owners of SEEK Limited (for diluted EPS) | 73.5 | 97.0 |
(b) Weighted average number of shares used as the denominator
31 Dec 2019 | 31 Dec 2018 | |
number | number | |
Weighted average number of shares used as denominator in calculating basic EPS | 352,018,129 | 351,112,404 |
Weighted average of potential dilutive ordinary shares: | ||
- WSP Options | 15,064 | - |
- WSP Rights | 2,313,978 | 1,809,096 |
- Equity Rights and Performance Rights | 376,225 | 390,801 |
Weighted average number of shares used as the denominator in calculating diluted EPS | 354,723,396 | 353,312,301 |
The weighted average of potential ordinary shares excludes 468,216 Wealth Sharing Plan (WSP) FY2020 Options
(31 December 2018: nil) which have an exercise price that is higher than the average share price for the period. If these WSP options were to be exercised the Company could hypothetically use the proceeds to buy back more shares than it issues, resulting in a net positive impact to shareholders.
4. Income tax
Reconciliation of income tax expense | 31 Dec 2019 | 31 Dec 2018 | |
$m | $m | ||
Profit before income tax expense | 123.9 | 159.0 | |
Income tax calculated @ 30% (31 Dec 2018: 30%) | 37.2 | 47.7 | |
Increase/(decrease) in income tax expense due to: | |||
Financing, transaction and legal costs | (a) | 3.2 | 4.0 |
Tax effect of share of results of equity accounted investments | (b) | 5.5 | 1.9 |
Research and development incentive | (c) | (8.5) | (5.4) |
Overseas tax rate differential | (d) | (6.4) | (4.7) |
Under provision in prior years | 0.6 | 1.1 | |
Other | 3.5 | 3.3 | |
Income tax expense in the Consolidated Income Statement | 35.1 | 47.9 |
Explanation of key items:
- Non-deductiblefinancing, transaction and legal costs throughout the Group.
- SEEK's share of results of equity accounted investments is taken up net of tax expense.
- Research and development incentives utilised throughout the Group.
- The Group's international profits are taxed at local rates which vary from the Australian corporate tax rate (as shown below).
Local tax rates
Country (Business) | 31 Dec 2019 | 31 Dec 2018 |
Australia (SEEK Australia and OES) | 30.0% | 30.0% |
New Zealand (SEEK NZ) | 28.0% | 28.0% |
China (Zhaopin excluding Beijing Wangpin and Zhilian HR Services) | 25.0% | 25.0% |
China (Beijing Wangpin and Zhilian HR Services) | 15.0% | 15.0% |
South East Asia (SEEK Asia) | 16.5% - 30.0% | 16.5% - 30.0% |
Brazil (Brasil Online) | 34.0% | 34.0% |
Mexico (OCC) | 30.0% | 30.0% |
20 Half-year report 2020
Financing | ||||||
5. Net debt | ||||||
(a) Borrowings | ||||||
Current | Non-current | |||||
31 Dec 2019 | 30 Jun 2019 | 31 Dec 2019 | 30 Jun 2019 | |||
$m | $m | $m | $m | |||
Bank Loans - unsecured | 33.2 | 3.7 | 1,097.3 | 995.3 | ||
Bank Loans - secured | 82.1 | 129.4 | 307.5 | 302.7 | ||
Capital Markets Debt - unsecured | - | - | 325.0 | 175.0 | ||
Less: transaction costs capitalised | - | - | (7.2) | (6.4) | ||
Total borrowings | 115.3 | 133.1 | 1,722.6 | 1,466.6 |
The Group had access to $394.6m undrawn facilities at 31 December 2019 (30 June 2019: $603.3m).
Financing and credit facilities
The overall debt funding structure of the SEEK Group includes bank loans and capital markets debt funding as follows:
Drawn | Undrawn | Total | ||||||
31 Dec 2019 | 30 Jun 2019 | 31 Dec 2019 | 30 Jun 2019 | 31 Dec 2019 30 Jun 2019 | ||||
Facility Type | Maturity | $m | $m | $m | $m | $m | $m | |
Bank facilities - unsecured | ||||||||
Tranche A (Revolving) (i) | Nov 2021 | A$355.0m | A$335.0m | A$20.0m | A$40.0m | A$375.0m | A$375.0m | |
Tranche B (Revolving) (i) | Nov 2022 | A$172.0m | A$90.0m | A$78.0m | A$160.0m | A$250.0m | A$250.0m | |
Tranche C (Revolving) (i) | Nov 2023 | US$100.3m | US$100.3m | US$174.7 | US$174.7m | US$275.0m US$275.0m | ||
Tranche D (Term Loan) (i) | Nov 2022 | US$100.0m | US$100.0m | - | - | US$100.0m US$100.0m | ||
Tranche E (Term Loan) (i) | Nov 2023 | US$200.0m | US$200.0m | - | - | US$200.0m US$200.0m | ||
Working Capital Facility (ii) | Jun/Jul 2020 | RMB136.0m | RMB18.0m | RMB164.0m | RMB182.0m | RMB300.0m | RMB200.0m | |
Revolving Credit Facility (ii) | Jan 2020 | US$3.9m | - | - | - | US$3.9m | - | |
Bank facilities - secured (iii) | ||||||||
Revolving Credit Facility | Jan 2020 | - | US$63.2m | - | US$11.8m | - | US$75.0m | |
Loan Facility | Jul 2020 | US$30.0m | US$30.0m | - | - | US$30.0m US$30.0m | ||
Loan Facility | Aug 2022 | US$70.0m | US$70.0m | - | - | US$70.0m US$70.0m | ||
Amortising Term Loan Facility | Sep 2020 | US$27.5m | US$27.5m | - | - | US$27.5m US$27.5m | ||
Amortising Term Loan Facility | Sep 2022 | US$55.0m | US$82.5m | - | - | US$55.0m US$82.5m | ||
Loan Facility | Oct 2022 | US$90.4m | US$29.7m | US$9.6m | US$70.3m | US$100.0m | US$100.0m | |
Capital Markets Debt (iv) | ||||||||
A$ Floating Rate Notes | Apr 2022 | A$175.0m | A$175.0m | - | - | A$175.0m | A$175.0m | |
A$ Subordinated Floating Rate Notes | Jun 2026 | A$150.0m | - | - | - | A$150.0m | - |
- As at 31 December 2019, A$1,097.3m principal had been drawn down against the facility, comprising A$527.0m and
US$400.3m (30 June 2019: A$995.3m, comprising A$425.0m and US$400.3m). Subsequent to 31 December 2019, SEEK
Limited completed a refinance of its syndicated loan facility, achieving more favourable pricing and terms, and extended the maturity of each tranche by one year to 30 November 2022, 2023 and 2024 respectively (shown in graph overleaf). The SEEK Limited Borrower Group includes SEEK Limited and all subsidiaries in which its ownership is at least 90%. - The facilities are non-recourse to the SEEK Limited Borrower Group.
- The facilities are supported by funds on deposit of A$433.5m within Zhaopin Limited and are non-recourse to the SEEK Limited Borrower Group (30 June 2019: A$466.2m).
- A Guaranteed Euro Medium Term Note Programme (EMTN) was originally established in March 2017 with a programme limit of EUR 1 billion. Under the programme the Group may from time to time issue notes denominated in any currency, with funds raised under the programme to be used for general corporate purposes. In December 2019, the Group issued
A$150.0m of A$ Subordinated Floating Rate Notes with a maturity date of June 2026 and a first optional redemption date of June 2023. These notes are unsecured and subordinate to SEEK's existing senior unsecured debt and senior A$ Floating Rate Notes.
Half-year report 2020 | 21 |
This graph outlines the contractual undiscounted maturities taking into account the refinancing effect of the Group's borrowing portfolio:
SEEK Limited - Bank Loans | SEEK Limited - EMTN | Zhaopin facilities | SEEK Limited - Undrawn | Zhaopin - Undrawn | ||
900
800
700
600
$m
500
400
300
200
100
0
Less than 1 year | 1-2 years | 2-3 years | 3-4 years | >4 years |
(b) Net debt
Funds on | |||||
deposit for | |||||
Short-term | entrusted loan | Net cash/ | |||
Facility limit | Borrowings | Cash | investments | facilities | (debt) |
$m | $m | $m | $m | $m | |
Note 5(a) | Note 6(b) | Note 7(i) |
Half-year ended 31 Dec 2019 | |||||||
SEEK Limited A$ bank debt | A$625.0m | (527.0) | |||||
SEEK Limited US$ bank debt | US$575.0m | (570.3) | |||||
SEEK Limited A$ Floating Rate Notes | A$175.0m | (175.0) | |||||
SEEK Limited A$ Subordinated Floating Rate Notes | A$150.0m | (150.0) | |||||
SEEK ANZ | (1,422.3) | 181.8 | - | - | (1,240.5) | ||
Brasil Online | - | 30.8 | - | - | 30.8 | ||
OCC | - | 3.1 | 0.1 | - | 3.2 | ||
SEEK Asia | - | 85.4 | - | - | 85.4 | ||
Other | - | 5.7 | - | - | 5.7 | ||
SEEK Limited Borrower Group(1) | (1,422.3) | 306.8 | 0.1 | - | (1,115.4) | ||
Zhaopin | RMB300.0m | (27.7) | |||||
Zhaopin | US$286.4m | (395.1) | |||||
Zhaopin total | (422.8) | 194.3 | - | 433.5 | 205.0 | ||
OES | - | 10.9 | - | - | 10.9 | ||
Other | - | 4.4 | - | - | 4.4 | ||
Total | A$2,239.7m | (1,845.1) | 516.4 | 0.1 | 433.5 | (895.1) | |
Unamortised borrowing costs | 7.2 | ||||||
Per Consolidated Balance Sheet | (1,837.9) | ||||||
Consolidated net interest cover(3): EBITDA(2) / net interest | 8.7 | ||||||
Consolidated net leverage ratio(3): net debt / EBITDA(2) | 1.9 | ||||||
Year ended 30 Jun 2019 | |||||||
Total | A$2,209.4m | (1,606.1) | 382.9 | 0.1 | 466.2 | (756.9) | |
Unamortised borrowing costs | 6.4 | ||||||
Per Consolidated Balance Sheet | (1,599.7) | ||||||
Consolidated net interest cover: EBITDA(2) / net interest | 10.2 | ||||||
Consolidated net leverage ratio: net debt / EBITDA(2) | 1.7 |
- Borrower Group includes SEEK Limited and all subsidiaries in which its ownership is at least 90%. Borrower Group EBITDA (which includes cash dividends received from excluded subsidiaries) for the 12 months to 31 December 2019 is $369.1m (30 June 2019: $368.7m) and excludes the effects of transition to AASB 16 Leases which became effective from 1 July 2019.
- Segment EBITDA is earnings before interest, tax, depreciation and amortisation and excludes share of results of equity accounted investments, share-based payments expense, gains/ losses on investing activities, and other non-operating gains/losses. Segment EBITDA as at 31 December 2019 includes the effects of transition to AASB 16 Leases which the Group applied on 1 July 2019. Comparative information for 30 June 2019 has not been restated.
- These ratios are calculated on the basis of 12-month trailing EBITDA and net interest.
22 Half-year report 2020
6. Financial instruments
(a) Valuation methodology of financial instruments
For financial instruments measured and carried at fair value, the Group uses the following fair value measurement hierarchy:
Level 1: fair value is calculated using quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and
Level 3: the fair value is estimated using inputs for the asset or liability that are not based on observable market data (unobservable inputs).
(b) Other financial assets and liabilities
Current | Non-current | |||||||||
Hierarchy | ||||||||||
31 Dec 2019 | 30 Jun 2019 | 31 Dec 2019 | 30 Jun 2019 | |||||||
Other financial assets | level | $m | $m | $m | $m | |||||
Financial assets held at amortised cost | ||||||||||
Funds on deposit for entrusted loan facilities (Note 7(i)) | n/a | 49.7 | 141.2 | 223.8 | 173.5 | |||||
Short-term investments | n/a | 0.1 | 0.1 | - | - | |||||
Security deposits | n/a | - | - | 1.4 | 1.1 | |||||
Financial assets at fair value through profit and loss (FVPL) | ||||||||||
Investment in equity instruments (i) | Level 3 | - | - | 111.0 | 102.2 | |||||
Convertible loans (ii) | Level 3 | 14.5 | 9.3 | 20.0 | 26.5 | |||||
Derivative financial instruments (iii) | Level 2 | 5.7 | 7.5 | - | - | |||||
Financial assets at fair value through other comprehensive | ||||||||||
income (FVOCI) | ||||||||||
Investment in equity instruments (i) | Level 2 | - | - | 50.0 | 50.0 | |||||
Investment in equity instruments (i) | Level 3 | - | - | 13.2 | 6.5 | |||||
Derivative financial instruments (iii) | Level 2 | 1.1 | 0.8 | - | - | |||||
Total other financial assets | 71.1 | 158.9 | 419.4 | 359.8 | ||||||
Current | Non-current | |||||||||
Hierarchy | 31 Dec 2019 | 30 Jun 2019 | 31 Dec 2019 | 30 Jun 2019 | ||||||
Other financial liabilities | level | $m | $m | $m | $m | |||||
Financial liabilities at fair value through profit and loss | ||||||||||
(FVPL) | ||||||||||
Derivative financial instruments (iii) | Level 2 | (6.1) | (5.9) | - | - | |||||
Put option (iv) | Level 3 | (19.2) | - | - | (19.2) | |||||
Contingent consideration | Level 3 | (3.2) | (6.5) | (3.8) | (4.8) | |||||
Financial liabilities at fair value through other comprehensive | ||||||||||
income (FVOCI) | ||||||||||
Derivative financial instruments (iii) | Level 2 | (30.4) | (27.6) | - | - | |||||
Total other financial liabilities | (58.9) | (40.0) | (3.8) | (24.0) |
Other financial assets and liabilities held by the Group as at 31 December 2019 are carried at an amount which closely approximates their fair value.
Half-year report 2020 | 23 |
(i) Investment in equity instruments
As part of the overall investment strategy, the Group holds various investments in equity instruments that do not meet the requirements of either consolidation or equity accounting, and which are not held for the purposes of trading. They are therefore held at fair value.
The following tables shows the summary of changes in the fair value of the Group's investments in equity instruments during the half-year ended 31 December 2019:
FVPL | FVOCI | Total | |
$m | $m | $m | |
Opening fair value 1 July 2019 | 102.2 | 56.5 | 158.7 |
Additions | 10.5 | 3.3 | 13.8 |
Unrealised gain recognised in other comprehensive income | - | 3.4 | 3.4 |
Foreign exchange movements | (1.7) | - | (1.7) |
Closing fair value at 31 December 2019 | 111.0 | 63.2 | 174.2 |
(ii) Convertible loans
The Group has extended convertible loans to certain early stage entities. These loans are interest-bearing and are subject to variable terms.
(iii) Derivative financial instruments
The Group is party to derivative financial instruments (forward foreign exchange contracts, options and swaps) in the normal course of business in order to hedge exposure to fluctuations in interest and foreign exchange rates in accordance with the
Group's treasury policies.
(iv) Put option
On 1 September 2016, the Group acquired a controlling 60% interest in JobAdder, an application tracking and client relationship tool. As part of this transaction, a put option has been recognised in relation to the remaining shares held by a non-controlling interest in JobAdder.
Assets and liabilities
7. Trade and other receivables
Current | Non-current | ||||
31 Dec 2019 | 30 Jun 2019 | 31 Dec 2019 | 30 Jun 2019 | ||
$m | $m | $m | $m | ||
Trade receivables | 107.4 | 94.2 | - | - | |
Less: Provisions for impairment of receivables | (4.5) | (4.2) | - | - | |
Net trade receivables | 102.9 | 90.0 | - | - | |
Accrued revenue | 5.8 | 4.9 | - | - | |
Other receivables | 22.2 | 21.5 | - | - | |
Funds on deposit for entrusted loan facilities (i) | 46.7 | - | 113.3 | 151.5 | |
Prepayments | 49.2 | 31.4 | - | - | |
Total trade and other receivables | 226.8 | 147.8 | 113.3 | 151.5 |
24 Half-year report 2020
7. Trade and other receivables continued
(i) Funds on deposit for entrusted loan facilities
The following table shows the Zhaopin funds on deposit to support entrusted loan facilities shown in Note 5 Net debt:
Other financial assets | Other receivables | ||||||
- Note 6(b) | - Note 7 | ||||||
Current | Non-current | Current | Non-current | Total | |||
$m | $m | $m | $m | $m | |||
Opening funds on deposit as at 1 July 2019 | 141.2 | 173.5 | - | 151.5 | 466.2 | ||
Cash placed/(released) on deposit to support entrusted loan | |||||||
facilities | (130.6) | 92.2 | - | 15.4 | (23.0) | ||
Transfer between current and non-current classification | 39.4 | (39.4) | 46.7 | (46.7) | - | ||
Movement in interest received/receivable | (0.2) | 1.1 | - | (4.7) | (3.8) | ||
Movement in exchange | (0.1) | (3.6) | - | (2.2) | (5.9) | ||
Closing funds on deposit as at 31 December 2019 | 49.7 | 223.8 | 46.7 | 113.3 | 433.5 |
8. Intangible assets
Software | ||||||
Brands and | Customer | and website | Work in | |||
Goodwill | licences | relationships | development | progress | Total | |
$m | $m | $m | $m | $m | $m | |
2018 | ||||||
Cost | ||||||
Opening balance at 1 July 2018 | 2,192.5 | 358.9 | 95.4 | 288.5 | 27.9 | 2,963.2 |
Additions | - | - | - | 2.9 | 48.5 | 51.4 |
Exchange differences | 72.5 | 11.7 | 2.8 | 2.4 | (0.8) | 88.6 |
Acquisition of subsidiaries | 6.3 | - | - | 1.2 | - | 7.5 |
Transfers | - | - | - | 40.4 | (40.4) | - |
Closing balance at 31 December 2018 | 2,271.3 | 370.6 | 98.2 | 335.4 | 35.2 | 3,110.7 |
Amortisation | ||||||
Opening balance at 1 July 2018 | (179.0) | (3.7) | (72.7) | (155.2) | - | (410.6) |
Amortisation charge | - | - | (3.4) | (28.5) | - | (31.9) |
Exchange differences | (9.2) | - | (2.8) | (1.3) | - | (13.3) |
Closing balance at 31 December 2018 | (188.2) | (3.7) | (78.9) | (185.0) | - | (455.8) |
Carrying value at 31 December 2018 | 2,083.1 | 366.9 | 19.3 | 150.4 | 35.2 | 2,654.9 |
2019 | ||||||
Cost | ||||||
Opening balance at 1 July 2019 | 2,312.9 | 376.4 | 99.4 | 400.3 | 29.7 | 3,218.7 |
Additions | - | - | - | 3.5 | 53.1 | 56.6 |
Acquisition of subsidiaries | 0.6 | - | - | - | - | 0.6 |
Disposal | - | - | - | (0.6) | - | (0.6) |
Exchange differences | (7.8) | (3.0) | 0.2 | (1.5) | (0.1) | (12.2) |
Transfers | - | - | - | 43.4 | (43.4) | - |
Closing balance at 31 December 2019 | 2,305.7 | 373.4 | 99.6 | 445.1 | 39.3 | 3,263.1 |
Amortisation | ||||||
Opening balance at 1 July 2019 | (192.0) | (3.8) | (83.7) | (219.7) | - | (499.2) |
Amortisation charge | - | - | (3.6) | (39.5) | - | (43.1) |
Disposal | - | - | - | 0.6 | - | 0.6 |
Exchange differences | 4.8 | - | (0.2) | 0.9 | - | 5.5 |
Closing balance at 31 December 2019 | (187.2) | (3.8) | (87.5) | (257.7) | - | (536.2) |
Carrying value at 31 December 2019 | 2,118.5 | 369.6 | 12.1 | 187.4 | 39.3 | 2,726.9 |
Half-year report 2020 | 25 |
(a) Impairment
In accordance with the Group's accounting policies and procedures, the Group assesses whether there is an indicator that goodwill and other intangible assets have suffered any impairment at each reporting date.
(i) Brasil Online
In FY2018 an impairment charge of $119.0m was recognised against Brasil Online's goodwill. The decrease in the recoverable amount reflected a deterioration in Brazil's macro-economic and political conditions and a delay in the recovery of the candidate pays model, both of which impacted Brasil Online's financial performance.
Despite some improvements in the broader macro-economic and political environment, the unemployment rate still remains elevated at approximately 11%, and as a result, the candidate pays model continues to be challenged with the recovery taking longer than originally anticipated.
As part of management's impairment assessment for the half-year ended 31 December 2019, the carrying value of the goodwill and other indefinite life intangible assets in Brasil Online was compared with the recoverable amount as determined using a fair value less costs of disposal ('FVLCD') discounted cash flow ('DCF') model.
Brasil Online's recoverable amount at 31 December 2019 was broadly in line with its carrying value. As a result, any adverse movements in key assumptions may lead to a further impairment.
Consistent with 30 June 2019, the recoverable amount of Brasil Online is sensitive to: (1) assumed improvements in the Brazilian economy, which has a significant impact on Brasil Online's revenue growth profile; and (2) the macro-economic and political environment (specifically key inputs such as market risk premium, inflation and interest rates) which have an impact on the discount rate.
If the return to revenue growth were to be delayed until FY2023 (a further two years compared to management's current assumption), or the post-tax discount rate were to increase by 1%, the valuation indicated by the FVLCD DCF model would decrease by approximately $29m and $16m respectively.
(ii) OCC
In FY2018 an impairment charge of $60.0m was recognised against OCC's goodwill. The decrease in the recoverable amount reflected Mexico's macro-economic and political uncertainty, competitive intensity, operational issues in education and the need to reinvest to evolve the business model impacting the outlook for future cashflows.
As part of management's impairment assessment for the half-year ended 31 December 2019, the carrying value of the goodwill and other indefinite life intangible assets in OCC was compared with the recoverable amount as determined using a FVLCD DCF model.
OCC's recoverable amount at 31 December 2019 was broadly in line with its carrying value. As a result, any adverse movements in key assumptions may lead to a further impairment.
Consistent with 30 June 2019, the recoverable amount of OCC is sensitive to: (1) assumed timing of recovery from the cyclical downturn and operational improvements, which have a significant impact on OCC's revenue growth profile; and (2) the macroeconomic and political environment (specifically key inputs such as market risk premium, inflation and interest rates) which have an impact on the discount rate.
If the return to revenue growth were to be delayed until FY2023 (a further two years compared to management's current assumption), or the post-tax discount rate were to increase by 1%, the valuation indicated by the FVLCD DCF model would decrease by approximately $7m and $9m respectively.
26 Half-year report 2020
Equity
9. Share capital
Ordinary shares | ||||||
(excluding Treasury | ||||||
shares) | Treasury shares | Total Share capital | ||||
Movement of shares on issue | No. of Shares | No. of Shares | No. of Shares | $m | ||
Balance at 30 June 2018 | 350,265,303 | 790,579 | 351,055,882 | 269.2 | ||
Issue of shares to satisfy future rights exercises | - | 80,000 | 80,000 | - | ||
Exercise of rights | 88,173 | (88,173) | - | - | ||
Release of restricted shares | 372,359 | (372,359) | - | - | ||
Balance at 31 December 2018 | 350,725,835 | 410,047 | 351,135,882 | 269.2 | ||
Issue of shares to satisfy future rights exercises | - | 875,000 | 875,000 | - | ||
Release of restricted shares | 5,590 | (5,590) | - | - | ||
Balance at 30 June 2019 | 350,731,425 | 1,279,457 | 352,010,882 | 269.2 | ||
Issue of shares to satisfy future rights exercises | - | 51,288 | 51,288 | - | ||
Exercise of rights | 539,322 | (539,322) | - | - | ||
Release of restricted shares | 389,832 | (389,832) | - | - | ||
Balance at 31 December 2019 | 351,660,579 | 401,591 | 352,062,170 | 269.2 |
Treasury shares are shares in the Company that are held by the Employee Share Trust for the purpose of future allocation to employees under the SEEK Equity Plan, and shares held by the Employee Share Trust that have been allocated to employees but are subject to a disposal restriction.
10. Reserves
(a) Hedging reserves
31 Dec 2019 | 30 Jun 2019 | |
$m | $m | |
Cash flow hedge reserve | (6.8) | (7.5) |
Net investment hedge reserve (i) | (115.1) | (112.0) |
Fair value hedge reserve | 0.1 | 0.1 |
Cost of hedging reserve | (0.9) | (0.9) |
Total hedging reserves | (122.7) | (120.3) |
(i) Net investment hedge reserve
The movement of $3.1m in the net investment hedge reserve was primarily due to the appreciation of the British Pound and Singapore Dollar against the Australian dollar during the half-year period. The appreciation of these currencies has impacted cross currency interest rate swap contracts which have been designated as net investment hedges to SEEK's foreign operations.
(b) Other reserves
Other reserves comprises the following: | 31 Dec 2019 | 30 Jun 2019 |
$m | $m | |
Share-based payments reserve | 104.4 | 100.0 |
Put option reserve | (18.3) | (18.3) |
Financial asset revaluation reserve | 1.6 | (1.8) |
Transactions with non-controlling interests | (93.4) | (89.4) |
Transfers under common control | (1.1) | (1.1) |
Total other reserves | (6.8) | (10.6) |
Half-year report 2020 | 27 |
11. Dividends
Franked | ||||
Payment | Amount per | amount per | ||
date | share | share | Total dividend | |
Financial Year 2019 | ||||
2018 final dividend | 4 October 2018 | 22.0 cents | 22.0 cents | $77.2m |
2019 interim dividend | 12 April 2019 | 24.0 cents | 24.0 cents | $84.3m |
Total dividends paid for the year ended 30 June 2019 | $161.5m | |||
Financial Year 2020 | ||||
2019 final dividend | 3 October 2019 | 22.0 cents | 22.0 cents | $77.4m |
Dividends paid or declared by the Company after the half-year (to be paid out of retained profits at 31 December 2019):
2020 interim dividend | 9 April 2020 | 13.0 cents | 13.0 cents | $45.8m |
Group structure
12. Interests in equity accounted investments
The carrying amount of equity accounted investments has changed as follows for the half-year period ended
31 December 2019:
Total equity | |||
Investment in | Investment in | accounted | |
associates | joint ventures | investments | |
$m | $m | $m | |
Carrying amount as at 30 June 2019 | 126.9 | 110.3 | 237.2 |
Acquisition of interest | 73.8 | 0.2 | 74.0 |
Acquisition of additional interest | 17.7 | 12.8 | 30.5 |
Share of results of equity accounted investments | (8.8) | (9.4) | (18.2) |
Share of other comprehensive income | (1.2) | 4.5 | 3.3 |
Return of capital from equity accounted investment | (10.7) | - | (10.7) |
Share of movement in other reserves | 0.1 | (4.4) | (4.3) |
Carrying amount as at 31 December 2019 | 197.8 | 114.0 | 311.8 |
Unrecognised items
13. Events occurring after balance sheet date
The outbreak of the coronavirus in January 2020 has had a significant impact on business and hiring conditions within China and across other South East Asian markets. The post Lunar New Year period has traditionally delivered strong operating and financial results for both the SEEK Asia and Zhaopin businesses. Whilst it is too early to quantify the duration of the virus and therefore the impact on our business as a whole, there will be some detrimental impact on SEEK's financial performance in the short-term.
There are no other matters or circumstances which have arisen between 31 December 2019 and the date of this report that have significantly affected or may significantly affect the operations of the Group, the results of those operations and the state of affairs of the Group in subsequent financial periods.
28 Half-year report 2020
Other information
14. Changes in accounting policies
The financial statements have been prepared on the basis of accounting consistent with those applied in the 30 June 2019 Annual Report, with the exception of AASB 16 Leases which became effective from 1 July 2019. Further information regarding the impact of this change is provided below.
AASB Interpretation 23 Uncertainty over Income Tax Treatments, which sets out how to determine the accounting tax position when there is uncertainty over income tax treatments, also became effective from 1 July 2019 but did not have a material effect on the Group's financial statements.
AASB 16 Leases
The Group has adopted AASB 16 with an initial application date of 1 July 2019. Upon adoption, the Group applied a modified retrospective transition method, with the cumulative effect of initially applying the standard recognised as an adjustment to the opening balance of retained earnings on the date of initial application. Refer to paragraph (iii) for further detail on the impact on equity balances upon transition date.
On adoption of AASB 16, the Group recognised lease liabilities in relation to leases which had previously been classified as 'operating leases' under the principles of AASB 117 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1 July 2019. The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1 July 2019 was 4.84%.
(i) Practical expedients applied
In applying AASB 16 for the first time, the Group has used the following practical expedients permitted by the standard on a lease-by-lease basis:
- Applying a single discount rate to a portfolio of leases with reasonably similar characteristics;
- Relying on previous assessments on whether leases are onerous as an alternative to performing an impairment review;
- Excluding initial direct costs for the measurement of the right-of-use asset at the date of initial application; and
- Using hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
The Group has also elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date, the Group relied on its assessment made applying AASB 117 Leases and AASB Interpretation 4 Determining whether an Arrangement contains a Lease.
(ii) Measurement of lease liabilities
The table below reconciles the Group's operating lease commitments as at 30 June 2019 to the transition lease liabilities recognised on 1 July 2019:
$m | |
Operating lease commitments disclosed as at 30 June 2019 | 313.6 |
Add: optional renewal periods reasonably certain to be exercised | 0.6 |
(Less): committed leases not yet commenced | (241.7) |
(Less): contracts which are a lease under AASB 117 but not under AASB 16 | (1.4) |
Effect of discounting | (5.0) |
Lease liability recognised as at 1 July 2019 | 66.1 |
Current | 24.8 |
Non-current | 41.3 |
66.1 |
Half-year report 2020 | 29 |
(iii) Impact on equity
The impact on transition to AASB 16 at 1 July 2019 is summarised below:
$m | |
Right-of-use assets (Property leases)(1) | 56.7 |
Lease liabilities | (66.1) |
Other balance sheet accounts | 0.4 |
Net deferred tax asset | 1.2 |
Total equity | (7.8) |
(1) The associated right-of-use assets for property leases were measured on a retrospective basis as if the new rules had always been applied.
30 Half-year report 2020
Directors' Declaration
In the directors' opinion:
- the financial statements and notes set out on pages 10 to 29 are in accordance with the Corporations Act 2001, including:
- complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
- giving a true and fair view of the consolidated entity's financial position as at 31 December 2019 and of its performance for the half-year ended on that date; and
- there are reasonable grounds to believe that SEEK Limited will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the directors.
Graham Goldsmith
Chairman
Melbourne
25 February 2020
Half-year report 2020 | 31 |
Independent Auditor's Report
Independent auditor's review report to the members of SEEK Limited
Report on the half-year financial report
We have reviewed the accompanying half-year financial report of SEEK Limited (the Company) and the entities it controlled during the half-year (together the Group), which comprises the consolidated balance sheet as at 31 December 2019, the consolidated statement of comprehensive income, consolidated statement of changes in equity, consolidated statement of cash flows and consolidated income statement for the half-year ended on that date, selected other explanatory notes and the directors' declaration.
Directors' responsibility for the half-year financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement whether due to fraud or error.
Auditor's responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2019 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of SEEK Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of SEEK Limited is not in accordance with the Corporations Act 2001 including:
PricewaterhouseCoopers, ABN 52 780 433 757
2 Riverside Quay, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
32 Half-year report 2020
- giving a true and fair view of the Group's financial position as at 31 December 2019 and of its performance for the half-year ended on that date;
- complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Matters relating to the electronic presentation of the reviewed half-year financial report
This review report relates to the half-year financial report of the Company for the half-year ended 31 December 2019 included on SEEK Limited's web site. The Company's directors are responsible for the integrity of the SEEK Limited web site. We have not been engaged to report on the integrity of this web site. The review report refers only to the statements named above. It does not provide an opinion on any other information which may have been hyperlinked to/from these statements. If users of this report are concerned with the inherent risks arising from electronic data communications they are advised to refer to the hard copy of the reviewed half-year financial report to confirm the information included in the reviewed half-year financial report presented on this web site.
PricewaterhouseCoopers
Chris Dodd | Melbourne |
Partner | 25 February 2020 |
Half-year report 2020 | 33 |
Corporate Directory
Directors
Graham B Goldsmith
Chairman
Andrew R Bassat
Managing Director, Chief Executive Officer and Co-Founder
Denise I Bradley
Julie A Fahey
Leigh M Jasper
Michael H Wachtel
Vanessa M Wallace
Company Secretary
Lynne Jensen
Principal registered office in Australia
Level 6
541 St Kilda Road
MELBOURNE VIC 3004
AUSTRALIA
Ph: +61 3 8517 4100
Share register
Computershare Investor Services Pty Ltd
452 Johnston Street
ABBOTSFORD VIC 3067
Ph: +61 3 9415 4000
Auditor
PricewaterhouseCoopers
2 Riverside Quay
SOUTHBANK VIC 3006
Stock exchange listing
SEEK Limited shares are listed on the Australian Securities Exchange (Listing code: SEK)
Website
www.seek.com.au
ABN
46 080 075 314
Attachments
- Original document
- Permalink
Disclaimer
Seek Limited published this content on 25 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 February 2020 00:13:02 UTC