Western Atlas
Resources Inc.
Consolidated Financial Statements
For the six months ended June 30, 2023 and 2022
(Expressed in Canadian dollars)
WESTERN ATLAS RESOURCES INC.
Consolidated Statements of Financial Position
(expressed in Canadian dollars)
June 30, 2023 | December 31, 2022 | |||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents (Note 3) | $ | 104,391 | $ | 261,646 |
Prepaid expenses | 6,052 | 24,837 | ||
Accounts receivable | 14,115 | 24,402 | ||
124,558 | 310,885 | |||
Non-current assets | ||||
Exploration and evaluation assets (Note 4) | 4,940,370 | 4,917,612 | ||
Total assets | $ | 5,064,928 | $ | 5,228,497 |
LIABILITIES and SHAREHOLDERS' EQUITY | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | $ | 76,494 | $ | 39,335 |
Accrued compensation (Note 7) | 123,900 | - | ||
200,394 | 39,335 | |||
Shareholders' equity | ||||
Share capital (Note 6) | 9,758,716 | 9,758,716 | ||
Equity reserves | 815,041 | 800,314 | ||
Deficit | (5,709,223) | (5,369,868) | ||
4,864,534 | 5,189,162 | |||
Total liabilities and shareholders' equity | $ | 5,064,928 | $ | 5,228,497 |
Going concern (Note 1) |
These consolidated financial statements were approved for issue by the Board of Directors on August 25, 2023.
They are signed on the Company's behalf by: | |||
"Fabio Capponi" | "Susan Rubin" | ||
Director | Chief Financial Officer |
The accompanying notes are an integral part of these consolidated financial state
1
WESTERN ATLAS RESOURCES INC.
Consolidated Statements of Loss and Comprehensive Loss
(expressed in Canadian dollars)
Three months ended | Six months ended | Three months ended | Six months ended | |||||
June 30, 2023 | June 30, 2023 | June 30, 2022 | June 30, 2022 | |||||
Operating expenses | ||||||||
General and administrative expenses | $ | 17,995 | $ | 26,331 | $ | 23,493 | $ | 48,847 |
Salaries and benefits (Note 7) | 32,730 | 65,355 | 32,749 | 65,894 | ||||
Geological consulting (Note 7) | 30,553 | 66,296 | 33,934 | 67,224 | ||||
Accounting, audit and advisory services (Note 7) | 59,962 | 106,962 | 48,720 | 95,220 | ||||
Legal fees | - | - | - | 4,498 | ||||
Property investigation costs | 26,239 | 37,312 | 87,605 | 135,943 | ||||
Investor relations | 304 | 6,626 | 22,877 | 29,452 | ||||
Share based payments | 14,727 | 14,727 | - | 231,065 | ||||
Foreign exchange loss | 421 | 15,746 | 1,096 | 1,174 | ||||
Loss and comprehensive loss for the period | $ | 182,931 | $ | 339,355 | $ | 250,474 | $ | 679,317 |
Weighted Average Common Shares Outstanding | 117,553,398 | 117,553,398 | 117,553,398 | 117,305,884 |
Loss per Common share - basic and diluted | $0.00 | $0.00 | $0.00 | $0.01 |
The accompanying notes are an integral part of these consolidated financial statements
2
WESTERN ATLAS RESOURCES INC.
Consolidated Statements of Changes in Shareholders' Equity
(expressed in Canadian dollars)
Total | |||||||||
Total number | Total share | Shareholders' | |||||||
of shares issued | capital | Reserves | Deficit | Equity | |||||
Balance January 1, 2023 | 117,553,398 | 9,758,716 | 800,314 | (5,369,868) | 5,189,162 | ||||
Net loss | - | - | - | (339,355) | (339,355) | ||||
Share-based payments | 14,727 | 14,727 | |||||||
Balance June 30, 2023 | 117,553,398 | $ | 9,758,716 | $ | 815,041 | $ | (5,709,223) | $ | 4,864,534 |
Balance January 1, 2022 | 116,153,398 | $ | 9,660,716 | $ | 610,750 | $ | (4,217,344) | $ | 6,054,122 |
Net loss | - | - | - | (679,317) | (679,317) | ||||
Shares issued for RSU's | 1,400,000 | 119,000 | - | - | 119,000 | ||||
Share-based payments | - | - | 133,065 | - | 133,065 | ||||
Balance June 30, 2022 | 117,553,398 | $ | 9,779,716 | $ | 743,815 | $ | (4,896,661) | $ | 5,626,870 |
The accompanying notes are an integral part of these consolidated financial statement
3
WESTERN ATLAS RESOURCES INC.
Consolidated Statements of Cash Flows
(expressed in Canadian dollars)
Six months ended | Six months ended | ||||
June 30, 2023 | June 30, 2022 | ||||
Cash flows provided by(used in): | |||||
Operating activities | |||||
Net loss for the period | $ | (339,355) | $ | (700,317) | |
Adjusment for non-cash items: | |||||
Shares issued for RSUs | - | 119,000 | |||
Share-based payments | 14,727 | 133,065 | |||
Adjustments for non-cash items: | |||||
Changes in non-cash working capital items: | |||||
Prepaid expenses | 18,785 | 7,048 | |||
Accounts receivable | 10,287 | (362) | |||
Accounts payable and accrued liabilities | 37,159 | (6,541) | |||
Accrued compensation | 123,900 | - | |||
Net cash used by operating activities | (134,497) | (448,107) | |||
Investing activities | |||||
Exploration and evaluation assets | (22,758) | (23,742) | |||
Net cash used by investing activities | (22,758) | (23,742) | |||
Financing activities | |||||
Shares issued for cash | - | - | |||
Net cash provided by financing activities | - | - | |||
Net cash decrease for the period | (157,255) | (471,849) | |||
Cash and cash equivalents at beginning of period | 261,646 | 1,165,507 | |||
Cash and cash equivalents at end of period | $ | 104,391 | $ | 693,658 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Western Atlas Resources Inc. published this content on 25 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 August 2023 07:30:01 UTC.