Stock SCI SCI AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials SCI AG

Equities

SCI

DE0006051014

Investment Management & Fund Operators

End-of-day quote Hanseatische Wertpapierboerse Hamburg
Other stock markets
 03:30:00 29/04/2024 am IST 		5-day change 1st Jan Change
16.9 EUR 0.00% Intraday chart for SCI AG 0.00% -1.17%
2023 SCI AG's Equity Buyback announced on October 24, 2018, has expired. CI
2023 SCI AG Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9.992 9.271 9.209 8.545 9.033 8.371
Enterprise Value (EV) 1 6.099 4.945 5.193 4.629 4.437 4.244
P/E ratio 12.1 x 51.1 x 12.9 x -57.8 x 12.9 x -21.1 x
Yield - - - - 2.45% -
Capitalization / Revenue 4.14 x 8.2 x 5.97 x 2.45 x 1.21 x 3.81 x
EV / Revenue 2.53 x 4.37 x 3.37 x 1.33 x 0.59 x 1.93 x
EV / EBITDA 7.39 x 15.7 x 6.02 x 13.4 x 5.7 x 27.4 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.39 x 1.42 x 1.16 x 1.09 x 1.06 x 1.06 x
Nbr of stocks (in thousands) 431 403 443 443 443 443
Reference price 2 23.20 23.00 20.80 19.30 20.40 18.90
Announcement Date 19/06/18 26/06/19 25/05/20 13/06/21 09/06/22 30/05/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.415 1.131 1.542 3.486 7.463 2.198
EBITDA 1 0.8251 0.3153 0.863 0.3459 0.7786 0.1551
EBIT 1 0.8249 0.3139 0.8622 0.3445 0.7767 0.1538
Operating Margin 34.16% 27.76% 55.92% 9.88% 10.41% 7%
Earnings before Tax (EBT) 1 0.8849 0.2119 0.781 -0.1514 0.7346 -0.3807
Net income 1 0.8667 0.2033 0.775 -0.1478 0.7012 -0.3976
Net margin 35.89% 17.98% 50.27% -4.24% 9.4% -18.09%
EPS 2 1.910 0.4500 1.614 -0.3337 1.583 -0.8974
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 0.5000 -
Announcement Date 19/06/18 26/06/19 25/05/20 13/06/21 09/06/22 30/05/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 3.89 4.33 4.02 3.92 4.6 4.13
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.3% 2.8% 10.2% -1.88% 8.6% -4.85%
ROA (Net income/ Total Assets) 7.26% 2.68% 7.09% 2.72% 5.92% 1.17%
Assets 1 11.94 7.575 10.93 -5.433 11.85 -34.12
Book Value Per Share 2 16.60 16.20 18.00 17.60 19.20 17.80
Cash Flow per Share 2 7.590 8.810 6.160 5.280 4.800 2.590
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 19/06/18 26/06/19 25/05/20 13/06/21 09/06/22 30/05/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
SCI AG Stock SCI AG
-1.17% 7.99M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.22% 113B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.42% 63.85B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.53% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.14% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+9.61% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.75% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+4.08% 25.46B
STATE STREET CORPORATION Stock State Street Corporation
-4.48% 22.13B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+2.24% 18.61B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. SCI Stock
  4. Financials SCI AG