Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
2.25 EUR | +0.45% |
|
0.00% | +0.90% |
24/04 | Scherzer & Co. AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
02/02 | Tailwind for Deutsche Post after Bundesrat vote | DP |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 65.27 | 70.66 | 94.61 | 79.04 | 66.47 | 67.07 | - | - |
Enterprise Value (EV) 1 | 87.89 | 70.66 | 94.61 | 79.04 | 66.47 | 67.07 | 67.07 | 67.07 |
P/E ratio | -27.3 x | 5.62 x | 8.1 x | -88 x | -74 x | 11.8 x | 12.4 x | 9.74 x |
Yield | - | 2.12% | 1.58% | - | - | 1.12% | 2.23% | 2.23% |
Capitalization / Revenue | 14.5 x | 4.56 x | 5.06 x | - | 17.2 x | 9.58 x | 8.38 x | - |
EV / Revenue | 14.5 x | 4.56 x | 5.06 x | - | 17.2 x | 9.58 x | 8.38 x | - |
EV / EBITDA | - | 56,22,522 x | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 1.2 x | 1.05 x | 1.23 x | 1.06 x | - | 0.82 x | 0.78 x | 0.73 x |
Nbr of stocks (in thousands) | 29,940 | 29,940 | 29,940 | 29,940 | 29,940 | 29,940 | - | - |
Reference price 2 | 2.180 | 2.360 | 3.160 | 2.640 | 2.220 | 2.240 | 2.240 | 2.240 |
Announcement Date | 09/04/20 | 15/04/21 | 06/04/22 | 06/04/23 | 25/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 4.516 | 15.5 | 18.68 | - | 3.87 | 7 | 8 | - |
EBITDA | - | 12.57 | - | - | - | - | - | - |
EBIT 1 | - | 9.299 | 11.7 | - | -0.5451 | 4.3 | 4.7 | - |
Operating Margin | - | 60.01% | 62.61% | - | -14.09% | 61.43% | 58.75% | - |
Earnings before Tax (EBT) 1 | -2.322 | 12.56 | 11.7 | - | -0.8094 | 4 | 4.4 | - |
Net income 1 | -2.33 | 12.58 | 11.65 | -0.7917 | -0.8251 | 5.587 | 5.384 | 6.977 |
Net margin | -51.59% | 81.15% | 62.35% | - | -21.32% | 79.82% | 67.3% | - |
EPS 2 | -0.0800 | 0.4200 | 0.3900 | -0.0300 | -0.0300 | 0.1900 | 0.1800 | 0.2300 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.0500 | 0.0500 | - | - | 0.0250 | 0.0500 | 0.0500 |
Announcement Date | 09/04/20 | 15/04/21 | 06/04/22 | 06/04/23 | 25/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | 22.6 | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 20.7% | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | 15% | - | - | - | - | - | - |
Assets 1 | - | 83.77 | - | - | - | - | - | - |
Book Value Per Share 2 | 1.820 | 2.240 | 2.580 | 2.500 | - | 2.720 | 2.880 | 3.060 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 09/04/20 | 15/04/21 | 06/04/22 | 06/04/23 | 25/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+0.90% | 71.86M | |
+10.53% | 34.97B | |
-4.20% | 33.36B | |
0.00% | 18.83B | |
+4.04% | 4.14B | |
+6.04% | 3.3B | |
+23.32% | 2.85B | |
-19.91% | 2.21B | |
+2.51% | 1.22B | |
+1.39% | 1.13B |
- Stock Market
- Equities
- PZS Stock
- Financials Scherzer & Co. AG