Valuation Scanwolf Corporation

Stocks

Delayed BURSA MALAYSIA 02:20:01 27/10/2026 pm IST			5-day change	1st Jan Change
0.3900 ^MYR	0.00%		-2.50%	-22.77%

28/08	Scanwolf Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
25/08	Scanwolf's Unit Amends Terms of Johor Commercial Development Joint Venture	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.09	29.92	135.3	87.46	104.2	106.1
Change	-	29.55%	352.24%	-35.36%	19.09%	1.87%
Enterprise Value (EV) ¹	55.67	61.3	156	110	127.2	132.3
Change	-	10.11%	154.52%	-29.47%	15.63%	4.01%
P/E	34.6x	-136x	-6.96x	-8.38x	-16x	-9.13x
PBR	0.62x	0.81x	2.01x	1.52x	2.38x	2.54x
PEG	-	1x	-0x	0.2x	0.4x	-0.1x
Capitalization / Revenue	0.75x	0.61x	3.45x	2.39x	3.18x	1.16x
EV / Revenue	1.8x	1.26x	3.98x	3.01x	3.88x	1.45x
EV / EBITDA	-10.7x	14.9x	-11.2x	-19.1x	-22.8x	-93.3x
EV / EBIT	-6.86x	48x	-9.29x	-12.4x	-14.2x	-33.2x
EV / FCF	-271x	-10.6x	-9.04x	-56.3x	52x	3,143x
FCF Yield	-0.37%	-9.41%	-11.1%	-1.77%	1.92%	0.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.006358	-0.002099	-0.0991	-0.0525	-0.0326	-0.0542
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.9	48.81	39.22	36.55	32.8	91.14
EBITDA ¹	-5.19	4.11	-13.96	-5.767	-5.578	-1.418
EBIT ¹	-8.12	1.277	-16.8	-8.896	-8.97	-3.984
Net income ¹	0.6219	-0.2172	-17.07	-10.39	-6.506	-11.18
Net Debt ¹	32.58	31.38	20.73	22.58	23.09	26.25
Reference price ²	0.2200	0.2850	0.6900	0.4400	0.5200	0.4950
Nbr of stocks (in thousands)	1,04,971	1,04,971	1,96,081	1,98,767	2,00,290	2,14,335
Announcement Date	21/10/20	28/10/21	31/10/22	31/10/23	30/10/24	29/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANWOLF CORPORATION	-	-	-	-	2.93Cr
LINDE PLC	30.97x	7.08x	18.1x	1.27%	23TCr
AIR LIQUIDE	28.4x	4.38x	14.11x	2.09%	12TCr
THE SHERWIN-WILLIAMS COMPANY	30.08x	3.65x	18.71x	0.96%	8.09TCr
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	7.32TCr
AIR PRODUCTS & CHEMICALS, INC.	90.77x	6.68x	15.56x	2.36%	6.81TCr
SABIC	86.53x	1.28x	8.95x	6%	3.68TCr
WANHUA CHEMICAL GROUP CO., LTD.	10.53x	1.03x	5.38x	2.78%	3.17TCr
DOW INC.	17.35x	0.86x	6.02x	4.1%	2.47TCr
PPG INDUSTRIES, INC.	15.33x	1.75x	10.3x	2.64%	2.44TCr
Average	36.60x	3.74x	14.22x	2.89%	6.99TCr
Weighted average by Cap.	36.00x	5.16x	16.78x	2.22%