End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.76 RON | +25.33% | -.--% | +0.53% |
Valuation
Fiscal Period: Januar | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.491 | 9.491 | 9.491 | 18.21 | 18.21 | 18.21 |
Enterprise Value (EV) 1 | 10.15 | 12.27 | 10.83 | 19.63 | 18.75 | 17.9 |
P/E ratio | -5.09 x | -30.7 x | -6.15 x | 166 x | 450 x | 33.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.39 x | 0.46 x | 0.74 x | 1.61 x | 1.53 x | 1.63 x |
EV / Revenue | 0.41 x | 0.59 x | 0.85 x | 1.73 x | 1.58 x | 1.6 x |
EV / EBITDA | -12.6 x | 21.1 x | -4.9 x | 30.8 x | 33.2 x | 17.2 x |
EV / FCF | 11.7 x | 20.7 x | - | - | - | - |
FCF Yield | 8.52% | 4.84% | - | - | - | - |
Price to Book | 1.05 x | 1.14 x | 6.21 x | 4.12 x | 5.5 x | 3.44 x |
Nbr of stocks (in thousands) | 703 | 703 | 703 | 1,349 | 1,349 | 1,349 |
Reference price 2 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 |
Announcement Date | 04/04/18 | 03/04/19 | 07/04/20 | 15/04/21 | 05/04/22 | 12/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Januar | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 24.52 | 20.69 | 12.78 | 11.34 | 11.89 | 11.17 |
EBITDA 1 | -0.8076 | 0.5824 | -2.209 | 0.6381 | 0.5648 | 1.043 |
EBIT 1 | -1.525 | 0.002216 | -2.789 | 0.1835 | 0.1954 | 0.6806 |
Operating Margin | -6.22% | 0.01% | -21.83% | 1.62% | 1.64% | 6.09% |
Earnings before Tax (EBT) 1 | -1.898 | -0.3192 | -2.997 | 0.1209 | 0.0508 | 0.6148 |
Net income 1 | -1.898 | -0.3192 | -2.997 | 0.1209 | 0.0508 | 0.6148 |
Net margin | -7.74% | -1.54% | -23.45% | 1.07% | 0.43% | 5.51% |
EPS 2 | -2.653 | -0.4400 | -2.195 | 0.0812 | 0.0300 | 0.4019 |
Free Cash Flow 1 | 0.8646 | 0.5934 | - | - | - | - |
FCF margin | 3.53% | 2.87% | - | - | - | - |
FCF Conversion (EBITDA) | - | 101.9% | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 04/04/18 | 03/04/19 | 07/04/20 | 15/04/21 | 05/04/22 | 12/04/23 |
Balance Sheet Analysis
Fiscal Period: Januar | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.66 | 2.78 | 1.34 | 1.42 | 0.54 | - |
Net Cash position 1 | - | - | - | - | - | 0.31 |
Leverage (Debt/EBITDA) | -0.8116 x | 4.768 x | -0.6055 x | 2.231 x | 0.9526 x | - |
Free Cash Flow 1 | 0.86 | 0.59 | - | - | - | - |
ROE (net income / shareholders' equity) | -18.6% | -3.58% | -37.8% | 1.81% | 0.88% | 10.8% |
ROA (Net income/ Total Assets) | -4.69% | 0.01% | -11% | 0.79% | 0.9% | 3.04% |
Assets 1 | 40.5 | -4,145 | 27.21 | 15.31 | 5.633 | 20.21 |
Book Value Per Share 2 | 12.90 | 11.80 | 2.170 | 3.280 | 2.460 | 3.930 |
Cash Flow per Share 2 | 0.3500 | 0.5100 | 0.1700 | 0.1000 | 0.0600 | 0.1800 |
Capex 1 | 0.43 | 0.08 | - | - | - | - |
Capex / Sales | 1.77% | 0.39% | - | - | - | - |
Announcement Date | 04/04/18 | 03/04/19 | 07/04/20 | 15/04/21 | 05/04/22 | 12/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.53% | 10.91L | |
+18.80% | 1.01TCr | |
+34.31% | 280.69Cr | |
+13.20% | 175.86Cr | |
+6.29% | 129.25Cr | |
-5.49% | 104.48Cr | |
-21.86% | 73Cr | |
+7.10% | 51Cr | |
+31.87% | 49Cr | |
-15.53% | 47Cr |
- Stock Market
- Equities
- MEOR Stock
- Financials SC Metalica SA