Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.82 EUR | -1.04% | +0.53% | -8.17% |
2023 | SBF Agrees 100% Purchase of AMS Software & Elektronik | MT |
2022 | SBF Buys New Land to Expand Leipzig Production Facility in Germany | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 9.804 | 26.04 | 78.44 | 95.3 | 72.8 | 37.47 | 37.47 | - |
Enterprise Value (EV) 1 | 10.47 | 25.95 | 83.37 | 93.01 | 66.56 | 34.77 | 38.17 | 34.37 |
P/E ratio | - | 8.64 x | 37.4 x | 20 x | -112 x | -30.9 x | 29.7 x | 14.8 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.67 x | 1.54 x | 3.66 x | 3.06 x | 2.09 x | 1.09 x | 0.71 x | 0.65 x |
EV / Revenue | 0.71 x | 1.54 x | 3.89 x | 2.98 x | 1.91 x | 1.01 x | 0.72 x | 0.59 x |
EV / EBITDA | 4.74 x | 6.35 x | 25.3 x | 17.8 x | 28.7 x | 70.2 x | 12.4 x | 5.96 x |
EV / FCF | 8.33 x | 31.6 x | -55.1 x | -92.5 x | -8.27 x | -10.1 x | 14.7 x | 9.36 x |
FCF Yield | 12% | 3.16% | -1.81% | -1.08% | -12.1% | -9.87% | 6.81% | 10.7% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 7,844 | 7,844 | 7,844 | 8,824 | 9,706 | 9,706 | 9,706 | - |
Reference price 2 | 1.250 | 3.320 | 10.00 | 10.80 | 7.500 | 3.860 | 3.860 | 3.860 |
Announcement Date | 12/04/19 | 23/03/20 | 28/04/21 | 13/05/22 | 26/04/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.7 | 16.87 | 21.4 | 31.18 | 34.84 | 34.26 | 53.01 | 57.92 |
EBITDA 1 | 2.212 | 4.087 | 3.301 | 5.236 | 2.319 | 0.495 | 3.08 | 5.77 |
EBIT 1 | 1.577 | 3.421 | 2.451 | 4.019 | 0.0597 | -1.12 | 2.07 | 3.89 |
Operating Margin | 10.73% | 20.28% | 11.45% | 12.89% | 0.17% | -3.27% | 3.9% | 6.72% |
Earnings before Tax (EBT) 1 | - | 3.337 | 2.32 | 5.73 | -1.113 | -1.5 | 2.9 | 4.5 |
Net income 1 | - | 3.013 | 2.095 | 4.727 | -0.649 | -1.21 | 1.31 | 2.535 |
Net margin | - | 17.86% | 9.79% | 15.16% | -1.86% | -3.53% | 2.47% | 4.38% |
EPS 2 | - | 0.3841 | 0.2671 | 0.5406 | -0.0669 | -0.1250 | 0.1300 | 0.2600 |
Free Cash Flow 1 | 1.257 | 0.821 | -1.512 | -1.006 | -8.048 | -3.43 | 2.6 | 3.67 |
FCF margin | 8.55% | 4.87% | -7.06% | -3.23% | -23.1% | -10.01% | 4.9% | 6.34% |
FCF Conversion (EBITDA) | 56.83% | 20.09% | - | - | - | - | 84.42% | 63.6% |
FCF Conversion (Net income) | - | 27.25% | - | - | - | - | 198.47% | 144.77% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 12/04/19 | 23/03/20 | 28/04/21 | 13/05/22 | 26/04/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 0.67 | - | 4.93 | - | - | - | 0.7 | - |
Net Cash position 1 | - | 0.09 | - | 2.29 | 6.24 | 2.7 | - | 3.1 |
Leverage (Debt/EBITDA) | 0.3025 x | - | 1.494 x | - | - | - | 0.2273 x | - |
Free Cash Flow 1 | 1.26 | 0.82 | -1.51 | -1.01 | -8.05 | -3.43 | 2.6 | 3.67 |
ROE (net income / shareholders' equity) | - | 23% | 13.4% | 20.6% | -1.97% | -3% | 6.1% | 8.3% |
ROA (Net income/ Total Assets) | - | 16.9% | 6.97% | 13% | -1.42% | -2.2% | 3.6% | 5.4% |
Assets 1 | - | 17.84 | 30.05 | 36.26 | 45.71 | 55 | 36.39 | 46.94 |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 0.29 | 2.05 | 1.53 | 0.98 | 2.98 | 3.03 | 2.48 | 1.88 |
Capex / Sales | 1.99% | 12.13% | 7.14% | 3.13% | 8.56% | 8.83% | 4.67% | 3.24% |
Announcement Date | 12/04/19 | 23/03/20 | 28/04/21 | 13/05/22 | 26/04/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.17% | 40.37M | |
+10.37% | 155B | |
+28.15% | 138B | |
+38.39% | 133B | |
+18.76% | 66.08B | |
+3.04% | 39.33B | |
+103.91% | 36.66B | |
+5.39% | 31.81B | |
-12.88% | 30.84B | |
+9.83% | 28.31B |
- Stock Market
- Equities
- CY1K Stock
- Financials SBF AG