Stock SAVAREFR SAVAR REFRACTORIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Savar Refractories Limited

Equities

SAVAREFR

BD0611SAVAR1

Construction Materials

End-of-day quote Dhaka S.E.
Other stock markets
 03:30:00 03/05/2023 am IST 		5-day change 1st Jan Change
215.5 BDT -.--% Intraday chart for Savar Refractories Limited -.--% -.--%
30/01 Savar Refractories Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Savar Refractories Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023
Capitalization 1 156.1 136.8 289.1 324.8 300.1
Enterprise Value (EV) 1 185 160.8 309.4 371.8 355.1
P/E ratio -99.4 x -84.6 x -225 x -24.9 x -44.3 x
Yield - - - - -
Capitalization / Revenue 2.79 x 3.6 x 7.28 x 8.12 x 7.77 x
EV / Revenue 3.31 x 4.23 x 7.79 x 9.3 x 9.19 x
EV / EBITDA 28.7 x 26.4 x 56.4 x 109 x 187 x
EV / FCF - 2,50,06,200 x 6,08,26,151 x -1,57,84,225 x -7,90,53,893 x
FCF Yield - 0% 0% -0% -0%
Price to Book 27.8 x 34.1 x 221 x 2.44 x 2.38 x
Nbr of stocks (in thousands) 1,393 1,393 1,393 1,393 1,393
Reference price 2 112.1 98.20 207.6 233.2 215.5
Announcement Date 28/10/20 28/10/20 18/11/21 14/11/22 12/11/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales 1 55.87 37.98 39.73 39.99 38.64
EBITDA 1 6.447 6.088 5.482 3.421 1.897
EBIT 1 2.292 2.05 1.608 -0.1576 -1.039
Operating Margin 4.1% 5.4% 4.05% -0.39% -2.69%
Earnings before Tax (EBT) 1 -0.8361 -0.4445 -0.9154 -13.54 -5.69
Net income 1 -1.571 -1.618 -1.284 -13.05 -6.77
Net margin -2.81% -4.26% -3.23% -32.64% -17.52%
EPS 2 -1.128 -1.161 -0.9222 -9.370 -4.861
Free Cash Flow - 6.431 5.087 -23.56 -4.492
FCF margin - 16.93% 12.8% -58.91% -11.63%
FCF Conversion (EBITDA) - 105.63% 92.79% - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 28/10/20 28/10/20 18/11/21 14/11/22 12/11/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 28.9 24 20.3 47 55
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 4.477 x 3.947 x 3.697 x 13.75 x 28.99 x
Free Cash Flow - 6.43 5.09 -23.6 -4.49
ROE (net income / shareholders' equity) - -33.6% -65.9% -19.4% -5.22%
ROA (Net income/ Total Assets) - 1.58% 1.36% -0.07% -0.3%
Assets 1 - -102.1 -94.26 19,714 2,285
Book Value Per Share 2 4.040 2.880 0.9400 95.50 90.70
Cash Flow per Share 2 1.980 3.390 5.070 1.110 1.190
Capex 1 3.19 2.65 1.84 0.95 0.82
Capex / Sales 5.71% 6.98% 4.64% 2.37% 2.12%
Announcement Date 28/10/20 28/10/20 18/11/21 14/11/22 12/11/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
SAVAR REFRACTORIES LIMITED Stock Savar Refractories Limited
-.--% 25.67L
CRH PLC Stock CRH plc
+19.36% 5.64TCr
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+22.68% 3.74TCr
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+18.93% 3.54TCr
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-8.46% 3.33TCr
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+26.76% 2.01TCr
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+11.00% 1.93TCr
AMBUJA CEMENTS Stock Ambuja Cements
+17.67% 1.8TCr
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+8.79% 714.67Cr
KNIFE RIVER CORPORATION Stock Knife River Corporation
+18.43% 436.97Cr
Other Construction Materials
  1. Stock Market
  2. Equities
  3. SAVAREFR Stock
  4. Financials Savar Refractories Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW