SAVANT INFOCOMM LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.19 INR | 0.00% |
|
0.00% | +15.49% |
Valuation
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.017 | 6.592 | 5.577 | 5.544 | 13.83 | 14.94 |
| Enterprise Value (EV) 1 | 15.9 | 18.51 | 12.76 | 14.28 | 24.36 | 27.8 |
| P/E ratio | -3.42 x | -3.09 x | -2.42 x | -2.83 x | -6.06 x | -5.14 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -14.6 x | -13.5 x | -9.18 x | -16.9 x | -26.2 x | - |
| EV / FCF | -24.6 x | -20.6 x | -15.5 x | -25.5 x | -45.1 x | -30.7 x |
| FCF Yield | -4.06% | -4.86% | -6.43% | -3.92% | -2.22% | -3.26% |
| Price to Book | -0.62 x | -0.56 x | -0.78 x | -0.64 x | -1.32 x | -1.17 x |
| Nbr of stocks (in thousands) | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 |
| Reference price 2 | 1.780 | 1.950 | 1.650 | 1.640 | 4.090 | 4.420 |
| Announcement Date | 28/08/18 | 26/08/19 | 02/12/20 | 16/11/21 | 30/08/22 | 31/08/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.09 | -1.37 | -1.389 | -0.8473 | -0.928 | - |
| EBIT 1 | -1.095 | -1.372 | -1.391 | -0.8482 | -0.929 | -1.332 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.761 | -2.132 | -2.302 | -1.96 | -2.283 | -2.906 |
| Net income 1 | -1.761 | -2.132 | -2.302 | -1.96 | -2.283 | -2.906 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.5210 | -0.6306 | -0.6811 | -0.5800 | -0.6754 | -0.8598 |
| Free Cash Flow 1 | -0.646 | -0.9004 | -0.8208 | -0.5598 | -0.5406 | -0.9065 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 28/08/18 | 26/08/19 | 02/12/20 | 16/11/21 | 30/08/22 | 31/08/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 9.88 | 11.9 | 7.18 | 8.74 | 10.5 | 12.9 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -9.067 x | -8.701 x | -5.167 x | -10.31 x | -11.35 x | - |
| Free Cash Flow 1 | -0.65 | -0.9 | -0.82 | -0.56 | -0.54 | -0.91 |
| ROE (net income / shareholders' equity) | 20% | 19.8% | 24.3% | 24.8% | 23.9% | 25% |
| ROA (Net income/ Total Assets) | -204% | -367% | -504% | -309% | -342% | -470% |
| Assets 1 | 0.8624 | 0.5801 | 0.4567 | 0.6351 | 0.6684 | 0.6179 |
| Book Value Per Share 2 | -2.870 | -3.500 | -2.110 | -2.560 | -3.100 | -3.770 |
| Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 28/08/18 | 26/08/19 | 02/12/20 | 16/11/21 | 30/08/22 | 31/08/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +15.49% | 251K | |
| +200.06% | 7.18B | |
| +2.10% | 982M | |
| +41.91% | 872M | |
| +23.30% | 806M | |
| +1.74% | 664M | |
| +5.92% | 642M | |
| +0.00% | 600M | |
| +3.61% | 503M | |
| -.--% | 500M |
- Stock Market
- Equities
- SAVINFOCO6 Stock
- Financials Savant Infocomm Limited