End-of-day quote
Johannesburg S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
119
ZAR
|
+0.85%
|
|
0.00%
|
-15.30%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,19,161
|
82,852
|
1,36,890
|
2,33,798
|
1,47,953
|
83,610
|
-
|
-
|
Enterprise Value (EV)
1 |
3,41,290
|
2,54,917
|
2,26,976
|
3,11,468
|
2,34,630
|
1,74,284
|
1,68,891
|
1,52,803
|
P/E ratio
|
50.5
x
|
-0.9
x
|
15
x
|
5.96
x
|
17.9
x
|
3.31
x
|
2.71
x
|
2.4
x
|
Yield
|
1.68%
|
-
|
-
|
3.96%
|
7.29%
|
3.56%
|
5.45%
|
8.44%
|
Capitalization / Revenue
|
1.08
x
|
0.44
x
|
0.68
x
|
0.85
x
|
0.51
x
|
0.3
x
|
0.29
x
|
0.28
x
|
EV / Revenue
|
1.68
x
|
1.34
x
|
1.12
x
|
1.13
x
|
0.81
x
|
0.62
x
|
0.59
x
|
0.5
x
|
EV / EBITDA
|
7.25
x
|
7.29
x
|
4.69
x
|
4.34
x
|
3.54
x
|
2.89
x
|
2.57
x
|
2.15
x
|
EV / FCF
|
-27.6
x
|
-20.9
x
|
14.3
x
|
17.8
x
|
12.1
x
|
37
x
|
17.9
x
|
12.3
x
|
FCF Yield
|
-3.62%
|
-4.79%
|
7%
|
5.63%
|
8.25%
|
2.7%
|
5.59%
|
8.14%
|
Price to Book
|
0.98
x
|
0.53
x
|
0.94
x
|
1.25
x
|
0.76
x
|
0.39
x
|
0.35
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
6,26,599
|
6,27,807
|
6,29,765
|
6,31,198
|
6,36,195
|
6,36,195
|
-
|
-
|
Reference price
2 |
350.2
|
132.2
|
218.0
|
371.7
|
233.3
|
131.5
|
131.5
|
131.5
|
Announcement Date
|
28/10/19
|
17/08/20
|
16/08/21
|
23/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,03,576
|
1,90,367
|
2,01,910
|
2,75,738
|
2,89,696
|
2,79,973
|
2,87,075
|
3,02,891
|
EBITDA
1 |
47,051
|
34,976
|
48,420
|
71,843
|
66,305
|
60,303
|
65,671
|
71,227
|
EBIT
1 |
27,268
|
151
|
32,045
|
51,514
|
55,400
|
41,485
|
47,856
|
53,163
|
Operating Margin
|
13.39%
|
0.08%
|
15.87%
|
18.68%
|
19.12%
|
14.82%
|
16.67%
|
17.55%
|
Earnings before Tax (EBT)
1 |
9,231
|
-1,17,411
|
10,717
|
55,541
|
14,514
|
35,849
|
41,825
|
48,967
|
Net income
1 |
4,298
|
-91,109
|
9,032
|
38,956
|
8,799
|
21,636
|
30,683
|
34,687
|
Net margin
|
2.11%
|
-47.86%
|
4.47%
|
14.13%
|
3.04%
|
7.73%
|
10.69%
|
11.45%
|
EPS
2 |
6.930
|
-147.4
|
14.57
|
62.34
|
13.02
|
39.75
|
48.47
|
54.85
|
Free Cash Flow
1 |
-12,363
|
-12,205
|
15,894
|
17,537
|
19,362
|
4,708
|
9,436
|
12,441
|
FCF margin
|
-6.07%
|
-6.41%
|
7.87%
|
6.36%
|
6.68%
|
1.68%
|
3.29%
|
4.11%
|
FCF Conversion (EBITDA)
|
-
|
-
|
32.83%
|
24.41%
|
29.2%
|
7.81%
|
14.37%
|
17.47%
|
FCF Conversion (Net income)
|
-
|
-
|
175.97%
|
45.02%
|
220.05%
|
21.76%
|
30.75%
|
35.87%
|
Dividend per Share
2 |
5.900
|
-
|
-
|
14.70
|
17.00
|
4.676
|
7.173
|
11.09
|
Announcement Date
|
28/10/19
|
17/08/20
|
16/08/21
|
23/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
99,170
|
91,197
|
91,968
|
1,09,942
|
1,19,911
|
1,55,827
|
1,51,750
|
1,37,946
|
1,36,285
|
1,38,110
|
EBITDA
|
21,042
|
-
|
18,608
|
-
|
31,803
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
9,684
|
-
|
9,560
|
-
|
24,868
|
-
|
-
|
-
|
15,925
|
-
|
Operating Margin
|
9.77%
|
-
|
10.39%
|
-
|
20.74%
|
-
|
-
|
-
|
11.69%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
21,205
|
-
|
-
|
-
|
12,406
|
-
|
Net income
|
4,053
|
-
|
-
|
-
|
14,978
|
-
|
-
|
-
|
9,584
|
-
|
Net margin
|
4.09%
|
-
|
-
|
-
|
12.49%
|
-
|
-
|
-
|
7.03%
|
-
|
EPS
|
6.560
|
-154.0
|
23.29
|
-
|
23.68
|
38.36
|
-
|
-
|
20.37
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/20
|
17/08/20
|
22/02/21
|
16/08/21
|
21/02/22
|
23/08/22
|
21/02/23
|
22/08/23
|
26/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,22,129
|
1,72,065
|
90,086
|
77,670
|
86,677
|
90,674
|
85,280
|
69,193
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.596
x
|
4.92
x
|
1.861
x
|
1.081
x
|
1.307
x
|
1.504
x
|
1.299
x
|
0.9714
x
|
Free Cash Flow
1 |
-12,363
|
-12,205
|
15,894
|
17,537
|
19,362
|
4,708
|
9,436
|
12,441
|
ROE (net income / shareholders' equity)
|
7.76%
|
-3.89%
|
16.5%
|
17.7%
|
17.5%
|
13%
|
13%
|
13.9%
|
ROA (Net income/ Total Assets)
|
3.78%
|
-1.54%
|
5.87%
|
-
|
7.92%
|
5.65%
|
5.34%
|
-
|
Assets
1 |
1,13,650
|
59,35,092
|
1,53,867
|
-
|
1,11,155
|
3,82,796
|
5,75,123
|
-
|
Book Value Per Share
2 |
357.0
|
250.0
|
231.0
|
297.0
|
307.0
|
335.0
|
371.0
|
416.0
|
Cash Flow per Share
2 |
70.00
|
49.50
|
55.00
|
63.40
|
74.90
|
69.00
|
80.80
|
84.20
|
Capex
1 |
56,734
|
41,935
|
18,641
|
22,713
|
30,247
|
34,255
|
34,884
|
34,217
|
Capex / Sales
|
27.87%
|
22.03%
|
9.23%
|
8.24%
|
10.44%
|
12.24%
|
12.15%
|
11.3%
|
Announcement Date
|
28/10/19
|
17/08/20
|
16/08/21
|
23/08/22
|
22/08/23
|
-
|
-
|
-
|
Last Close Price
131.5
ZAR Average target price
212.4
ZAR Spread / Average Target +61.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.05% | 75.22B | | -1.15% | 46.71B | | +5.45% | 33.92B | | +9.46% | 18.2B | | +11.59% | 11.79B | | -0.36% | 10.73B | | -21.80% | 10.2B | | +0.53% | 9.23B | | -7.71% | 8.17B |
Diversified Chemicals
|