Stock 0NW4 SAP
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAP CINNOBER BOAT

Equities

0NW4

DE0007164600

Software

Delayed CINNOBER BOAT
Other stock markets
 		5-day change 1st Jan Change
- EUR -.--% Intraday chart for SAP -.--% -.--%
30/05 European Equities Traded in the US as American Depositary Receipts Trend Modestly Higher in Thursday Trading MT
30/05 Onerail?S Real-Time Delivery and Visibility Solution Now Available on SAP Store CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,43,620 1,27,680 1,47,329 1,12,276 1,62,380 1,92,586 - -
Enterprise Value (EV) 1 1,54,503 1,36,688 1,51,243 1,16,785 1,60,588 1,90,019 1,85,524 1,79,407
P/E ratio 43 x 24.6 x 28 x 49.2 x 27 x 55.7 x 29 x 24.8 x
Yield 1.31% 1.73% 1.56% 2.13% 1.58% 1.35% 1.47% 1.59%
Capitalization / Revenue 5.2 x 4.67 x 5.29 x 3.64 x 5.2 x 5.68 x 5.13 x 4.59 x
EV / Revenue 5.59 x 5 x 5.43 x 3.78 x 5.15 x 5.6 x 4.95 x 4.28 x
EV / EBITDA 15.3 x 13.5 x 15.1 x 11.8 x 15.9 x 21.3 x 16.1 x 13.6 x
EV / FCF 67.9 x 22.8 x 30.2 x 26.9 x 29 x 50.1 x 22.7 x 19.2 x
FCF Yield 1.47% 4.39% 3.31% 3.72% 3.44% 2% 4.41% 5.21%
Price to Book 4.67 x 4.27 x 3.78 x 2.81 x 3.78 x 4.49 x 4.13 x 3.7 x
Nbr of stocks (in thousands) 11,93,650 11,90,824 11,79,579 11,64,814 11,64,184 11,60,437 - -
Reference price 2 120.3 107.2 124.9 96.39 139.5 166.0 166.0 166.0
Announcement Date 28/01/20 29/01/21 27/01/22 26/01/23 23/01/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 27,634 27,343 27,842 30,871 31,207 33,908 37,509 41,960
EBITDA 1 10,083 10,114 10,005 9,929 10,094 8,927 11,513 13,180
EBIT 1 8,211 8,283 8,230 8,033 8,721 7,776 10,095 11,842
Operating Margin 29.71% 30.29% 29.56% 26.02% 27.95% 22.93% 26.91% 28.22%
Earnings before Tax (EBT) 1 4,618 7,218 6,850 3,092 5,292 4,404 8,574 10,405
Net income 1 3,337 5,280 5,383 1,714 5,928 3,530 6,366 7,583
Net margin 12.08% 19.31% 19.33% 5.55% 19% 10.41% 16.97% 18.07%
EPS 2 2.800 4.350 4.460 1.960 5.170 2.982 5.715 6.694
Free Cash Flow 1 2,276 6,000 5,010 4,348 5,530 3,796 8,180 9,340
FCF margin 8.24% 21.94% 17.99% 14.08% 17.72% 11.2% 21.81% 22.26%
FCF Conversion (EBITDA) 22.57% 59.32% 50.07% 43.79% 54.79% 42.52% 71.05% 70.87%
FCF Conversion (Net income) 68.2% 113.64% 93.07% 253.68% 93.29% 107.55% 128.49% 123.17%
Dividend per Share 2 1.580 1.850 1.950 2.050 2.200 2.234 2.435 2.635
Announcement Date 28/01/20 29/01/21 27/01/22 26/01/23 23/01/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,981 7,077 7,517 7,841 8,436 7,441 7,554 7,744 8,468 8,041 8,236 8,468 9,113 8,907 9,131
EBITDA 1 2,935 2,137 2,153 2,586 3,052 2,240 2,407 2,606 2,841 1,846 2,048 2,380 2,729 2,328 2,565
EBIT 1 2,468 1,677 1,680 2,094 2,581 1,875 2,058 2,278 2,510 1,533 1,834 2,119 2,465 2,272 2,318
Operating Margin 30.92% 23.7% 22.35% 26.71% 30.6% 25.2% 27.24% 29.42% 29.64% 19.06% 22.26% 25.02% 27.05% 25.51% 25.38%
Earnings before Tax (EBT) 1 1,960 945 538 850 759 677 1,093 1,761 1,761 -980 1,594 1,657 2,030 1,782 1,802
Net income 1 1,447 632 203 547 332 479 3,381 1,272 1,165 -828 1,145 1,283 1,599 1,263 1,375
Net margin 18.13% 8.93% 2.7% 6.98% 3.94% 6.44% 44.76% 16.43% 13.76% -10.3% 13.91% 15.15% 17.55% 14.19% 15.06%
EPS 2 1.240 0.6300 0.2800 0.5700 0.4700 0.4100 2.930 1.080 1.010 -0.7100 0.9741 1.182 1.425 1.056 1.283
Dividend per Share 2 - - - - - - - - 2.200 - 1.101 - - - 2.356
Announcement Date 27/01/22 22/04/22 21/07/22 25/10/22 26/01/23 21/04/23 20/07/23 18/10/23 23/01/24 22/04/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 10,883 9,008 3,914 4,509 - - - -
Net Cash position 1 - - - - 1,792 2,567 7,062 13,179
Leverage (Debt/EBITDA) 1.079 x 0.8906 x 0.3912 x 0.4541 x - - - -
Free Cash Flow 1 2,276 6,000 5,010 4,348 5,530 3,796 8,180 9,340
ROE (net income / shareholders' equity) 20.5% 21.1% 24.3% 11.5% 14% 12% 15.8% 16.9%
ROA (Net income/ Total Assets) 10.9% 10.8% 12.9% 6.35% 8.32% 5.09% 8.39% 9.32%
Assets 1 30,541 49,020 41,822 27,003 71,235 69,412 75,847 81,398
Book Value Per Share 2 25.80 25.10 33.00 34.30 36.90 37.00 40.20 44.90
Cash Flow per Share 2 2.930 6.090 5.260 4.810 5.350 3.990 7.750 9.110
Capex 1 817 816 825 874 785 947 1,007 1,118
Capex / Sales 2.96% 2.98% 2.96% 2.83% 2.52% 2.79% 2.69% 2.66%
Announcement Date 28/01/20 29/01/21 27/01/22 26/01/23 23/01/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SAP

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
25
Last Close Price
166 EUR
Average target price
191.5 EUR
Spread / Average Target
+15.39%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
ORACLE CORPORATION Stock Oracle Corporation
+11.15% 322B
SERVICENOW, INC. Stock ServiceNow, Inc.
-7.01% 135B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+15.40% 58.88B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+10.82% 31.88B
HUBSPOT, INC. Stock HubSpot, Inc.
+5.26% 31.14B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+141.36% 27.04B
TRIMBLE, INC. Stock Trimble, Inc.
+4.40% 13.6B
TOAST, INC. Stock Toast, Inc.
+32.80% 13.45B
ASPEN TECHNOLOGY, INC. Stock Aspen Technology, Inc.
-4.32% 13.34B
Enterprise Software
  1. Stock Market
  2. Equities
  3. SAP Stock
  4. 0NW4 Stock
  5. Financials SAP