Stock STS1 SANTOS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Santos Limited Berne S.E.

Equities

STS1

AU000000STO6

Integrated Oil & Gas

Delayed Berne S.E.
Other stock markets
 09:30:00 06/09/2023 pm IST 		5-day change 1st Jan Change
4.428 CHF +2.76% Intraday chart for Santos Limited -.--% -.--%
14/06 Miners, financials drag Australia shares lower RE
13/06 Financials lead Australia shares higher; local jobs data eyed RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,953 10,049 15,482 16,068 16,762 15,999 - -
Enterprise Value (EV) 1 15,307 13,700 20,555 19,518 21,026 20,229 19,867 19,291
P/E ratio 17.9 x -28.2 x 15 x 7.75 x 12 x 11.6 x 11.3 x 9.46 x
Yield 1.92% 1.47% 3.06% 3.1% 5.06% 4.25% 4.49% 5.61%
Capitalization / Revenue 2.96 x 2.97 x 3.29 x 2.06 x 2.85 x 2.83 x 2.8 x 2.4 x
EV / Revenue 3.8 x 4.04 x 4.36 x 2.51 x 3.57 x 3.58 x 3.47 x 2.9 x
EV / EBITDA 6.5 x 7.45 x 7.67 x 3.55 x 5.26 x 5.14 x 4.92 x 4.14 x
EV / FCF 13.1 x 18.5 x 17.6 x 6.85 x 9.88 x 37.3 x 13.3 x 8.28 x
FCF Yield 7.64% 5.4% 5.69% 14.6% 10.1% 2.68% 7.51% 12.1%
Price to Book 1.56 x 1.39 x 1.14 x 1.09 x 1.1 x 1.01 x 0.98 x 0.94 x
Nbr of stocks (in thousands) 20,83,097 20,83,077 33,79,649 33,03,215 32,38,575 32,39,190 - -
Reference price 2 5.738 4.824 4.581 4.864 5.176 4.939 4.939 4.939
Announcement Date 19/02/20 17/02/21 15/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,033 3,387 4,713 7,790 5,889 5,649 5,723 6,656
EBITDA 1 2,354 1,839 2,679 5,498 3,997 3,937 4,035 4,657
EBIT 1 1,295 824 1,436 3,751 2,139 2,274 2,270 2,696
Operating Margin 32.11% 24.33% 30.47% 48.15% 36.32% 40.26% 39.67% 40.5%
Earnings before Tax (EBT) 1 1,018 -306 1,205 2,948 1,819 2,040 2,077 2,383
Net income 1 674 -357 658 2,112 1,416 1,382 1,437 1,657
Net margin 16.71% -10.54% 13.96% 27.11% 24.04% 24.46% 25.1% 24.9%
EPS 2 0.3210 -0.1710 0.3060 0.6280 0.4320 0.4255 0.4378 0.5220
Free Cash Flow 1 1,169 740 1,169 2,851 2,128 542.4 1,493 2,331
FCF margin 28.99% 21.85% 24.8% 36.6% 36.14% 9.6% 26.09% 35.02%
FCF Conversion (EBITDA) 49.66% 40.24% 43.64% 51.86% 53.24% 13.78% 37% 50.05%
FCF Conversion (Net income) 173.44% - 177.66% 134.99% 150.28% 39.25% 103.92% 140.64%
Dividend per Share 2 0.1100 0.0710 0.1400 0.1510 0.2620 0.2101 0.2217 0.2773
Announcement Date 19/02/20 17/02/21 15/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 S1 2025 S2
Net sales 1 2,059 1,668 1,719 2,112 2,601 1,850 - 2,150 1,874 4,024 1,631 1,336 2,967 1,436 1,486 2,922 1,398 1,308 2,742 1,360 1,371 2,712 1,421 2,671 3,591
EBITDA - - - 1,190 - - - - - - - - 2,063 - - - - - - - - - - - -
EBIT - - - 596 840 - 1,750 - - 1,976 - - 1,112 - - 1,027 - 523.5 1,054 568.5 578.3 1,074 599.2 993.4 1,591
Operating Margin - - - 28.22% 32.3% - - - - 49.11% - - 37.48% - - 35.15% - 40.03% 38.45% 41.79% 42.18% 39.6% 42.16% 37.19% 44.29%
Earnings before Tax (EBT) - - - - - - - 659 - - - - 976 - - 843 - 448.1 974.1 489.1 495.2 984.3 512.2 991.6 1,954
Net income - - - 354 304 - 1,167 472.5 - 945 - - 790 - - 626 - 313.7 681.8 342.4 346.6 689 358.5 694.1 1,367
Net margin - - - 16.76% 11.69% - - 21.98% - 23.48% - - 26.63% - - 21.42% - 23.99% 24.86% 25.17% 25.28% 25.41% 25.23% 25.99% 38.07%
EPS - - - 0.1690 - - - 0.1400 - - - - 0.2400 - - 0.1920 - 0.0970 0.1950 0.1060 0.1070 0.2015 0.1110 0.1780 0.3045
Dividend per Share - - - 0.0550 - - 0.0760 0.0800 - - - - 0.0870 - - 0.1750 - 0.0350 0.0730 0.0370 0.0370 0.0740 0.0380 0.0660 0.1320
Announcement Date 19/02/20 19/08/20 17/02/21 16/08/21 15/02/22 16/08/22 16/08/22 19/10/22 21/02/23 21/02/23 19/04/23 19/07/23 19/07/23 18/10/23 20/02/24 20/02/24 - - - - - - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,354 3,651 5,073 3,450 4,264 4,230 3,868 3,292
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.425 x 1.985 x 1.894 x 0.6275 x 1.067 x 1.074 x 0.9587 x 0.707 x
Free Cash Flow 1 1,169 740 1,169 2,851 2,128 542 1,493 2,331
ROE (net income / shareholders' equity) 9.01% 3.85% 9.08% 17.3% 9.45% 8.96% 8.52% 9.39%
ROA (Net income/ Total Assets) 4.05% 1.68% 3.97% 8.36% 4.86% 5.56% 5.69% 6.37%
Assets 1 16,660 -21,249 16,577 25,259 29,162 24,864 25,252 26,019
Book Value Per Share 2 3.680 3.480 4.030 4.480 4.700 4.870 5.060 5.270
Cash Flow per Share 2 0.9700 0.7100 1.060 1.350 0.9900 0.9400 0.9900 1.150
Capex 1 877 770 1,103 1,707 2,625 2,658 2,211 1,968
Capex / Sales 21.75% 22.73% 23.4% 21.91% 44.57% 47.05% 38.63% 29.57%
Announcement Date 19/02/20 17/02/21 15/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Santos Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
4.939 USD
Average target price
5.61 USD
Spread / Average Target
+13.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Oil & Gas

1st Jan change Capi.
ARAMCO Stock Aramco
-15.45% 1,786B
EXXON MOBIL CORPORATION Stock Exxon Mobil Corporation
+9.13% 430B
PETROCHINA COMPANY LIMITED Stock PetroChina Company Limited
+47.48% 240B
SHELL PLC Stock Shell plc
+5.42% 219B
PETROBRAS Stock Petrobras
-6.87% 86.27B
EQUINOR ASA Stock Equinor ASA
-10.07% 79.08B
GAZPROM Stock Gazprom
-.--% 52.39B
SUNCOR ENERGY INC. Stock Suncor Energy Inc.
+18.40% 47.01B
ENI S.P.A Stock Eni S.p.A
-11.99% 46.06B
Integrated Oil & Gas
  1. Stock Market
  2. Equities
  3. STO Stock
  4. STS1 Stock
  5. Financials Santos Limited