End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,307
KRW
|
+0.62%
|
|
+1.55%
|
+19.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,49,938
|
1,54,950
|
1,21,955
|
1,52,444
|
1,04,125
|
88,324
|
Enterprise Value (EV)
1 |
4,28,058
|
4,40,318
|
3,70,793
|
2,86,478
|
2,04,830
|
1,79,651
|
P/E ratio
|
11.1
x
|
11.4
x
|
12.2
x
|
6.21
x
|
6.91
x
|
26
x
|
Yield
|
2.79%
|
2.7%
|
3.42%
|
2.74%
|
3.89%
|
-
|
Capitalization / Revenue
|
0.62
x
|
0.58
x
|
0.49
x
|
0.52
x
|
0.32
x
|
0.36
x
|
EV / Revenue
|
1.78
x
|
1.66
x
|
1.5
x
|
0.97
x
|
0.63
x
|
0.72
x
|
EV / EBITDA
|
12.2
x
|
11
x
|
11.1
x
|
6.19
x
|
8.32
x
|
9.08
x
|
EV / FCF
|
-61.8
x
|
-128
x
|
11.9
x
|
9.65
x
|
16.4
x
|
7.32
x
|
FCF Yield
|
-1.62%
|
-0.78%
|
8.39%
|
10.4%
|
6.12%
|
13.7%
|
Price to Book
|
0.71
x
|
0.69
x
|
0.55
x
|
0.59
x
|
0.4
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
83,531
|
83,531
|
83,531
|
83,531
|
81,031
|
81,031
|
Reference price
2 |
1,795
|
1,855
|
1,460
|
1,825
|
1,285
|
1,090
|
Announcement Date
|
20/03/19
|
18/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,40,038
|
2,65,392
|
2,47,858
|
2,95,428
|
3,25,700
|
2,47,929
|
EBITDA
1 |
35,090
|
39,890
|
33,549
|
46,245
|
24,624
|
19,784
|
EBIT
1 |
23,916
|
27,585
|
20,166
|
33,095
|
11,147
|
6,615
|
Operating Margin
|
9.96%
|
10.39%
|
8.14%
|
11.2%
|
3.42%
|
2.67%
|
Earnings before Tax (EBT)
1 |
16,422
|
13,268
|
14,194
|
40,676
|
23,526
|
7,193
|
Net income
1 |
13,822
|
13,649
|
10,036
|
24,584
|
15,102
|
3,422
|
Net margin
|
5.76%
|
5.14%
|
4.05%
|
8.32%
|
4.64%
|
1.38%
|
EPS
2 |
162.0
|
163.0
|
120.0
|
294.0
|
186.0
|
42.00
|
Free Cash Flow
1 |
-6,932
|
-3,445
|
31,119
|
29,691
|
12,526
|
24,557
|
FCF margin
|
-2.89%
|
-1.3%
|
12.56%
|
10.05%
|
3.85%
|
9.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
92.76%
|
64.2%
|
50.87%
|
124.13%
|
FCF Conversion (Net income)
|
-
|
-
|
310.07%
|
120.78%
|
82.95%
|
717.65%
|
Dividend per Share
2 |
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
-
|
Announcement Date
|
20/03/19
|
18/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,78,120
|
2,85,369
|
2,48,837
|
1,34,034
|
1,00,705
|
91,327
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.926
x
|
7.154
x
|
7.417
x
|
2.898
x
|
4.09
x
|
4.616
x
|
Free Cash Flow
1 |
-6,932
|
-3,445
|
31,119
|
29,691
|
12,526
|
24,557
|
ROE (net income / shareholders' equity)
|
10.7%
|
6.01%
|
4.46%
|
9.97%
|
5.86%
|
1.3%
|
ROA (Net income/ Total Assets)
|
2.5%
|
2.86%
|
2.04%
|
3.43%
|
1.26%
|
0.78%
|
Assets
1 |
5,52,127
|
4,77,881
|
4,91,787
|
7,17,686
|
11,99,712
|
4,36,915
|
Book Value Per Share
2 |
2,528
|
2,685
|
2,671
|
3,074
|
3,225
|
3,245
|
Cash Flow per Share
2 |
374.0
|
290.0
|
939.0
|
1,257
|
1,011
|
1,100
|
Capex
1 |
13,973
|
12,409
|
7,733
|
4,610
|
11,294
|
9,860
|
Capex / Sales
|
5.82%
|
4.68%
|
3.12%
|
1.56%
|
3.47%
|
3.98%
|
Announcement Date
|
20/03/19
|
18/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +19.91% | 77.33M | | +9.98% | 3.79B | | -23.22% | 835M | | +4.49% | 205M | | -37.99% | 162M |
Musical Instruments
|