Valuation Salutica

Stocks

Market Closed - BURSA MALAYSIA 02:27:58 19/10/2026 pm IST			5-day change	1st Jan Change
0.1000 ^MYR	+5.26%		-4.76%	-48.72%

03/09	Salutica Berhad Announces Resignation of Joshua Lim Phan Yih from Managing Director, September 3, 2026	CI
03/09	Salutica Berhad Announces Appointment of Mr. Siew Chiew Loon to Executive Director, September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	186.7	192.5	135.5	252	275.3	87.02
Change	-	3.09%	-29.6%	85.94%	9.24%	-68.39%
Enterprise Value (EV) ¹	139	186.5	91.25	205.1	241.1	70.35
Change	-	34.2%	-51.07%	124.8%	17.52%	-70.81%
P/E	-23.2x	-19.8x	-20.3x	-8.83x	-6.38x	-2.92x
PBR	1.32x	1.46x	0.93x	2.14x	3.68x	1.5x
PEG	-	-1x	0.5x	-0x	-0.1x	0.1x
Capitalization / Revenue	1.14x	0.85x	0.89x	3.22x	6.89x	3.4x
EV / Revenue	0.85x	0.83x	0.6x	2.62x	6.03x	2.75x
EV / EBITDA	-18.3x	-25.6x	-54.9x	-15x	-8.78x	-2.68x
EV / EBIT	-10.4x	-13.9x	-9.62x	-9.22x	-6.9x	-2.3x
EV / FCF	-6.91x	-5.97x	4.83x	23.7x	-626x	-10.1x
FCF Yield	-14.5%	-16.8%	20.7%	4.22%	-0.16%	-9.91%
Dividend per Share ²	0.018	-	-	-	-	-
Rate of return	3.71%	-	-	-	-	-
EPS ²	-0.0209	-0.0253	-0.0157	-0.0674	-0.1018	-0.0703
Distribution rate	-86%	-	-	-	-	-
Net sales ¹	163.3	225.7	152.4	78.33	39.96	25.57
EBITDA ¹	-7.585	-7.293	-1.662	-13.72	-27.45	-26.28
EBIT ¹	-13.32	-13.39	-9.487	-22.25	-34.95	-30.62
Net income ¹	-8.06	-9.724	-6.584	-28.53	-43.12	-29.76
Net Debt ¹	-47.76	-6.008	-44.27	-46.86	-34.22	-16.67
Reference price ²	0.4850	0.5000	0.3200	0.5950	0.6500	0.2050
Nbr of stocks (in thousands)	3,84,990	3,84,990	4,23,500	4,23,500	4,23,500	4,24,500
Announcement Date	23/10/20	27/10/21	27/10/22	26/10/23	24/10/24	24/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SALUTICA	-	-	-	-	1.08Cr
CISCO SYSTEMS, INC.	26.16x	5.86x	15.18x	1.59%	42TCr
ARISTA NETWORKS, INC.	46.39x	16.39x	32.85x	-.--%	22TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.73x	0.63x	11.42x	2.88%	14TCr
ZHONGJI INNOLIGHT CO., LTD.	21.68x	6.78x	16.36x	0.57%	12TCr
MOTOROLA SOLUTIONS, INC.	33.51x	6.52x	18.9x	1.04%	7.66TCr
LUMENTUM HOLDINGS INC.	38.27x	11.49x	25.36x	-.--%	7.47TCr
GARMIN LTD.	28.17x	6.43x	21.21x	1.45%	5.49TCr
NOKIA OYJ	39.1x	2.11x	13.49x	1.8%	5.3TCr
CIENA CORPORATION	57.37x	7.43x	32.85x	-.--%	4.72TCr
Average	34.04x	7.07x	20.85x	1.04%	12.12TCr
Weighted average by Cap.	31.32x	7.59x	19.86x	1.16%