Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Co-location/Data Centers

          

Internet Infrastructure Business

2TCr 2.06TCr 2.18TCr 3.14TCr 3.53TCr

Total Assets

2.84TCr 2.63TCr 3.02TCr 8.14TCr 8.25TCr

Interest Expense

-17Cr -15Cr -17Cr -26Cr -54Cr

Income Tax Expense

8.6Cr 29Cr 19Cr 102.5Cr 90L

CAPEX

-142.6Cr -77Cr -348.2Cr -1.77TCr -3.63TCr

EBT

39Cr 96Cr 83Cr 397.9Cr 24Cr

Gross Profit

470.8Cr 536.7Cr 573.5Cr 1.12TCr 795.6Cr

D&A

327.6Cr 278.8Cr 313.7Cr 476.8Cr 773.9Cr

Operating Income

76Cr 109.3Cr 88Cr 414.5Cr -40Cr

Net Income

28Cr 67Cr 65Cr 293.7Cr 22Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

2TCr 2.06TCr 2.18TCr 3.14TCr 3.53TCr

Total Assets

2.84TCr 2.63TCr 3.02TCr 8.14TCr 8.25TCr

Interest Expense

-17Cr -15Cr -17Cr -26Cr -54Cr

Income Tax Expense

8.6Cr 29Cr 19Cr 102.5Cr 90L

D&A

327.6Cr 278.8Cr 313.7Cr 476.8Cr 773.9Cr

CAPEX

-142.6Cr -77Cr -348.2Cr -1.77TCr -3.63TCr

Gross Profit

470.8Cr 536.7Cr 573.5Cr 1.12TCr 795.6Cr

Net Income

28Cr 67Cr 65Cr 293.7Cr 22Cr

EBT

39Cr 96Cr 83Cr 397.9Cr 24Cr

Operating Income

76Cr 109.3Cr 88Cr 414.5Cr -40Cr