Financials Sai Silks (Kalamandir) Limited

Equities

KALAMANDIR

INE438K01021

Apparel & Accessories Retailers

End-of-day quote NSE India S.E. 03:30:00 19/06/2024 am IST 5-day change 1st Jan Change
165.8 INR -4.85% Intraday chart for Sai Silks (Kalamandir) Limited -7.51% -39.69%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 25,436 - -
Enterprise Value (EV) 1 30,735 25,436 25,436
P/E ratio 26.7 x 15.9 x 11.1 x
Yield - - -
Capitalization / Revenue 2.24 x 1.53 x 1.25 x
EV / Revenue 2.24 x 1.53 x 1.25 x
EV / EBITDA 14.5 x 10.6 x 7.79 x
EV / FCF -8.7 x 123 x 46.2 x
FCF Yield -11.5% 0.81% 2.17%
Price to Book - - -
Nbr of stocks (in thousands) 1,53,366 - -
Reference price 2 165.8 165.8 165.8
Announcement Date 24/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 13,736 16,637 20,399
EBITDA 1 - 2,120 2,391 3,267
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 975.9 1,009 1,602 2,290
Net margin - 7.34% 9.63% 11.23%
EPS 2 8.110 7.510 10.40 14.90
Free Cash Flow 1 - -3,533 206 551
FCF margin - -25.72% 1.24% 2.7%
FCF Conversion (EBITDA) - - 8.62% 16.87%
FCF Conversion (Net income) - - 12.86% 24.06%
Dividend per Share - - - -
Announcement Date 13/09/23 24/05/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -3,533 206 551
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 3,318 541 464
Capex / Sales - 24.16% 3.25% 2.27%
Announcement Date 13/09/23 24/05/24 - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
165.8 INR
Average target price
310 INR
Spread / Average Target
+86.92%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KALAMANDIR Stock
  4. Financials Sai Silks (Kalamandir) Limited