Stock A217500 RUSSELL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Russell Co., Ltd.

Equities

A217500

KR7217500008

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
2,835 KRW +3.85% Intraday chart for Russell Co., Ltd. +5.98% -9.57%
2023 Russell Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 Russell Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 62,511 83,543 1,35,467 76,581 90,940
Enterprise Value (EV) 1 50,503 67,667 1,03,626 52,762 69,196
P/E ratio 13.4 x 43.9 x 21.9 x 23.4 x 34.5 x
Yield - 0.87% 0.64% 1.14% 0.96%
Capitalization / Revenue 1.52 x 2.42 x 2.35 x 1.83 x 2.03 x
EV / Revenue 1.23 x 1.96 x 1.79 x 1.26 x 1.55 x
EV / EBITDA 9.59 x 20 x 16.2 x 9.96 x 25.6 x
EV / FCF - 1,29,80,135 x 1,08,98,219 x -44,46,592 x -12,67,65,428 x
FCF Yield - 0% 0% -0% -0%
Price to Book 1.42 x 2.01 x 2.72 x 1.44 x 1.66 x
Nbr of stocks (in thousands) 31,812 29,008 29,008 29,008 29,008
Reference price 2 1,965 2,880 4,670 2,640 3,135
Announcement Date 23/03/21 23/03/21 21/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 41,027 34,464 57,760 41,926 44,711
EBITDA 1 5,266 3,377 6,402 5,295 2,704
EBIT 1 4,937 2,713 5,633 4,501 1,872
Operating Margin 12.03% 7.87% 9.75% 10.74% 4.19%
Earnings before Tax (EBT) 1 5,126 2,033 7,645 4,315 2,110
Net income 1 4,208 1,901 6,177 3,278 2,640
Net margin 10.26% 5.52% 10.69% 7.82% 5.9%
EPS 2 146.3 65.54 213.0 113.0 90.99
Free Cash Flow - 5,213 9,508 -11,866 -545.9
FCF margin - 15.13% 16.46% -28.3% -1.22%
FCF Conversion (EBITDA) - 154.39% 148.53% - -
FCF Conversion (Net income) - 274.19% 153.93% - -
Dividend per Share - 25.00 30.00 30.00 30.00
Announcement Date 23/03/21 23/03/21 21/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 12,008 15,876 31,841 23,819 21,744
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 5,213 9,508 -11,866 -546
ROE (net income / shareholders' equity) - 4.08% 13.2% 7.2% 2.7%
ROA (Net income/ Total Assets) - 3.43% 5.58% 3.72% 1.53%
Assets 1 - 55,399 1,10,660 88,023 1,72,609
Book Value Per Share 2 1,387 1,434 1,719 1,830 1,889
Cash Flow per Share 2 339.0 566.0 1,331 1,071 1,039
Capex 1 5,651 305 348 168 111
Capex / Sales 13.77% 0.88% 0.6% 0.4% 0.25%
Announcement Date 23/03/21 23/03/21 21/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
RUSSELL CO., LTD. Stock Russell Co., Ltd.
-9.57% 60.7M
ASML HOLDING N.V. Stock ASML Holding N.V.
+23.75% 354B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+15.99% 119B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+38.63% 106B
ENTEGRIS, INC. Stock Entegris, Inc.
+10.00% 19.87B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+9.63% 19.8B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+39.48% 10.32B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+31.33% 9.88B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.80% 7.96B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-23.07% 6.13B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A217500 Stock
  4. Financials Russell Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW