End-of-day quote
Shanghai S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17.02
CNY
|
+2.22%
|
|
+6.64%
|
+32.55%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,878
|
5,766
|
7,563
|
-
|
-
|
Enterprise Value (EV)
1 |
4,878
|
5,766
|
7,563
|
7,563
|
7,563
|
P/E ratio
|
10.6
x
|
13.5
x
|
15.2
x
|
13.2
x
|
11.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.33
x
|
1.5
x
|
1.29
x
|
1.12
x
|
EV / Revenue
|
-
|
1.33
x
|
1.5
x
|
1.29
x
|
1.12
x
|
EV / EBITDA
|
-
|
-
|
9.86
x
|
8.92
x
|
8.01
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.86
x
|
2.25
x
|
2.04
x
|
1.81
x
|
Nbr of stocks (in thousands)
|
4,49,180
|
4,49,060
|
4,44,356
|
-
|
-
|
Reference price
2 |
10.86
|
12.84
|
17.02
|
17.02
|
17.02
|
Announcement Date
|
28/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,334
|
5,058
|
5,861
|
6,778
|
EBITDA
1 |
-
|
-
|
767.1
|
847.8
|
944.3
|
EBIT
1 |
-
|
-
|
565.9
|
644.8
|
744.6
|
Operating Margin
|
-
|
-
|
11.19%
|
11%
|
10.99%
|
Earnings before Tax (EBT)
1 |
-
|
475.3
|
562.3
|
641.7
|
741.2
|
Net income
1 |
458.1
|
424.8
|
503.4
|
579.4
|
672.5
|
Net margin
|
-
|
9.8%
|
9.95%
|
9.89%
|
9.92%
|
EPS
2 |
1.020
|
0.9500
|
1.120
|
1.290
|
1.500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.3%
|
14.9%
|
15.4%
|
15.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.900
|
7.550
|
8.360
|
9.400
|
Cash Flow per Share
2 |
-
|
1.360
|
1.660
|
0.5300
|
2.100
|
Capex
1 |
-
|
308
|
108
|
222
|
-
|
Capex / Sales
|
-
|
7.11%
|
2.14%
|
3.79%
|
-
|
Announcement Date
|
28/04/23
|
29/03/24
|
-
|
-
|
-
|
|