End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9.06
CNY
|
-0.98%
|
|
+2.03%
|
-18.45%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,033
|
2,559
|
2,578
|
2,566
|
2,093
|
-
|
-
|
Enterprise Value (EV)
1 |
2,033
|
2,559
|
2,578
|
2,566
|
2,093
|
2,093
|
2,093
|
P/E ratio
|
73.2
x
|
53.6
x
|
38.9
x
|
34.3
x
|
25.9
x
|
23.2
x
|
21.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.56
x
|
0.53
x
|
0.55
x
|
0.42
x
|
0.38
x
|
0.35
x
|
EV / Revenue
|
-
|
0.56
x
|
0.53
x
|
0.55
x
|
0.42
x
|
0.38
x
|
0.35
x
|
EV / EBITDA
|
-
|
10.7
x
|
9.74
x
|
9.66
x
|
5.81
x
|
5.25
x
|
4.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.86
x
|
4.27
x
|
3.74
x
|
2.83
x
|
2.65
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
2,31,000
|
2,31,000
|
2,31,000
|
2,31,000
|
2,31,000
|
-
|
-
|
Reference price
2 |
8.800
|
11.08
|
11.16
|
11.11
|
9.060
|
9.060
|
9.060
|
Announcement Date
|
06/01/21
|
04/01/22
|
09/01/23
|
04/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,538
|
4,819
|
4,628
|
5,029
|
5,537
|
6,051
|
EBITDA
1 |
-
|
239
|
264.7
|
265.5
|
360.4
|
398.9
|
435.6
|
EBIT
1 |
-
|
152
|
173.5
|
177.1
|
203.5
|
229
|
253.1
|
Operating Margin
|
-
|
3.35%
|
3.6%
|
3.83%
|
4.05%
|
4.14%
|
4.18%
|
Earnings before Tax (EBT)
1 |
-
|
151.4
|
174
|
181
|
206.6
|
232.1
|
256.2
|
Net income
1 |
27.77
|
47.78
|
66.24
|
74.78
|
80.41
|
90.34
|
99.71
|
Net margin
|
-
|
1.05%
|
1.37%
|
1.62%
|
1.6%
|
1.63%
|
1.65%
|
EPS
2 |
0.1202
|
0.2069
|
0.2868
|
0.3237
|
0.3500
|
0.3900
|
0.4300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/01/21
|
04/01/22
|
09/01/23
|
04/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.38%
|
11.6%
|
11.6%
|
11%
|
11.2%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.280
|
2.620
|
2.970
|
3.200
|
3.420
|
3.660
|
Cash Flow per Share
2 |
-
|
1.050
|
1.240
|
0.8000
|
0.9900
|
1.100
|
1.290
|
Capex
1 |
-
|
54.4
|
34.6
|
85.7
|
101
|
122
|
118
|
Capex / Sales
|
-
|
1.2%
|
0.72%
|
1.85%
|
2%
|
2.2%
|
1.96%
|
Announcement Date
|
06/01/21
|
04/01/22
|
09/01/23
|
04/01/24
|
-
|
-
|
-
|
Last Close Price
9.06
CNY Average target price
8.7
CNY Spread / Average Target -3.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.45% | 290M | | +21.12% | 57.2B | | +22.35% | 37.63B | | +19.85% | 35.98B | | -9.63% | 32.75B | | +27.19% | 20.19B | | +11.35% | 19.31B | | +11.67% | 17.16B | | +0.08% | 11.44B | | +5.59% | 7.13B |
Other Construction Materials
|