Stock REPL RUDRABHISHEK ENTERPRISES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rudrabhishek Enterprises Limited

Equities

REPL

INE364Z01019

Business Support Services

Market Closed - NSE India S.E.
Other stock markets
 12:23:34 18/05/2024 pm IST 		5-day change 1st Jan Change
192.6 INR -1.78% Intraday chart for Rudrabhishek Enterprises Limited +2.23% -5.93%
2023 Rudrabhishek Enterprises Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI
2023 Rudrabhishek Enterprises Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 620 470 3,508 3,716 2,341
Enterprise Value (EV) 1 560.4 354.1 3,464 3,768 2,404
P/E ratio 6.86 x 3.94 x 26.2 x 25.2 x 19.5 x
Yield 1.4% 0.92% 0.2% - -
Capitalization / Revenue 1.18 x 0.6 x 4.77 x 4.85 x 2.63 x
EV / Revenue 1.07 x 0.45 x 4.71 x 4.91 x 2.7 x
EV / EBITDA 5.47 x 1.91 x 17.8 x 27.4 x 16.3 x
EV / FCF -4.13 x 4.8 x -65.5 x -22.7 x -20.9 x
FCF Yield -24.2% 20.8% -1.53% -4.41% -4.78%
Price to Book 0.9 x 0.59 x 4.38 x 4.01 x 2.23 x
Nbr of stocks (in thousands) 17,343 17,343 17,343 17,343 17,343
Reference price 2 35.75 27.10 202.3 214.2 135.0
Announcement Date 31/08/19 05/09/20 05/09/21 07/09/22 30/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 424.2 524.9 788.4 734.8 766.8 889.5
EBITDA 1 54.04 102.4 185.2 194.9 137.4 147.7
EBIT 1 46.82 98.7 181.5 184.1 130.3 141.7
Operating Margin 11.04% 18.8% 23.03% 25.06% 16.99% 15.93%
Earnings before Tax (EBT) 1 63.03 110.6 173 183.8 152.5 161.6
Net income 1 50.5 84.46 119.4 134 147.6 120.2
Net margin 11.91% 16.09% 15.15% 18.23% 19.25% 13.52%
EPS 2 3.954 5.213 6.886 7.725 8.510 6.930
Free Cash Flow 1 -43.39 -135.8 73.73 -52.86 -166.2 -114.9
FCF margin -10.23% -25.87% 9.35% -7.19% -21.67% -12.92%
FCF Conversion (EBITDA) - - 39.81% - - -
FCF Conversion (Net income) - - 61.73% - - -
Dividend per Share 2 0.5000 0.5000 0.2500 0.4000 - -
Announcement Date 31/08/18 31/08/19 05/09/20 05/09/21 07/09/22 30/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 52 62.7
Net Cash position 1 48.6 59.6 116 44 - -
Leverage (Debt/EBITDA) - - - - 0.3786 x 0.4245 x
Free Cash Flow 1 -43.4 -136 73.7 -52.9 -166 -115
ROE (net income / shareholders' equity) 9.64% 14.7% 15.5% 18.1% 17.1% 12.2%
ROA (Net income/ Total Assets) 4.61% 9.21% 13.1% 12.5% 7.04% 6.18%
Assets 1 1,095 916.9 910.5 1,074 2,097 1,944
Book Value Per Share 2 34.70 39.70 46.00 46.20 53.50 60.40
Cash Flow per Share 2 4.510 3.420 8.060 3.860 3.280 0.3700
Capex 1 2.34 72.9 10.8 3.05 1.53 -
Capex / Sales 0.55% 13.88% 1.37% 0.41% 0.2% -
Announcement Date 31/08/18 31/08/19 05/09/20 05/09/21 07/09/22 30/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Management Consulting Services

1st Jan change Capi.
RUDRABHISHEK ENTERPRISES LIMITED Stock Rudrabhishek Enterprises Limited
-5.93% 4.08Cr
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+12.03% 782.58Cr
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-31.02% 335.67Cr
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+11.72% 280.67Cr
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-7.81% 110.55Cr
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+23.03% 85Cr
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-9.40% 70Cr
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-5.40% 59Cr
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-11.91% 59Cr
STRIKE COMPANY,LIMITED Stock Strike Company,Limited
-11.51% 53Cr
Management Consulting Services
  1. Stock Market
  2. Equities
  3. REPL Stock
  4. Financials Rudrabhishek Enterprises Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW