Financials RTS Power Corporation Limited

Equities

RTSPOWR6

INE005C01017

Heavy Electrical Equipment

Market Closed - Bombay S.E. 03:30:52 28/05/2024 pm IST 5-day change 1st Jan Change
244.5 INR -4.99% Intraday chart for RTS Power Corporation Limited -6.18% +64.65%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 423.1 347 200.8 427.7 545.5 1,101
Enterprise Value (EV) 1 738.7 542.3 240.4 522.3 656.6 1,280
P/E ratio 10.1 x 5.64 x 1.8 x 18.3 x 34.6 x 12.3 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0.14 x 0.18 x 0.55 x 0.59 x 0.77 x
EV / Revenue 0.35 x 0.22 x 0.22 x 0.67 x 0.71 x 0.89 x
EV / EBITDA 4.99 x 3.19 x 3.89 x 27.4 x 35.8 x 8.16 x
EV / FCF -24.8 x 4.82 x 1.15 x -5.46 x -10.2 x -38 x
FCF Yield -4.03% 20.8% 87.3% -18.3% -9.84% -2.63%
Price to Book 0.41 x 0.31 x 0.16 x 0.34 x 0.42 x 0.8 x
Nbr of stocks (in thousands) 8,169 9,169 9,169 9,169 9,169 9,169
Reference price 2 51.80 37.85 21.90 46.65 59.50 120.1
Announcement Date 04/09/18 04/09/19 09/12/20 08/09/21 30/08/22 25/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,132 2,517 1,116 775.3 923.9 1,433
EBITDA 1 147.9 169.8 61.84 19.07 18.34 156.9
EBIT 1 127.7 148.5 46.2 -1.829 -10.51 129.6
Operating Margin 5.99% 5.9% 4.14% -0.24% -1.14% 9.05%
Earnings before Tax (EBT) 1 57.65 79.68 25.58 35.64 30.5 132.9
Net income 1 41.82 55.03 111.5 23.34 15.78 89.64
Net margin 1.96% 2.19% 9.99% 3.01% 1.71% 6.25%
EPS 2 5.120 6.705 12.16 2.545 1.721 9.777
Free Cash Flow 1 -29.75 112.6 209.8 -95.64 -64.61 -33.72
FCF margin -1.4% 4.47% 18.79% -12.34% -6.99% -2.35%
FCF Conversion (EBITDA) - 66.31% 339.25% - - -
FCF Conversion (Net income) - 204.59% 188.2% - - -
Dividend per Share - - - - - -
Announcement Date 04/09/18 04/09/19 09/12/20 08/09/21 30/08/22 25/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 316 195 39.6 94.6 111 179
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.133 x 1.15 x 0.6401 x 4.959 x 6.055 x 1.141 x
Free Cash Flow 1 -29.8 113 210 -95.6 -64.6 -33.7
ROE (net income / shareholders' equity) 4.11% 5.06% 9.38% 1.86% 1.23% 6.73%
ROA (Net income/ Total Assets) 3.4% 3.88% 1.46% -0.06% -0.37% 4.26%
Assets 1 1,229 1,418 7,638 -36,071 -4,315 2,105
Book Value Per Share 2 128.0 123.0 136.0 138.0 141.0 150.0
Cash Flow per Share 2 1.300 6.910 1.180 1.410 5.440 1.820
Capex 1 16.5 8.33 36.8 70.9 9.35 19.5
Capex / Sales 0.78% 0.33% 3.3% 9.15% 1.01% 1.36%
Announcement Date 04/09/18 04/09/19 09/12/20 08/09/21 30/08/22 25/08/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. RTSPOWR6 Stock
  4. Financials RTS Power Corporation Limited