Market Closed -
BOERSE MUENCHEN
01:13:35 04/07/2024 am IST
|
5-day change
|
1st Jan Change
|
120.4
EUR
|
+2.99%
|
|
+1.70%
|
+6.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,019
|
6,978
|
6,906
|
7,394
|
7,946
|
8,508
|
-
|
-
|
Enterprise Value (EV)
1 |
8,114
|
6,959
|
6,767
|
7,847
|
8,088
|
8,219
|
7,685
|
7,119
|
P/E ratio
|
85.5
x
|
-
|
25.2
x
|
31.1
x
|
-
|
28.1
x
|
19.6
x
|
17.9
x
|
Yield
|
0.86%
|
1.04%
|
1.24%
|
1.26%
|
1.26%
|
1.24%
|
1.25%
|
1.24%
|
Capitalization / Revenue
|
19
x
|
14
x
|
10.6
x
|
12.3
x
|
13.1
x
|
12.4
x
|
9.74
x
|
9.88
x
|
EV / Revenue
|
19.2
x
|
14
x
|
10.4
x
|
13
x
|
13.4
x
|
12
x
|
8.8
x
|
8.27
x
|
EV / EBITDA
|
26.1
x
|
18.1
x
|
13
x
|
16.5
x
|
16.9
x
|
15.7
x
|
11.4
x
|
10.1
x
|
EV / FCF
|
32.2
x
|
37.7
x
|
110
x
|
-15.5
x
|
-
|
16.9
x
|
13.4
x
|
11.5
x
|
FCF Yield
|
3.11%
|
2.66%
|
0.91%
|
-6.43%
|
-
|
5.93%
|
7.44%
|
8.73%
|
Price to Book
|
-
|
-
|
2.66
x
|
2.7
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
65,592
|
65,605
|
65,637
|
65,593
|
65,692
|
65,733
|
-
|
-
|
Reference price
2 |
122.2
|
106.4
|
105.2
|
112.7
|
121.0
|
129.4
|
129.4
|
129.4
|
Announcement Date
|
07/08/19
|
05/08/20
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
423.1
|
498.8
|
653.6
|
603.2
|
605.7
|
684.5
|
873.3
|
861
|
EBITDA
1 |
310.4
|
384.8
|
522.6
|
474.4
|
479.6
|
525.1
|
675.7
|
705.8
|
EBIT
1 |
140.7
|
200.3
|
328.4
|
283.7
|
303.2
|
394.4
|
540.3
|
502.5
|
Operating Margin
|
33.26%
|
40.15%
|
50.25%
|
47.03%
|
50.06%
|
57.62%
|
61.87%
|
58.36%
|
Earnings before Tax (EBT)
1 |
106.6
|
-
|
328.2
|
272.9
|
-
|
391.5
|
537
|
594
|
Net income
1 |
93.82
|
-
|
274
|
239
|
-
|
302.5
|
433.5
|
475
|
Net margin
|
22.18%
|
-
|
41.93%
|
39.62%
|
-
|
44.19%
|
49.64%
|
55.17%
|
EPS
2 |
1.430
|
-
|
4.170
|
3.630
|
-
|
4.610
|
6.600
|
7.240
|
Free Cash Flow
1 |
252.1
|
184.8
|
61.49
|
-504.8
|
-
|
487.5
|
571.6
|
621.4
|
FCF margin
|
59.59%
|
37.04%
|
9.41%
|
-83.69%
|
-
|
71.21%
|
65.45%
|
72.18%
|
FCF Conversion (EBITDA)
|
81.23%
|
48.01%
|
11.77%
|
-
|
-
|
92.84%
|
84.59%
|
88.05%
|
FCF Conversion (Net income)
|
268.7%
|
-
|
22.44%
|
-
|
-
|
161.15%
|
131.86%
|
130.83%
|
Dividend per Share
2 |
1.050
|
1.110
|
1.300
|
1.425
|
1.525
|
1.600
|
1.613
|
1.600
|
Announcement Date
|
07/08/19
|
05/08/20
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
168.5
|
162.4
|
146.4
|
131.4
|
163
|
170.4
|
144
|
138.6
|
152.7
|
148.9
|
163.6
|
181.9
|
217.4
|
-
|
-
|
EBITDA
1 |
134.5
|
130.4
|
114.1
|
101.5
|
128.4
|
134.8
|
114.5
|
108.3
|
122
|
117.1
|
130.4
|
127.9
|
143.8
|
174.8
|
171.8
|
EBIT
1 |
83.96
|
80.58
|
67.9
|
61.77
|
73.45
|
86.06
|
71.9
|
65.56
|
79.69
|
75.52
|
102.4
|
107.7
|
140.6
|
-
|
-
|
Operating Margin
|
49.82%
|
49.63%
|
46.37%
|
47%
|
45.07%
|
50.5%
|
49.91%
|
47.3%
|
52.2%
|
50.72%
|
62.58%
|
59.2%
|
64.69%
|
-
|
-
|
Earnings before Tax (EBT)
|
82.34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
68.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
40.45%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.040
|
1.000
|
1.080
|
-
|
0.8600
|
0.9700
|
0.9700
|
-
|
0.9500
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.3500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
15/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
14/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
95.1
|
-
|
-
|
453
|
142
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
18.7
|
138
|
-
|
-
|
289
|
822
|
1,389
|
Leverage (Debt/EBITDA)
|
0.3063
x
|
-
|
-
|
0.9549
x
|
0.2957
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
252
|
185
|
61.5
|
-505
|
-
|
487
|
572
|
621
|
ROE (net income / shareholders' equity)
|
4.43%
|
9.04%
|
11%
|
8.97%
|
8.51%
|
11%
|
14.3%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
9.93%
|
-
|
-
|
9.4%
|
13.2%
|
12%
|
Assets
1 |
-
|
-
|
2,760
|
-
|
-
|
3,218
|
3,284
|
3,958
|
Book Value Per Share
|
-
|
-
|
39.50
|
41.80
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
4.260
|
5.320
|
7.040
|
6.360
|
6.220
|
6.950
|
8.720
|
9.360
|
Capex
1 |
1.06
|
156
|
400
|
922
|
2.68
|
3
|
-
|
6.68
|
Capex / Sales
|
0.25%
|
31.27%
|
61.26%
|
152.88%
|
0.44%
|
0.44%
|
-
|
0.78%
|
Announcement Date
|
07/08/19
|
05/08/20
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
129.4
USD Average target price
153.4
USD Spread / Average Target +18.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.98% | 48.1B | | +24.07% | 32.79B | | +13.75% | 23.82B | | +39.49% | 10.65B | | +40.65% | 9.84B | | -5.20% | 9.81B | | -.--% | 8.99B | | +23.29% | 6.2B | | +44.59% | 5.73B |
Gold Mining
|