Condensed Consolidated Financial Statements

Rimrock Gold Corp.

For the six months ended February 28, 2022

Rimrock Gold Corp.

Condensed Consolidated Financial Statements

For the six months ended February 28, 2022

Table of contents

Condensed Consolidated Balance Sheets.………... …………....…………………… . ………………… ..1

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income ......................... 2

Condensed Consolidated Statements of Cash Flows…….. ………………… .……... …………………..... 3

Condensed Consolidated Statements of Stockholders Deficiency ………… .……... …………………..... 4

Notes to Condensed Consolidated Financial Statements.. ………… . ………………………………… 5 - 11

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Expressed in US dollars)

February 28, 2022 $

August 31, 2021 $

ASSETS Non-current assets Inventory

Equipment, net [Note 5]

2,406 2,406

1,506 1,744

Total assets

3,912

4,150

LIABILITIES AND STOCKHOLDERS' DEFICIENCY Current liabilities

Accounts payable Accrued liabilities

Advances from a related party [Note 6] Common stock to be issued [Note 8]

153,063 147,004

15,013 14,895

60,904 57,867

142,490 142,490

Total current liabilities

371,470

362,256

Stockholders' deficiency

Preferred stock, $0.001 par value, 1,000,000 shares authorized, 500,500 preferred shares outstanding at February 28, 2022 and August 31, 2021 [Note 7]

Common stock, $0.001 par value, 2,900,000,000 shares authorized, 2,725,701,808 common shares outstanding as at February 28, 2022 and August 31, 2021 [Note 7]

Additional paid-in capital Accumulated deficit

501

501

2,725,702 2,725,702

2,556,534 2,556,534

(5,650,295)

(5,640,843)

Total stockholders' deficiency

(367,558)

(358,106)

Total liabilities andstockholders' deficiency

3,912

4,150

See accompanying notes

Going concern [Note 3]

Contingencies and commitments [Note 9]

Related party transactions and balnces [Note 10]

Subsequent events [Note 11]

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)

INCOME (UNAUDITED)

(Expressed in US dollars)

For the

For the

For the

For the

three months ended

three months ended

six months ended

six months ended

February 28, 2022

February 28, 2021

February 28, 2022

February 28, 2021

$

$

$

$

Sales

-

1,353

96

1,353

Cost of goods sold

-

940

47

940

Gross Profit

-

413

49

413

EXPENS ES

Professional fees

1,780

12,290

6,121

13,665

Interest expense

59

59

118

118

Office and general

2,259

2,816

3,024

3,141

Depreciation

102

185

238

284

Total operating (income) expenses

4,200

14,937

9,452

16,795

Net profit (loss) from operations

(4,200)

(14,937)

(9,452)

(16,795)

Exchange Gain (Loss)

-

1,019

-

1,019

Net income (loss) from operations before

income taxes

(4,200)

(13,918)

(9,452)

(15,776)

Income taxes

-

-

-

-

Net income (loss) for the period

(4,200)

(13,918)

(9,452)

(15,776)

Earnings (loss) per share, basic and diluted

(0.0000)

(0.0000)

(0.0000)

(0.0000)

Weighted average number of

common shares outstanding

2,725,701,808

2,650,701,808

2,725,701,808

2,650,701,808

See accompanying notes

Page | 2

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Expressed in US dollars)

For the

For the

six months ended

six months ended

February 28, 2022

February 28, 2021

(unaudited)

(unaudited)

$

$

OPERATING ACTIVITIES

Net income (loss) for the period

(9,452)

(16,795)

Items not affecting cash

Depreciation

238

284

Exchange Gain

-

1,019

Interest expense

118

118

Stock based Compensation

-

10,000

Change in accounts payable

6,059

(6,068)

Net cash used in operating activities

(3,037)

(11,442)

INVES TING ACTIVITIES

Acquisition of equipment

-

(935)

Net cash used in investing activities

-

(935)

FINANCING ACTIVITIES

Advances from related parties

3,037

12,525

Net cash provided by financing activities

3,037

12,525

Net decrease in cash during the period

-

148

Cash, beginning of period

-

-

Cash, end of period

-

148

See accompanying notes

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Rimrock Gold Corp. published this content on 18 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 April 2022 12:13:09 UTC.