End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14,670
KRW
|
+0.41%
|
|
-0.27%
|
-3.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
53,060
|
43,400
|
44,660
|
43,540
|
44,100
|
42,392
|
Enterprise Value (EV)
1 |
1,29,572
|
1,17,497
|
1,14,365
|
35,401
|
41,436
|
39,174
|
P/E ratio
|
-49.4
x
|
-9.58
x
|
-16.7
x
|
0.92
x
|
57.6
x
|
-20.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.77
x
|
0.7
x
|
0.87
x
|
0.75
x
|
0.75
x
|
0.9
x
|
EV / Revenue
|
1.88
x
|
1.9
x
|
2.24
x
|
0.61
x
|
0.71
x
|
0.83
x
|
EV / EBITDA
|
74.7
x
|
-3,269
x
|
-47.1
x
|
-9.37
x
|
117
x
|
-75.5
x
|
EV / FCF
|
-13.4
x
|
10.1
x
|
17.8
x
|
-4.87
x
|
-4.23
x
|
8.65
x
|
FCF Yield
|
-7.45%
|
9.9%
|
5.63%
|
-20.5%
|
-23.6%
|
11.6%
|
Price to Book
|
0.5
x
|
0.51
x
|
0.53
x
|
0.33
x
|
0.32
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
2,800
|
2,800
|
2,800
|
2,800
|
2,800
|
2,800
|
Reference price
2 |
18,950
|
15,500
|
15,950
|
15,550
|
15,750
|
15,140
|
Announcement Date
|
11/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
69,096
|
61,703
|
51,126
|
57,775
|
58,634
|
47,188
|
EBITDA
1 |
1,735
|
-35.94
|
-2,429
|
-3,776
|
352.7
|
-518.8
|
EBIT
1 |
479.2
|
-1,689
|
-3,486
|
-4,965
|
-884.1
|
-1,814
|
Operating Margin
|
0.69%
|
-2.74%
|
-6.82%
|
-8.59%
|
-1.51%
|
-3.84%
|
Earnings before Tax (EBT)
1 |
-2,012
|
-4,872
|
-6,334
|
74,125
|
-924.1
|
-2,190
|
Net income
1 |
-1,075
|
-4,530
|
-2,669
|
47,081
|
765.6
|
-2,084
|
Net margin
|
-1.56%
|
-7.34%
|
-5.22%
|
81.49%
|
1.31%
|
-4.42%
|
EPS
2 |
-383.9
|
-1,618
|
-953.3
|
16,815
|
273.4
|
-744.3
|
Free Cash Flow
1 |
-9,656
|
11,628
|
6,441
|
-7,272
|
-9,790
|
4,527
|
FCF margin
|
-13.97%
|
18.84%
|
12.6%
|
-12.59%
|
-16.7%
|
9.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
76,512
|
74,097
|
69,705
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
8,139
|
2,664
|
3,218
|
Leverage (Debt/EBITDA)
|
44.09
x
|
-2,062
x
|
-28.69
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-9,656
|
11,628
|
6,441
|
-7,272
|
-9,790
|
4,527
|
ROE (net income / shareholders' equity)
|
-0.9%
|
-3.08%
|
-2.44%
|
33.1%
|
0.41%
|
-1.01%
|
ROA (Net income/ Total Assets)
|
0.11%
|
-0.38%
|
-0.79%
|
-1.13%
|
-0.2%
|
-0.42%
|
Assets
1 |
-10,20,716
|
11,98,445
|
3,37,922
|
-41,69,020
|
-3,76,239
|
4,91,081
|
Book Value Per Share
2 |
37,973
|
30,677
|
29,820
|
46,602
|
49,122
|
48,270
|
Cash Flow per Share
2 |
3,906
|
4,346
|
2,765
|
5,281
|
4,049
|
3,835
|
Capex
1 |
8,501
|
222
|
1,052
|
1,652
|
200
|
907
|
Capex / Sales
|
12.3%
|
0.36%
|
2.06%
|
2.86%
|
0.34%
|
1.92%
|
Announcement Date
|
11/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
|