Market Closed -
Bombay S.E.
03:30:54 02/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
82.71
INR
|
-0.41%
|
|
-2.61%
|
-38.57%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
534.9
|
705.2
|
2,178
|
1,877
|
1,536
|
2,611
|
Enterprise Value (EV)
1 |
376.4
|
512
|
2,124
|
1,916
|
2,932
|
3,833
|
P/E ratio
|
76.9
x
|
131
x
|
145
x
|
60.7
x
|
26.3
x
|
30.1
x
|
Yield
|
0.12%
|
0.32%
|
-
|
-
|
0.36%
|
-
|
Capitalization / Revenue
|
2.65
x
|
1.18
x
|
2.67
x
|
2.19
x
|
1.41
x
|
1.3
x
|
EV / Revenue
|
1.86
x
|
0.86
x
|
2.61
x
|
2.24
x
|
2.7
x
|
1.92
x
|
EV / EBITDA
|
35.9
x
|
35.8
x
|
56
x
|
69.7
x
|
28.2
x
|
18.9
x
|
EV / FCF
|
-11.7
x
|
12.6
x
|
744
x
|
130
x
|
-278
x
|
21.4
x
|
FCF Yield
|
-8.54%
|
7.92%
|
0.13%
|
0.77%
|
-0.36%
|
4.67%
|
Price to Book
|
2.29
x
|
2.97
x
|
8.68
x
|
6.67
x
|
4.52
x
|
5.08
x
|
Nbr of stocks (in thousands)
|
11,375
|
11,375
|
11,375
|
11,375
|
11,375
|
11,867
|
Reference price
2 |
47.03
|
62.00
|
191.5
|
165.0
|
135.0
|
220.0
|
Announcement Date
|
07/09/18
|
07/09/19
|
05/12/20
|
06/09/21
|
06/09/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
202
|
595.4
|
814.7
|
855.4
|
1,087
|
2,002
|
EBITDA
1 |
10.47
|
14.31
|
37.94
|
27.49
|
103.8
|
202.6
|
EBIT
1 |
6.19
|
11.31
|
34.42
|
12.14
|
82.68
|
184
|
Operating Margin
|
3.06%
|
1.9%
|
4.23%
|
1.42%
|
7.61%
|
9.19%
|
Earnings before Tax (EBT)
1 |
10.79
|
12.19
|
35.66
|
47.84
|
78.41
|
110.7
|
Net income
1 |
6.505
|
5.402
|
15.03
|
30.92
|
58.44
|
84.2
|
Net margin
|
3.22%
|
0.91%
|
1.84%
|
3.62%
|
5.38%
|
4.21%
|
EPS
2 |
0.6116
|
0.4749
|
1.321
|
2.719
|
5.138
|
7.300
|
Free Cash Flow
1 |
-32.15
|
40.54
|
2.854
|
14.79
|
-10.56
|
179.1
|
FCF margin
|
-15.91%
|
6.81%
|
0.35%
|
1.73%
|
-0.97%
|
8.95%
|
FCF Conversion (EBITDA)
|
-
|
283.27%
|
7.52%
|
53.78%
|
-
|
88.4%
|
FCF Conversion (Net income)
|
-
|
750.52%
|
18.99%
|
47.81%
|
-
|
212.75%
|
Dividend per Share
2 |
0.0571
|
0.2000
|
-
|
-
|
0.4900
|
-
|
Announcement Date
|
07/09/18
|
07/09/19
|
05/12/20
|
06/09/21
|
06/09/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
39.3
|
1,396
|
1,223
|
Net Cash position
1 |
159
|
193
|
54.8
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.43
x
|
13.45
x
|
6.034
x
|
Free Cash Flow
1 |
-32.2
|
40.5
|
2.85
|
14.8
|
-10.6
|
179
|
ROE (net income / shareholders' equity)
|
3.8%
|
1.73%
|
5.95%
|
11.6%
|
18.8%
|
19.7%
|
ROA (Net income/ Total Assets)
|
1.14%
|
1.71%
|
5.12%
|
1.66%
|
4.07%
|
5.74%
|
Assets
1 |
571.2
|
315.7
|
293.2
|
1,865
|
1,435
|
1,466
|
Book Value Per Share
2 |
20.50
|
20.90
|
22.10
|
24.70
|
29.90
|
43.30
|
Cash Flow per Share
2 |
0.9300
|
6.520
|
9.030
|
3.480
|
2.450
|
2.650
|
Capex
1 |
4.86
|
6.83
|
9.37
|
51.7
|
25
|
1.17
|
Capex / Sales
|
2.41%
|
1.15%
|
1.15%
|
6.04%
|
2.3%
|
0.06%
|
Announcement Date
|
07/09/18
|
07/09/19
|
05/12/20
|
06/09/21
|
06/09/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -38.57% | 1.18Cr | | +15.17% | 7.04TCr | | +6.55% | 1.73TCr | | +13.29% | 1.39TCr | | +11.32% | 1.28TCr | | +11.37% | 964.67Cr | | -18.86% | 656.55Cr | | -7.69% | 576.65Cr | | +1.23% | 516.1Cr | | +1.13% | 506.81Cr |
Other Business Support Services
|