End-of-day quote
Johannesburg S.E.
03:30:00 07/06/2024 am IST
|
5-day change
|
1st Jan Change
|
15.3
ZAR
|
0.00%
|
|
0.00%
|
+2.00%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
417.6
|
424.7
|
369
|
207.4
|
289.4
|
310.6
|
Enterprise Value (EV)
1 |
348.6
|
444.4
|
730.7
|
439.9
|
530.9
|
777.8
|
P/E ratio
|
32.2
x
|
10.2
x
|
-5.02
x
|
9.03
x
|
5.18
x
|
3.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.71
x
|
0.63
x
|
0.64
x
|
0.45
x
|
0.48
x
|
0.43
x
|
EV / Revenue
|
0.59
x
|
0.65
x
|
1.26
x
|
0.95
x
|
0.89
x
|
1.08
x
|
EV / EBITDA
|
9.37
x
|
9.21
x
|
-14
x
|
6.36
x
|
5.01
x
|
5.98
x
|
EV / FCF
|
66.4
x
|
15.4
x
|
103
x
|
3.49
x
|
10.8
x
|
-109
x
|
FCF Yield
|
1.51%
|
6.48%
|
0.97%
|
28.6%
|
9.28%
|
-0.92%
|
Price to Book
|
1.51
x
|
1.39
x
|
1.53
x
|
0.78
x
|
0.89
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
20,446
|
20,556
|
20,556
|
20,638
|
21,441
|
21,691
|
Reference price
2 |
20.00
|
21.00
|
17.94
|
9.980
|
13.20
|
15.01
|
Announcement Date
|
04/10/18
|
31/10/19
|
29/10/20
|
04/10/21
|
30/09/22
|
03/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
587.6
|
678.9
|
578.7
|
465
|
598.8
|
719.6
|
EBITDA
1 |
37.22
|
48.25
|
-52.23
|
69.18
|
106.1
|
130.1
|
EBIT
1 |
14.08
|
24.98
|
-74.65
|
50.08
|
88.8
|
102.1
|
Operating Margin
|
2.4%
|
3.68%
|
-12.9%
|
10.77%
|
14.83%
|
14.19%
|
Earnings before Tax (EBT)
1 |
18.7
|
50.09
|
-101.2
|
32.63
|
77.5
|
118.5
|
Net income
1 |
12.82
|
42.58
|
-74.16
|
23.1
|
53.71
|
85.66
|
Net margin
|
2.18%
|
6.27%
|
-12.81%
|
4.97%
|
8.97%
|
11.9%
|
EPS
2 |
0.6209
|
2.064
|
-3.574
|
1.106
|
2.551
|
3.947
|
Free Cash Flow
1 |
5.252
|
28.8
|
7.121
|
126
|
49.27
|
-7.153
|
FCF margin
|
0.89%
|
4.24%
|
1.23%
|
27.1%
|
8.23%
|
-0.99%
|
FCF Conversion (EBITDA)
|
14.11%
|
59.69%
|
-
|
182.14%
|
46.46%
|
-
|
FCF Conversion (Net income)
|
40.97%
|
67.63%
|
-
|
545.61%
|
91.74%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/10/18
|
31/10/19
|
29/10/20
|
04/10/21
|
30/09/22
|
03/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
19.7
|
362
|
232
|
241
|
467
|
Net Cash position
1 |
69
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.4085
x
|
-6.927
x
|
3.36
x
|
2.277
x
|
3.592
x
|
Free Cash Flow
1 |
5.25
|
28.8
|
7.12
|
126
|
49.3
|
-7.15
|
ROE (net income / shareholders' equity)
|
4.82%
|
12%
|
-26.1%
|
8.89%
|
16.4%
|
21.2%
|
ROA (Net income/ Total Assets)
|
2.6%
|
3.74%
|
-7.34%
|
4.16%
|
7.24%
|
6.63%
|
Assets
1 |
493.2
|
1,139
|
1,010
|
555.3
|
742.3
|
1,291
|
Book Value Per Share
2 |
13.20
|
15.10
|
11.70
|
12.80
|
14.90
|
19.50
|
Cash Flow per Share
2 |
3.350
|
2.680
|
3.480
|
5.330
|
4.180
|
2.330
|
Capex
1 |
23
|
18.5
|
15.8
|
4.17
|
13
|
113
|
Capex / Sales
|
3.91%
|
2.73%
|
2.72%
|
0.9%
|
2.18%
|
15.77%
|
Announcement Date
|
04/10/18
|
31/10/19
|
29/10/20
|
04/10/21
|
30/09/22
|
03/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +2.00% | 16.81M | | +15.83% | 154B | | +17.40% | 80.47B | | +4.25% | 48.38B | | +5.99% | 28.6B | | +17.86% | 14.47B | | +13.90% | 14.15B | | +17.85% | 9.97B | | +21.81% | 9.55B | | +98.58% | 8.95B |
Other Apparel & Accessories Retailers
|