RENT.COM.AU LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.019 AUD | -5.00% |
|
0.00% | +11.76% |
| 29/04 | Rent.com.au's RentPay Platform Achieves AU$250 Million in Transactions | MT |
| 26/04 | Rent.com.au's Revenue Climbs 41% in March Quarter | MT |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 47.72 | 12.33 | 11.81 | 11.96 | - |
| Enterprise Value (EV) 1 | 50.59 | 10.42 | 10.54 | 14.86 | 13.16 |
| P/E ratio | -33.7 x | -4.29 x | -2.98 x | -3.33 x | -20 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 15.4 x | 3.66 x | 4.14 x | 3.32 x | 1.93 x |
| EV / Revenue | 16.3 x | 3.09 x | 3.69 x | 4.13 x | 2.12 x |
| EV / EBITDA | -73.4 x | -6.51 x | -4.23 x | -8.26 x | -21.9 x |
| EV / FCF | -503 x | -6.09 x | -5.03 x | -7.43 x | -18.8 x |
| FCF Yield | -0.2% | -16.4% | -19.9% | -13.5% | -5.32% |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 3,97,654 | 4,40,271 | 5,13,654 | 6,29,650 | - |
| Reference price 2 | 0.1200 | 0.0280 | 0.0230 | 0.0200 | 0.0200 |
| Announcement Date | 27/08/21 | 26/08/22 | 23/08/23 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | 3.094 | 3.37 | 2.854 | 3.6 | 6.2 |
| EBITDA 1 | -0.6891 | -1.602 | -2.49 | -1.8 | -0.6 |
| EBIT 1 | -1.559 | -2.618 | -3.662 | -2.8 | -1.5 |
| Operating Margin | -50.39% | -77.66% | -128.3% | -77.78% | -24.19% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | -1.272 | -2.815 | -3.756 | -2.8 | -1.1 |
| Net margin | -41.09% | -83.51% | -131.6% | -77.78% | -17.74% |
| EPS 2 | -0.003560 | -0.006530 | -0.007720 | -0.006000 | -0.001000 |
| Free Cash Flow 1 | -0.1006 | -1.712 | -2.095 | -2 | -0.7 |
| FCF margin | -3.25% | -50.78% | -73.42% | -55.56% | -11.29% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 27/08/21 | 26/08/22 | 23/08/23 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.488 | 1.606 | 1.638 | 1.732 | 1.483 | 1.371 | 1.65 | 2 |
| EBITDA 1 | -0.284 | -0.4051 | -0.8193 | -0.7823 | -0.9996 | -1.49 | -0.9365 | -0.9 |
| EBIT 1 | -0.5773 | -0.8248 | -0.7846 | -1.332 | -1.426 | -2.236 | -1.513 | -1.3 |
| Operating Margin | -38.8% | -51.34% | -47.9% | -76.89% | -96.17% | -163.03% | -91.71% | -65% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income 1 | -0.389 | -0.8833 | -1.342 | -1.473 | -1.522 | -2.234 | -1.582 | -1.3 |
| Net margin | -26.14% | -54.99% | -81.9% | -85.03% | -102.63% | -162.93% | -95.88% | -65% |
| EPS 2 | -0.001190 | -0.002380 | -0.003270 | -0.003270 | -0.003370 | -0.004360 | -0.003000 | -0.001800 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 25/02/21 | 27/08/21 | 24/02/22 | 26/08/22 | 22/02/23 | 23/08/23 | 22/02/24 | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | 2.87 | - | - | 2.9 | 1.2 |
| Net Cash position 1 | - | 1.91 | 1.28 | - | - |
| Leverage (Debt/EBITDA) | -4.169 x | - | - | -1.611 x | -2 x |
| Free Cash Flow 1 | -0.1 | -1.71 | -2.1 | -2 | -0.7 |
| ROE (net income / shareholders' equity) | -37.9% | -56.8% | -87.4% | -65.7% | -24.3% |
| ROA (Net income/ Total Assets) | -29.7% | -46.6% | -69.1% | -44.8% | -20% |
| Assets 1 | 4.283 | 6.044 | 5.435 | 6.25 | 5.5 |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | 1.67 | - | - | - | - |
| Capex / Sales | 53.92% | - | - | - | - |
| Announcement Date | 27/08/21 | 26/08/22 | 23/08/23 | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +11.76% | 83.66L | |
| -7.11% | 2.33TCr | |
| +8.63% | 1.07TCr | |
| -33.08% | 1.06TCr | |
| -25.31% | 762.34Cr | |
| -12.96% | 643.06Cr | |
| -4.11% | 608.13Cr | |
| -8.07% | 599.06Cr | |
| +0.28% | 375.5Cr | |
| +50.32% | 372.54Cr |
- Stock Market
- Equities
- RNT Stock
- Financials Rent.com.au Limited
