Market Closed -
NSE India S.E.
05:13:55 24/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.01
INR
|
-5.19%
|
|
-5.19%
|
-4.29%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
60,150
|
11,300
|
1,770
|
4,629
|
7,216
|
3,404
|
Enterprise Value (EV)
1 |
5,23,220
|
4,72,590
|
4,50,830
|
4,50,879
|
4,49,786
|
4,69,834
|
P/E ratio
|
-0.24
x
|
-0.16
x
|
-0
x
|
-0.08
x
|
-0.11
x
|
-0.02
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.29
x
|
0.27
x
|
0.1
x
|
0.61
x
|
1.26
x
|
0.71
x
|
EV / Revenue
|
11.2
x
|
11.3
x
|
26
x
|
59.3
x
|
78.6
x
|
98.1
x
|
EV / EBITDA
|
59
x
|
84.8
x
|
-265
x
|
-2,652
x
|
-957
x
|
-2,473
x
|
EV / FCF
|
-1.9
x
|
15.3
x
|
1.42
x
|
7.81
x
|
6.63
x
|
3.86
x
|
FCF Yield
|
-52.5%
|
6.56%
|
70.4%
|
12.8%
|
15.1%
|
25.9%
|
Price to Book
|
2.14
x
|
-0.27
x
|
-0
x
|
-0.01
x
|
-0.01
x
|
-0
x
|
Nbr of stocks (in thousands)
|
27,65,533
|
27,22,975
|
27,22,975
|
27,22,975
|
27,22,975
|
27,22,975
|
Reference price
2 |
21.75
|
4.150
|
0.6500
|
1.700
|
2.650
|
1.250
|
Announcement Date
|
25/08/18
|
06/09/19
|
04/09/20
|
03/09/21
|
02/09/22
|
08/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
46,720
|
41,910
|
17,310
|
7,600
|
5,720
|
4,790
|
EBITDA
1 |
8,870
|
5,570
|
-1,700
|
-170
|
-470
|
-190
|
EBIT
1 |
1,660
|
-2,630
|
-5,240
|
-1,710
|
-1,970
|
-1,550
|
Operating Margin
|
3.55%
|
-6.28%
|
-30.27%
|
-22.5%
|
-34.44%
|
-32.36%
|
Earnings before Tax (EBT)
1 |
-30
|
15,580
|
-1,07,930
|
-2,010
|
-2,320
|
-2,800
|
Net income
1 |
-2,38,390
|
-72,060
|
-4,26,710
|
-57,910
|
-66,200
|
-1,44,990
|
Net margin
|
-510.25%
|
-171.94%
|
-2,465.11%
|
-761.97%
|
-1,157.34%
|
-3,026.93%
|
EPS
2 |
-92.30
|
-26.26
|
-155.5
|
-21.10
|
-24.12
|
-52.83
|
Free Cash Flow
1 |
-2,74,832
|
30,982
|
3,17,256
|
57,701
|
67,885
|
1,21,718
|
FCF margin
|
-588.25%
|
73.93%
|
1,832.79%
|
759.23%
|
1,186.8%
|
2,541.08%
|
FCF Conversion (EBITDA)
|
-
|
556.24%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/08/18
|
06/09/19
|
04/09/20
|
03/09/21
|
02/09/22
|
08/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,63,070
|
4,61,290
|
4,49,060
|
4,46,250
|
4,42,570
|
4,66,430
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
52.21
x
|
82.82
x
|
-264.2
x
|
-2,625
x
|
-941.6
x
|
-2,455
x
|
Free Cash Flow
1 |
-2,74,833
|
30,983
|
3,17,256
|
57,701
|
67,885
|
1,21,718
|
ROE (net income / shareholders' equity)
|
-0.12%
|
233%
|
41.8%
|
0.42%
|
0.41%
|
0.41%
|
ROA (Net income/ Total Assets)
|
0.12%
|
-0.23%
|
-0.57%
|
-0.22%
|
-0.26%
|
-0.23%
|
Assets
1 |
-20,03,27,731
|
3,11,67,820
|
7,52,84,051
|
2,59,68,610
|
2,56,48,973
|
6,31,21,463
|
Book Value Per Share
2 |
10.10
|
-15.20
|
-175.0
|
-196.0
|
-221.0
|
-273.0
|
Cash Flow per Share
2 |
2.230
|
3.030
|
1.610
|
2.580
|
1.750
|
0.7900
|
Capex
1 |
5,910
|
2,840
|
110
|
90
|
350
|
-
|
Capex / Sales
|
12.65%
|
6.78%
|
0.64%
|
1.18%
|
6.12%
|
-
|
Announcement Date
|
25/08/18
|
06/09/19
|
04/09/20
|
03/09/21
|
02/09/22
|
08/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -4.29% | 6.55Cr | | +42.50% | 10TCr | | +10.74% | 5.72TCr | | -14.22% | 2.33TCr | | -18.91% | 2.01TCr | | +15.75% | 1.46TCr | | +8.87% | 1.09TCr | | +5.14% | 942.18Cr | | -14.95% | 881.17Cr | | 0.00% | 752.09Cr |
Wireless Telecom
|