Delayed
OTC Markets
07:00:03 04/05/2021 pm IST
|
5-day change
|
1st Jan Change
|
20.74
USD
|
+1.59%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
20.39
|
19.12
|
21.67
|
22.69
|
12.3
|
25.14
|
Enterprise Value (EV)
1 |
19.7
|
17.36
|
19.64
|
21.38
|
12.2
|
18.45
|
P/E ratio
|
-7.77
x
|
23.7
x
|
24.1
x
|
802
x
|
46.7
x
|
12.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.76
x
|
0.52
x
|
0.54
x
|
0.55
x
|
0.33
x
|
0.88
x
|
EV / Revenue
|
0.73
x
|
0.47
x
|
0.49
x
|
0.52
x
|
0.33
x
|
0.64
x
|
EV / EBITDA
|
8.42
x
|
5.49
x
|
6.72
x
|
13.7
x
|
122
x
|
14.2
x
|
EV / FCF
|
-
|
1,16,35,612
x
|
3,80,93,526
x
|
4,95,17,375
x
|
2,27,21,001
x
|
23,92,936
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
1.25
x
|
1.11
x
|
1.19
x
|
1.24
x
|
0.73
x
|
1.62
x
|
Nbr of stocks (in thousands)
|
1,275
|
1,275
|
1,275
|
1,275
|
1,230
|
1,212
|
Reference price
2 |
16.00
|
15.00
|
17.00
|
17.80
|
10.00
|
20.74
|
Announcement Date
|
31/03/17
|
30/03/18
|
14/03/19
|
28/04/21
|
28/04/21
|
22/03/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
26.99
|
36.93
|
39.99
|
40.95
|
36.98
|
28.6
|
EBITDA
1 |
2.339
|
3.163
|
2.922
|
1.565
|
0.1002
|
1.297
|
EBIT
1 |
0.4388
|
1.324
|
1.496
|
0.0935
|
-1.407
|
0.0453
|
Operating Margin
|
1.63%
|
3.58%
|
3.74%
|
0.23%
|
-3.81%
|
0.16%
|
Earnings before Tax (EBT)
1 |
-2.077
|
1.221
|
1.386
|
0.1092
|
-0.2857
|
2.16
|
Net income
1 |
-1.996
|
0.8062
|
0.9009
|
0.0283
|
0.2676
|
1.981
|
Net margin
|
-7.39%
|
2.18%
|
2.25%
|
0.07%
|
0.72%
|
6.93%
|
EPS
2 |
-2.058
|
0.6325
|
0.7068
|
0.0222
|
0.2140
|
1.615
|
Free Cash Flow
|
-
|
1.492
|
0.5157
|
0.4318
|
0.537
|
7.709
|
FCF margin
|
-
|
4.04%
|
1.29%
|
1.05%
|
1.45%
|
26.95%
|
FCF Conversion (EBITDA)
|
-
|
47.17%
|
17.65%
|
27.59%
|
535.65%
|
594.53%
|
FCF Conversion (Net income)
|
-
|
185.06%
|
57.24%
|
1,526.09%
|
200.63%
|
389.09%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/17
|
30/03/18
|
14/03/19
|
28/04/21
|
28/04/21
|
22/03/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.69
|
1.76
|
2.02
|
1.31
|
0.1
|
6.69
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.49
|
0.52
|
0.43
|
0.54
|
7.71
|
ROE (net income / shareholders' equity)
|
-3.33%
|
5.12%
|
6.14%
|
0.13%
|
1.47%
|
12.3%
|
ROA (Net income/ Total Assets)
|
-2.42%
|
3.42%
|
3.69%
|
0.21%
|
-3.2%
|
0.11%
|
Assets
1 |
82.48
|
23.55
|
24.42
|
13.58
|
-8.368
|
1,763
|
Book Value Per Share
2 |
12.80
|
13.50
|
14.30
|
14.40
|
13.70
|
12.80
|
Cash Flow per Share
2 |
3.730
|
3.420
|
4.090
|
4.950
|
2.540
|
7.440
|
Capex
1 |
0.12
|
0.24
|
0.54
|
0.41
|
0.09
|
0.11
|
Capex / Sales
|
0.46%
|
0.65%
|
1.34%
|
1%
|
0.24%
|
0.37%
|
Announcement Date
|
31/03/17
|
30/03/18
|
14/03/19
|
28/04/21
|
28/04/21
|
22/03/22
|
|