RECHI PRECISION CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.6 TWD | +0.88% |
|
+4.95% | +33.96% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 9,643 | 8,050 | 10,675 | 14,300 |
| Enterprise Value (EV) 1 | 9,643 | 8,050 | 10,675 | 14,300 |
| P/E ratio | 17.9 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.44 x | 0.63 x | 0.78 x |
| EV / Revenue | - | 0.44 x | 0.63 x | 0.78 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 0.86 x | - | - |
| Nbr of stocks (in thousands) | 5,04,895 | 4,99,995 | 4,99,995 | 4,99,995 |
| Reference price 2 | 19.10 | 16.10 | 21.35 | 28.60 |
| Announcement Date | 18/03/22 | 09/03/23 | 14/03/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | 18,371 | 16,860 | 18,340 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 582.1 | 931.2 | 1,115 |
| Operating Margin | - | 3.17% | 5.52% | 6.08% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 542.9 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 1.070 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 18/03/22 | 09/03/23 | 14/03/24 | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,807 | 3,510 | - | 4,067 | 4,931 | 4,879 | 4,264 | 4,597 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 69.56 | 111.6 | - | 185 | 305.2 | 335 | 246 | 294 |
| Operating Margin | - | 1.83% | 3.18% | - | 4.55% | 6.19% | 6.87% | 5.77% | 6.4% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | 271.1 | - | - | 262.6 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS | 0.5400 | - | - | 0.5200 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/08/22 | 07/11/22 | 09/03/23 | 10/08/23 | 09/11/23 | 09/05/24 | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | 18.80 | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 18/03/22 | 09/03/23 | 14/03/24 | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28.6
TWD
Average target price
27
TWD
Spread / Average Target
-5.59%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +33.96% | 437M | |
| +15.85% | 2.38B | |
| +20.51% | 2.28B | |
| -18.91% | 1.75B | |
| +39.89% | 1.63B | |
| +0.52% | 1.64B | |
| -7.64% | 1.56B | |
| +75.22% | 836M | |
| +22.41% | 678M | |
| -18.07% | 511M |
- Stock Market
- Equities
- 4532 Stock
- Financials Rechi Precision Co., Ltd.
