REACH ENERGY
BERHAD
Company no: 201301004557 (1034400-D)
(Incorporated in Malaysia)
Report on
Unaudited Quarterly Financial Results for the Period
1 Oct 2020 to
31 Dec 2020
(The figures have not been audited)
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
INDIVIDUAL | INDIVIDUAL | CUMULATIVE | CUMULATIVE | ||
QUARTER | QUARTER | QUARTER | QUARTER | ||
Unaudited for | Audited for | Unaudited for | Audited for | ||
the quarter | the quarter | the year | the year | ||
ended | ended | ended | ended | ||
31 Dec 20 | 31 Dec 19 | 31 Dec 20 | 31 Dec 19 | ||
Note | RM'000 | RM'000 | RM'000 | RM'000 | |
Revenue | 22,440 | 37,760 | 79,542 | 170,812 | |
Operating expenses | |||||
Taxes other than income taxes | (5,433) | (12,983) | (22,233) | (55,635) | |
Purchase, services and other direct | |||||
costs | (6,523) | (9,383) | (30,204) | (34,790) | |
Depreciation, depletion and | |||||
amortisation | (14,259) | (49,853) | (62,386) | (91,135) | |
Impairment of non-financial asset | (43,737) | (79,223) | (109,890) | (79,223) | |
Distribution expenses | (2,656) | (4,302) | (12,806) | (18,153) | |
Employee compensation costs | (3,575) | (4,136) | (13,865) | (14,012) | |
General and administration | |||||
expenses | (3,131) | (708) | (17,490) | (7,880) | |
Net reversal/(loss) on impairment of | |||||
financial instruments | - | 217 | - | 217 | |
Other operating (expenses)/income | |||||
- net | (1,545) | 1,956 | 1,806 | 3,724 | |
Total operating expenses | (80,859) | (158,415) | (267,068) | (296,887) | |
Loss from operations | (58,419) | (120,655) | (187,526) | (126,075) | |
Finance income | 132 | 337 | 2,114 | 2,407 | |
Finance cost | (28,663) | (26,163) | (61,570) | (69,434) | |
Finance cost - net | (28,531) | (25,826) | (59,456) | (67,027) | |
Loss before taxation | B13 | (86,950) | (146,481) | (246,982) | (193,102) |
Income tax (expense)/benefit | B14 | (12,476) | 12,761 | 50,146 | 12,988 |
Loss for the financial period/year | (99,426) | (133,720) | (196,836) | (180,114) | |
Loss attributable to: | |||||
Owners of the Company | (64,475) | (92,551) | (117,715) | (128,403) | |
Non-controlling interests | (34,951) | (41,169) | (79,121) | (51,711) | |
Loss for the financial period/year | (99,426) | (133,720) | (196,836) | (180,114) | |
Earnings per share attributable | |||||
to owners of the Company | B12 | ||||
Basic loss per ordinary share (RM): | (0.06) | (0.08) | (0.11) | (0.12) | |
Diluted loss per ordinary share | |||||
(RM): | (0.06) | (0.08) | (0.11) | (0.12) | |
Loss for the financial period/year | (99,426) | (133,720) | (196,836) | (180,114) | |
Other comprehensive | |||||
(expense)/income, net of tax | |||||
Items that will be reclassified | |||||
subsequently to profit or loss: | |||||
- Foreign currency translation | |||||
differences | 2,122 | (14,817) | 9,500 | (997) | |
Total comprehensive expense for | |||||
the financial period/year | (97,304) | (148,537) | (187,336) | (181,111) |
The unaudited condensed consolidated statement of comprehensive income should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying explanatory notes.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (CONT'D)
Total comprehensive |
(expense)/income for the period |
attributable to: |
Owners of the Company |
Non-controlling interests |
Total comprehensive expense |
for the financial period/year |
INDIVIDUAL | INDIVIDUAL | CUMULATIVE | CUMULATIVE | |
QUARTER | QUARTER | QUARTER | QUARTER | |
Unaudited for | Audited for | Unaudited for | Audited for | |
the quarter | the quarter | the year | the year | |
ended | ended | ended | ended | |
31 Dec 20 | 31 Dec 19 | 31 Dec 20 | 31 Dec 19 | |
Note | RM'000 | RM'000 | RM'000 | RM'000 |
(63,200) | (116,794) | (112,014) | (129,001) | |
(34,104) | (31,743) | (75,322) | (52,110) | |
(97,304) | (148,537) | (187,336) | (181,111) |
The unaudited condensed consolidated statement of comprehensive income should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying explanatory notes.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Unaudited
As at 31 Dec 20
Audited As at 31 Dec 19
Note | RM'000 | RM'000 | |
Assets | |||
Non-current assets | |||
Property, plant and equipment | 1,257,149 | 1,425,941 | |
Intangible assets | 1,490 | 1,705 | |
Right use of assets | 2,420 | 5,856 | |
Prepayment and other receivables | 3,274 | 7,402 | |
Restricted cash | 6,953 | 6,860 | |
Total non-current assets | 1,271,286 | 1,447,764 | |
Current assets | |||
Inventories | 1,835 | 3,553 | |
Trade receivables | 5,664 | 296 | |
Prepayment and other receivables | 10,559 | 16,743 | |
Amount due from corporate shareholder in a subsidiary | 4,007 | 3,237 | |
Deposits, cash and bank balances | 10,163 | 35,958 | |
Total current assets | 32,228 | 59,787 | |
Total assets | 1,303,514 | 1,507,551 | |
Liabilities | |||
Current liabilities | |||
Trade payables | 55,824 | 42,399 | |
Accruals and other payables | 30,873 | 18,025 | |
Lease liabilities | 352 | 912 | |
Amounts due to corporate shareholder in a subsidiary | A7 | 331,340 | 8,149 |
Current tax liabilities | 2,886 | 3,513 | |
Total current liabilities | 421,275 | 72,998 | |
Net current liabilities | (389,047) | (13,211) | |
Total assets less current liabilities | 882,239 | 1,434,553 | |
Non-current liabilities | |||
Deferred tax liabilities | 60,758 | 108,756 | |
Amounts due to corporate shareholder in a subsidiary | A7 | 317,278 | 617,131 |
Trade payables | 8,809 | 22,356 | |
Accruals and other payables | 296 | 864 | |
Lease liabilities | 2,079 | 4,859 | |
Provisions | 5,506 | 5,738 | |
394,726 | 759,704 | ||
Net assets | 487,513 | 674,849 | |
Equity | |||
Capital | 488,975 | 488,975 | |
Other reserves | 181,809 | 176,108 | |
Accumulated losses | (301,821) | (184,106) | |
Equity attributable to owners of the Company | 368,963 | 480,977 | |
Non-controlling interest | 118,550 | 193,872 | |
Total Equity | 487,513 | 674,849 | |
Net assets per share (RM) | 0.44 | 0.62 |
The unaudited condensed consolidated statement of financial position should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying explanatory notes.
REACH ENERGY BERHAD
Company no. 201301004557 (1034400-D) (Incorporated in Malaysia)
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ----------------------- Attributable to Equity Holders of the Company ------------------------- ------------------------Non-distributable -------------------------
Capital RM'000
As at 1 January 2020
488,975
Loss for the financial year
Other comprehensive expense, net of tax
- Foreign currency translation
Total comprehensive income/(expense) for the financial year
- - -
As at 31 December 2020
488,975
Warrants payment exchange Accumulated
Non- | |||||
controlling | Total | ||||
reserve reserves | reserve | losses | Total | interest | Equity |
RM'000 RM'000 | RM'000 | RM'000 | RM'000 | RM'000 | RM'000 |
(23,627) | (184,106) | 480,977 | 193,872 | 674,849 | |
- | (117,715) | (117,715) | (79,121) | (196,836) | |
5,701 | - | 5,701 | 3,799 | 9,500 | |
5,701 | (117,715) | (112,014) | (75,322) | (187,336) | |
(17,926) | (301,821) | 368,963 | 118,550 | 487,513 |
Share-based Foreign
198,914
821
- - -- - -
198,914
821
The unaudited condensed consolidated statement of changes in equity should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying explanatory notes.
4
REACH ENERGY BERHAD
Company no. 201301004557 (1034400-D) (Incorporated in Malaysia)
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY -------------------------- Attributable to Equity Holders of the Company ------------------------------ ---------------------------------- Non-distributable ---------------------------
Share-based ForeignCapital RM'000
Warrants reserve RM'000
Capital payment exchange Accumulated
contribution
reserves reserve
RM'000
RM'000
RM'000
losses RM'000
Total RM'000
Non-controlling interest RM'000
Total Equity RM'000
As at 1 January 2019
488,975
198,914
81,682
821
(23,029)
(55,703)
691,660
162,480
854,140
Loss for the financial year
Other comprehensive income, net of tax
- Foreign currency translation
- Impact of restructuring of loan from corporate shareholder of a subsidiary Tooftrafolamcsocumobrpspridoeirhaertynessivhearinechomlde/r(expense) for the finoyaefnacriasluybesaidriary
- - -
- -- -
- (81,682)
- - -
-(128,403)
(128,403)
(51,711) (180,114)
(598)
-
(598)
(399)
(997)
-
- (81,682)
83,502
1,820 1,820
-
-(81,682)
-
(598)
(128,403)
(201,683)
31,392
(179,291)
1,820
As at 31 December 2019
488,975
198,914
-
821
(23,627)
(184,106)
480,977
193,872
674,849
The unaudited condensed consolidated statement of changes in equity should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying explanatory notes.
5
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Unaudited 12 months
Audited 12 months
31 Dec 20
31 Dec 19
RM'000
RM'000
Cash flows from operating activities | ||
Loss before tax | (246,982) | (193,102) |
Adjustments for:- | ||
Depreciation of property, plant and equipment | 58,642 | 91,135 |
Impairment of asset | 106,145 | 79,223 |
Unrealised foreign exchange gain, net | 8,539 | 5,463 |
Finance cost | 51,773 | 63,971 |
Finance income | (750) | (2,407) |
Change in estimate of asset retirement obligations | - | (4,608) |
Loss in disposal of assets | 132 | 472 |
Write off of inventory | 243 | 357 |
Write off of property, plant and equipment | (33) | 429 |
Impairment charge/(reversal) of: | ||
-trade receivables | (24) | 15 |
-cash and bank balances | - | (232) |
Net provision for inventory obsolescence | (1,173) | 832 |
(23,488) | 41,548 | |
Changes in working capital: | ||
Inventories | 2,549 | (1,730) |
Prepayment and other receivables | 10,270 | (8,847) |
Trade receivables | (5,598) | 13,726 |
Trade payables | 1,069 | 9,098 |
Other payables and accruals | 37,383 | (858) |
Amount due to corporate shareholder in a subsidiary | (6,671) | (1,158) |
Cash flows generated from operating activities | 15,514 | 51,779 |
Income tax refund | - | 164 |
Net cash generated from operating activities | 15,514 | 51,943 |
Cash flows from investing activities | ||
Purchases of property, plant and equipment | (15,349) | (36,814) |
Finance income received | 750 | 1,634 |
Movement in restricted cash | (237) | - |
Net cash used in investing activities | (14,836) | (35,180) |
Cash flows from financing activities | ||
Interest paid | - | (2,914) |
Payment of amount due to corporate shareholder in a | ||
subsidiary | (13,398) | (25,866) |
Payment of lease interest | (103) | (62) |
Payment of lease principal | (857) | (451) |
Net cash used in financing activities | (14,358) | (29,293) |
Net (decrease)/increase in cash and cash equivalents | (13,680) | (12,530) |
Cash and cash equivalents at the beginning of the year | 35,958 | 49,007 |
Exchange difference on cash and cash equivalents | (12,115) | (519) |
Cash and cash equivalents at end of the period/year | 10,163 | 35,958 |
The unaudited condensed consolidated statement of cash flows should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying explanatory notes.
PART A - EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARDS
("MFRS") 134 - INTERIM FINANCIAL REPORTING
A1. BASIS OF PREPARATION
The unaudited condensed consolidated financial statements have been prepared in accordance with Malaysian Financial Reporting Standards ("MFRS") 134, Interim Financial Reporting issued by Malaysian Accounting Standards Board ("MASB") and Paragraph 9.22 of the Main Market Listing Requirements ("MMLR") of Bursa Malaysia Securities Berhad ("Bursa Securities"). The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the financial year ended 31 December 2019 and the accompanying notes attached to the unaudited condensed consolidated financial statements.
The explanatory notes attached to unaudited condensed consolidated financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the financial year ended 31 December 2019.
The accounting policies and methods of computation adopted by the Group in these unaudited condensed consolidated financial statements are consistent with those adopted in the audited consolidated financial statements for the financial year ended 31 December 2019 except for those standards, amendments and interpretations which are effective from the annual period beginning on or after 1 January 2020. The changes in accounting policies are also expected to be reflected in the Group's consolidated financial statements as at and for the financial year ending 31 December 2020.
The Group has applied the following standards and amendments for the first time for the financial year beginning on 1 January 2020:
•
The Conceptual Framework for Financial Reporting (Revised 2018)
•
•
Amendments to MFRS 101 and MFRS 108 'Definition of Material' Amendments to MFRS 3 'Definition of a Business'
•
Amendments to MFRS 9, MFRS 139 and MFRS 7 'Interest Rate Benchmark Reform'
The amendments listed above did not have any significant impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.
A2. SIGNIFICANT CHANGES IN ACCOUNTING POLICIES
A number of new standards and amendments to standards and interpretations are effective for financial year beginning after 1 January 2020. None of these is expected to have a significant effect on the consolidated financial statements of the Group, except the following set out below:
Amendments to MFRS 16 'COVID-19-Related Rent Concessions' (effective 1 June 2020) grant an optional exemption for lessees to account for a rent concession related to COVID-19 in the same way as they would if they were not lease modifications. In many cases, this will result in accounting for the concession as a variable lease payment in the period(s) in which the event or condition that triggers the reduced payment occurs. The amendment, however, do not make any changes to lessor accounting.
The exemption only applies to rent concessions occurring as a direct consequence of the COVID-19 pandemic and only if all of the following conditions are met:
(a) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;
(b) any reduction in lease payments affects only payments due on or before 30 June 2021; and
(c) there is no substantive change to other terms and conditions of the lease.
The amendments shall be applied retrospectively.
Annual Improvements to MFRS 9 'Fees in the 10% test for de-recognition of financial liabilities' (effective 1 January 2022) clarifies that only fees paid or received between the borrower and the lender, including the fees paid or received on each other's behalf, are included in the cash flow of the new loan when performing the 10% test.
An entity shall apply the amendment to financial liabilities that are modified or exchanged on or after the beginning of the annual reporting period in which the entity first applies the amendment.
A2. SIGNIFICANT CHANGES IN ACCOUNTING POLICIES (CONT'D)
Amendments to MFRS 3 'Reference to Conceptual Framework' (effective 1 January 2022) replace the reference to Framework for Preparation and Presentation of Financial Statements with 2018 Conceptual Framework. The amendments did not change the current accounting for business combinations on acquisition date.
The amendments provide an exception for the recognition of liabilities and contingent liabilities should be in accordance with the principles of MFRS 137 'Provisions, contingent liabilities and contingent assets' and IC Interpretation 21 'Levies' when falls within their scope. It also clarifies that contingent assets should not be recognised at the acquisition date.
The amendments shall be applied prospectively.
Amendments to MFRS 116 'Proceeds before intended use' (effective 1 January 2022) prohibit an entity from deducting from the cost of a property, plant and equipment the proceeds received from selling items produced by the property, plant and equipment before it is ready for its intended use. The sales proceeds should instead be recognised in profit or loss. The amendments also clarify that testing whether an asset is functioning properly refers to assessing the technical and physical performance of the property, plant and equipment.
The amendments shall be applied retrospectively.
Amendments to MFRS 137 'onerous contracts-cost of fulfilling a contract' (effective 1 January 2022) clarify that direct costs of fulfilling a contract include both the incremental cost of fulfilling the contract as well as an allocation of other costs directly related to fulfilling contracts. The amendments also clarify that before recognising a separate provision for an onerous contract, impairment loss that has occurred on assets used in fulfilling the contract should be recognised.
The amendments shall be applied retrospectively.
Amendments to MFRS 101 'Classification of liabilities as current or non- current' (effective 1 January 2023) clarify that a liability is classified as non-current if an entity has a substantive right at the end of the reporting period to defer settlement for at least 12 months after the reporting period.
A liability is classified as current if a condition is breached at or before the reporting date and a waiver is obtained after the reporting date. A loan is classified as non-current if a covenant is breached after the reporting date.
The amendments shall be applied retrospectively
A3. AUDITORS' OPINION ON PRECEDING ANNUAL FINANCIAL STATEMENTS
The Group's consolidated financial statements for the financial year ended 31 December 2019 were not subject to audit qualification.
A4. SEASONALITY OR CYCLICALITY OF OPERATIONS
The Group's operations are not affected by any seasonal or cyclical factors.
A5. INDIVIDUALLY SIGNIFICANT ITEMS
There are no other significant or unusual items affecting the assets, liabilities, equity, net income or cash flows of the Group on the current financial period under review.
A6. MATERIAL CHANGES IN ESTIMATES
There were no significant changes in estimates that have material effect on the current financial period under review.
Company no. 201301004557 (1034400-D)
(Incorporated in Malaysia)
A7. BORROWING, DEBT AND EQUITY SECURITY
(I)BORROWING
As at 31 December 2020
Long term
Short term
Total borrowings
Amount due to corporate shareholder in a subsidiary
*Foreign denomination '000
RM denomination '000
*Foreign denomination '000
RM denomination '000
*Foreign denomination '000
RM denomination '000
Unsecured
79,062
317,278
82,567
331,340
161,629
648,618
As at 31 Dec 2019
Long term
Short term
Total borrowings
Amount due to corporate shareholder in a subsidiary
*Foreign denomination '000
RM
Denomination '000
*Foreign denomination '000
RM denomination '000
*Foreign denomination '000
RM
Denomination '000
Unsecured
150,796
617,131
1,991
8,149
152,787
625,280
*The unsecured borrowings are denominated in United States Dollars ("USD") and translated at the rate of 4.013 (2019: 4.093).
There was a repayment of principal on deferred consideration and no drawdowns of borrowings made during the 12 months financial period ended 31 December 2020. The amount due to corporate shareholder in a subsidiary has the following interest exposures and repayment terms:
Amount
Interest
Repayment terms
RM'000
155,493
Ranging from 10% to 14%
No fixed repayment period
230,324
5%
Due in 2021
92,568
Interest free
Due in 2021
58,996
4.86%
Due in 2036
34,379
Interest free
Due in 2036
8,448
Interest free
Repayable on demand
1,559
5%
Due in 2023
698
Interest free
Due in 2023
66,153
Interest free
No fixed repayment period
648,618
(II)
EQUITY
There were no movements in the issued and paid-up capital of the Company during the current period.
A8. DIVIDEND PAID
There was no dividend declared or paid during the current financial period ended 31 December 2020.
A9. MATERIAL EVENTS SUBSEQUENT TO THE END OF THE YEAR
There were no material events after the interim period that have not been reflected in the unaudited condensed consolidated financial statements.
A10. CHANGES IN THE COMPOSITION OF THE GROUP
There were no changes in the composition of the Group during the current financial period ended 31 December 2020.
A11. CONTINGENT LIABILITIES OR CONTINGENT ASSETS
There were no contingent liabilities or contingent assets as at 31 December 2020.
A12. COMMITMENT
(I) | CAPITAL COMMITMENTS FOR THE PURCHASE OF PROPERTY, PLANT AND EQUIPMENT: |
Unaudited | Audited |
As at 31 Dec 20 | As at 31 Dec 19 |
RM'000 | RM'000 |
(II) |
According to the production contracts for six fields in Kazakhstan, the Group is obligated to perform minimum work program during the life of the production contracts. Set out below is the commitment for the minimum work program:
Authorised but not contracted for | 7,090 | 35,526 |
Contracted but not provided for | 28,648 | 107,170 |
35,738 | 142,696 |
Unaudited | Audited | |
As at 31 Dec 20 | As at 31 Dec 19 | |
RM'000 | RM'000 | |
< 1 year | 477,488 | 201,733 |
1 - 2 years | 551,185 | 326,752 |
2 - 5 years | 617,844 | 299,768 |
> 5 years | 1,344,605 | 763,252 |
2,991,122 | 1,591,505 |
In January 2020, we were awarded two new production contracts (North Kariman and Yessen fields) which explains the increase in cost under the work program. The minimum work program includes capital expenditure of RM 850 million (2019: RM 931 million) to be incurred over the life of the production contracts expiring in 2036. Other commitments represent mainly direct operation and maintenance costs of wells and related facilities.
PART B: ADDITIONAL NOTES TO REQUIREMENTS UNDER CHAPTER 9 OF THE BURSA MALAYSIA SECURITIES BERHAD'S LISTING REQUIREMENTS
B1.
OPERATING SEGMENTS
Operating segments are represented in respect of the Group's business segments. The Group has activities in the following principal areas:
OIL AND GAS
The oil and gas operating segment consists of the exploration, development, production and sales of oil and other petroleum products in the Republic of Kazakhstan.
All revenue of the operating segment is contributed by external customers. The major customer, Euro Asian Oil SA ("Euro Asian"), is one the largest trading companies in Mangystau region of Western Kazakhstan.
INVESTMENT HOLDING
The investment holding segment's main activity is to hold the investment in Emir-Oil Concession Block with awarded Exploration and Production Contracts up to year 2036.
B1. OPERATING SEGMENTS (CONT'D)
(I)SUMMARISED STATEMENT OF COMPREHENSIVE INCOME
RevenueResults
Operating expenses Finance (cost)/ income, net Loss before taxation Income tax (expense)/benefit Loss for the financial period/year
INDIVIDUAL
INDIVIDUAL
CUMULATIVE
CUMULATIVE
QUARTER
QUARTER
QUARTER
QUARTER
Unaudited for the
Audited for the
Unaudited for the
Audited for the
quarter ended
quarter ended
year ended
year ended
31 Dec 20
31 Dec 19
31 Dec 20
31 Dec 19
Investment
Oil &
Gas RM'000 22,440
Holdings
RM'000 -
(79,355)
(1,504) (155,643)
(8,199)
(20,332) 43,038
(65,114) (21,836)
Oil &
Gas RM'000 37,760
Oil &
Investment
Holdings
RM'000 -
Oil &
Investment
Gas RM'000 79,542
Investment
RM'000 -
Holdings
Gas RM'000 170,812
Holdings
RM'000 -
(2,772)
(259,632)
(7,436)
(288,052) (8,835)
(68,864)
(28,177)
(31,279)
(25,027) (42,000)
(74,845)
(71,636)
(208,267)
(38,715)
(142,267) (50,835)
(12,476)
-
12,761
-
50,146
-12,988
(77,590)
(21,836)
(62,084)
(71,636)
(158,121)
(38,715)
(129,279)
(50,835)The amounts are denominated in United States Dollars ("USD") and translated at an average rate of 4.199 (2019: 4.141).
-
(II)
SUMMARISED STATEMENT OF FINANCIAL POSITION
Unaudited
Audited
as at 31 Dec 20
as at 31 Dec 19
Investment
Investment
Oil & Gas
Holdings
Oil & Gas
Holdings
RM'000
RM'000
RM'000
RM'000
Non-current assets
1,271,179
107
1,447,407
357
Current assets
25,941
6,287
34,164
25,623
Current liabilities
(417,864)
(3,411)
(69,686)
(3,312)
Non-current liabilities
(172,965)
(221,761)
(543,492)
(216,212)
Net assets
706,291
(218,778)
868,393
(193,544)
Accumulated non-controlling interest
118,550
193,872
The amounts are denominated in United States Dollars ("USD") and translated at the closing rate of 4.013 (2019: 4.093).
B2. OVERALL REVIEW OF GROUP'S FINANCIAL PERFORMANCE
(I)COMPARING WITH PRECEDING YEAR QUARTER RESULTS
INDIVIDUAL | INDIVIDUAL | CUMULATIVE | CUMULATIVE | |
QUARTER | QUARTER | QUARTER | QUARTER | |
Unaudited | Audited | Unaudited | Audited | |
for the | for the | for the | for the | |
quarter | quarter | year | year | |
ended | ended | ended | ended | |
31 Dec 20 | 31 Dec 19 | 31 Dec 20 | 31 Dec 19 | |
RM'000 | RM'000 | RM'000 | RM'000 | |
Revenue | 22,440 | 37,760 | 79,542 | 170,812 |
Operating expenses | (80,859) | (158,415) | (267,068) | (296,887) |
EBITDA | (44,160) | (70,802) | (125,140) | (34,940) |
Loss before tax | (86,950) | (146,481) | (246,982) | (193,102) |
Loss after tax | (99,426) | (133,720) | (196,836) | (180,114) |
Company no. 201301004557 (1034400-D)
(Incorporated in Malaysia)
B2. OVERALL REVIEW OF GROUP'S FINANCIAL PERFORMANCE (CONT'D)
(I) COMPARING WITH PRECEDING YEAR QUARTER RESULTS (CONT'D)
Individual Quarter
The Group recorded revenue of RM 22.4 million for the current quarter under review as compared to RM 37.8 million in the preceding year corresponding quarter. The lower revenue for the current quarter was due to lower production. The average production for the fourth quarter of 2020 was 1,904 bopd as compared to 2,011 bopd for the fourth quarter of 2019.
Operating expenses for the fourth quarter showed a decrease of RM 77.6 million as compared to the corresponding fourth quarter of 2019, mainly due to decrease in recognition of impairment of non-financial asset and provision of Depreciation, Depletion and Amortization (DD&A) in the fourth quarter of 2020.
The Group recorded lower negative Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA) of RM 44.2 million in the fourth quarter of 2020 as compared to negative EBITDA of RM 70.8 million in the fourth quarter of 2019 due to lower operating expenses as explained above.
The Finance Cost of RM 28.6 million in the fourth quarter of 2020 mainly consists of interest payable to corporate shareholder.
The Group has recorded Loss before Tax of RM 87.0 million in the fourth quarter of 2020, as compared to Loss before Tax of RM 146.5 million in the fourth quarter of 2019.
Currently, the Group's net asset per share stands at RM 0.44 as compared to the closing market price of RM 0.10 per share on 25 March 2021.
(II)COMPARING WITH IMMEDIATE PRECEDING QUARTER RESULTS
IMMEDIATE
CURRENT
PRECEDING
QUARTER
QUARTER
Unaudited
Unaudited
for the
for the
period
period
ended
ended
31 Dec 20
30 Sep 20
RM'000
RM'000
Revenue
22,440
17,439
Operating expenses
(80,859)
(46,923)
EBITDA
(44,160)
(11,952)
Loss before tax
(86,950)
(50,322)
Loss after tax
(99,426)
(36,169)
The Group's revenue for the current quarter under review has an increase of RM 5.0 million to RM 22.4 million as compared to the third quarter of 2020. The higher revenue was contributed by the higher production in the fourth quarter of 2020 of 1,904 bopd, as compared to 1,768 bopd in the third quarter of 2020.
For the current quarter, the operating expenses and negative EBITDA was higher as compared to the third quarter of 2020 mainly due to the provision for impairment in the fourth quarter of 2020.
For the current quarter under review, the Group has recorded Loss before Tax of RM 87.0 million and Loss after Tax of RM 99.4 million as compared to the third quarter of 2020 Loss before Tax of RM 50.3 million and Loss after Tax of RM 36.1 million.
B3. MATERIAL CHANGE IN PROFIT BEFORE TAXATION
The Group recorded a Loss before Tax of RM 247.0 million in the current 12 months period ended 31 December 2020 while in the corresponding 12 months period ended 31 December 2019, the Group recorded a Loss before Tax of RM 193.1 million.
The higher Loss before Tax was mainly attributed by lower production and lower average brent crude oil price. The Group has recorded a lower production of 1,742 bopd in year 2020 as compared to production of 2,332 bopd in year 2019. The average brent price of year 2020 is at USD 41 as compared to average brent price of USD 61 in year 2019.
B4.
PROSPECT
The oil and gas outlook for this year is expected to remain challenging, due to the volatility in the global and domestic markets. In this respect, Reach Energy Berhad ("the Group") together with its major sub-subsidiary, Emir-Oil ("EO") has developed a turnaround plan to improve its performance both near term and long term. The main target is to enhance its production, rectify violation issues, secure funding and optimise the cost.
To sustain production, we will continue with the workover program which include replacing the electrical submersible pumps, adding perforations into the new reservoirs, and rejuvenation of idle wells.
The Board of Directors of Reach Energy Berhad will continue to take measures to improve its financial positions and increase the shareholder value.
Emir-Oil has about 50 million barrels of remaining estimated 2P reserves by the end of 2020. To capture these reserves, 31 new development wells are required to be drilled. One of the strategies to increase production immediately is to drill new development wells in prolific locations first, and conduct the remaining program in stages in accordance with the Group's financial capability. The drilling program is expected to commence in 2021.
There are also two exploration commitment wells, which are now deferred until the end of its exploration period, currently in 2022. In addition, 13 new prospects remained in the exploration Block, and we will further assess the Block's potentials based on the outcome from the new exploration wells.
Another initiative to increase production is to install the gas injection facilities to maintain the reservoir pressure. This project will be conducted in two phases in the main Kariman field, with Phase 1 targeted to be completed this year. Phase 2 will follow suit after that.
As export sales is more profitable than domestic, Emir-Oil is striving to get more export quota every month from the Ministry of Energy of Kazakhstan.
Emir-Oil is committed to resolve all the violation issues by year 2022. This rectification project will be conducted in 2 phases. The Phase 1 is considering the basic enhancement of the facilities to enable it to operate within the guidelines, while Phase 2 will assess the entire facilities in a more comprehensive manner.
Emir-Oil is also progressing well in keeping the unit production cost down to a more sustainable level. We managed to keep the unit production cost at slightly above US$10/barrel in the fourth quarter of 2020.
On the corporate financing, Emir-Oil had obtained a loan from Kazakhstan Bank amounting to USD 9.3 million in January 2021 to finance its CAPEX investment. The Group and Emir-Oil plan to obtain additional loan of USD 25 million to USD 30 million in next few years to further finance its CAPEX investment and expansion plan as mentioned above.
In summary, Emir-Oil needs to drill more developments wells to increase the production. Gas injection is important for reservoir pressure maintenance in the Kariman field. Cost optimisation is the key to manage our cash netback and we need to get more export quota.
Barring any unforeseen circumstances, the Board of Directors believe with our well positioned strategies to continue developing the plans, the Group will generate an improved bottom-line.
B5.
RESERVES
As part of our responsibility as a public-listed E&P Company, we provide transparency of our core assets to shareholders and the public. Our appointed Independent Reserves Auditor/Assessor, Gaffney Cline and Associates ("GCA"), had completed an independent reserves and economic evaluation of oil and gas properties in the Emir-Oil Concession Block, as at the effective date of 31 December 2020.
As at 31 December 2020, the gross reserves (100% basis) of Emir-Oil Concession Block are summarised in the table below:
(I) OIL AND LIQUEFIED PETROLEUM GAS (LPG)
FIELD | OIL RESERVES (MMSTB) | ||
1P (PROVED RESERVES) | 2P (PROVED + PROBABLE RESERVES) | 3P (PROVED + PROBABLE + POSSIBLE RESERVES) | |
Kariman | 11.95 | 48.06 | 81.05 |
Dolinnoe | 1.66 | 3.67 | 6.46 |
Aksaz | 0.25 | 0.42 | 0.68 |
Yessen | 1.15 | 1.33 | 1.41 |
Emir | 0.03 | 0.07 | 0.14 |
Total | 15.04 | 53.55 | 89.74 |
(II) GAS
FIELD
GAS RESERVES (BSCF)
1P
(PROVED RESERVES)
2P
(PROVED + PROBABLE RESERVES)
3P
(PROVED + PROBABLE +
POSSIBLE RESERVES)
Kariman
10.68
57.25
87.28
Dolinnoe
7.47
15.87
27.25
Aksaz
1.83
3.04
4.96
Yessen
0.05
0.06
0.06
Emir
0.00
0.01
0.04
Total
20.03
76.23
119.59
(III) OIL, LPG AND GAS
FIELD | OIL AND GAS RESERVES (MMBOE) | ||
1P (PROVED RESERVES) | 2P (PROVED + PROBABLE RESERVES) | 3P (PROVED + PROBABLE + POSSIBLE RESERVES) | |
Kariman | 13.73 | 57.60 | 95.60 |
Dolinnoe | 2.91 | 6.32 | 11.00 |
Aksaz | 0.56 | 0.93 | 1.51 |
Yessen | 1.16 | 1.34 | 1.42 |
Emir | 0.03 | 0.07 | 0.15 |
Total | 18.39 | 66.26 | 109.68 |
B6.
STATUS OF UTILISATION OF PROCEEDS RAISED FROM CORPORATE PROPOSAL
B7.
Proposed Utilisation | Actual Utilisation | |
Purpose of Utilisation | RM'000 | RM'000 |
Acquisition of the target company/asset | 710,625 | 580,528 |
Working capital | ||
- Remuneration of the management team | 15,459 | 16,466 |
- Pre-IPO office and corporate expenses | 611 | 25,646 |
- Others | 26,475 | 35,078 |
Estimated listing expenses | 26,000 | 26,795 |
PROFIT FORECAST AND GUARANTEE |
The Group has not announced or disclosed any profit forecast and guarantee in any public documents.
B8.
PURCHASE OR DISPOSAL OF QUOTED SECURITIES
There were no purchases or disposal of quoted securities during the financial period ended 31 December 2020.
B9.
SALE OF UNQUOTED INVESTMENTS AND/OR PROPERTIES
There were no sale of unquoted investment and /or properties during the financial period ended 31 December 2020.
B10.
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
There were no financial instruments with material off-balance sheet risk as at 31 December 2020.
B11.
MATERIAL LITIGATION
(I)LITIGATION INVOLVING EMIR-OIL LLP AND MINISTRY OF ENERGY IN KAZAKHSTAN IN CONNECTION TO GAS DISPERSION VIOLATIONS FROM OPEN TANKS AT EMIR-OIL
Emir-Oil LLP ("EO"), the Company's sub-subsidiary had received a Statement of Claim from Ministry of Energy ("MOE") in Kazakhstan in connection with the inspection carried out by MOE.
During the inspection carried out by MOE for the periods from January 2018 up to September 2019, MOE observed some substance of gas dispersion violations from open tanks at Emir-Oil. In general, gas dispersion is not permitted pursuant to the Subsoil Use Codes in Kazakhstan.
The Court in Kazakhstan ("the Court") had on 13 November 2020 ruled that EO had lost the court case and shall pay for the damages amounting to RM 7,292,000 (KZT 760,000,000). The Court further indicated that EO could file its appeal before 13 December 2020.
Currently, the Company is seeking necessary legal advice to resolve and/or to defend the legal suit.
(II)LITIGATION INVOLVING EMIR-OIL LLP AND MINISTRY OF ENERGY IN KAZAKHSTAN IN CONNECTION TO GAS DISPERSION VIOLATIONS FROM EMIR-OIL'S OPERATING FACILITIES
Emir-Oil LLP ("EO"), the Company's sub-subsidiary had received a Statement of Claim from Ministry of Energy ("MOE") in Kazakhstan in connection with the inspection carried out by MOE.
During the inspection carried out by MOE for the periods from January 2018 up to September 2019, MOE observed some substance of gas dispersion violations from EO's operating facilities. In general, gas dispersion is not permitted pursuant to the Subsoil Use Codes in Kazakhstan.
The Court in Kazakhstan ("the Court") had on 19 November 2020 ruled that EO had lost the court case and shall pay for the damages amounting to RM 3,181,000 (KZT 332,271,208). The Court further indicated that EO could file its appeal before 19 December 2020.
Currently, the Company is seeking necessary legal advice to resolve and/or to defend the legal suit.
Company no. 201301004557 (1034400-D)
(Incorporated in Malaysia)
B11. MATERIAL LITIGATION (CONT'D)
(III)LITIGATION INVOLVING EMIR-OIL LLP AND MINISTRY OF ENERGY IN KAZAKHSTAN IN CONNECTION TO GAS DISPERSION VIOLATIONS AT EMIR OIL FACILITIES DURING OIL OPERATIONS
Emir-Oil LLP ("EO"), the Company's sub-subsidiary had received a Statement of Claim from Ministry of Energy ("MOE") in Kazakhstan in connection with the inspection carried out by MOE.
The Mangystau Regional Court in Kazakhstan ("the Court") had on 12 February 2021 ruled that EO had lost the appeal and was ordered to suspend its operation for two (2) months effective from the ruling date on 12 February 2021. The financial and operational impact to the Company associated with the two (2) months suspension of operations is estimated to contribute 13% to 15% reduction in the total annual revenue for the financial year ended 31 December 2021.
EO is allowed to file further appeal and currently, the Company is seeking necessary legal advice for further action.
B12. EARNINGS PER SHARE
(I)BASIC LOSS PER ORDINARY SHARE
The calculation of basic loss per ordinary share as at 31 December 2020 was based on the loss attributable to ordinary shareholders and a weighted average number of ordinary shares outstanding, as follows:-
INDIVIDUAL | INDIVIDUAL | CUMULATIVE | CUMULATIVE | |
QUARTER | QUARTER | QUARTER | QUARTER | |
Unaudited | Audited | Unaudited | Audited | |
for the | for the | for the | for the | |
quarter | quarter | year | year | |
ended | ended | ended | ended | |
31 Dec 20 | 31 Dec 19 | 31 Dec 20 | 31 Dec 19 | |
RM'000 | RM'000 | RM'000 | RM'000 | |
Loss after taxation attributable to owner of | ||||
the Company | (64,475) | (92,551) | (117,715) | (128,403) |
Weighted average number of ordinary shares | 1,096,413 | 1,096,413 | 1,096,413 | 1,096,413 |
Basic loss per ordinary share (RM) | (0.06) | (0.08) | (0.11) | (0.12) |
Diluted loss per ordinary share (RM) | (0.06) | (0.08) | (0.11) | (0.12) |
(II)DILUTED EARNINGS/(LOSS) PER ORDINARY SHARE
Diluted earnings/(loss) per ordinary share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effect of all dilutive potential ordinary shares, which comprise of free convertible warrants granted to the shareholders.
The assumed conversions from the exercise of warrants of the ordinary shares would be anti-dilutive.
B13. LOSS BEFORE TAXATION
Loss before taxation is arrived after charging/(crediting):
Interest income from deposits with licensed banks Other finance income/(expenses)
Foreign exchange (loss)/gain, net Interest expenses on loan from corporate shareholder in a subsidiary
Interest expenses on deferred consideration Other finance cost
B14. INCOME TAX BENEFITS/(EXPENSES)
Current income tax Malaysian income tax:
- Current period/year Foreign income tax:
- Current year
- Under provision in prior year Deferred income tax:
- Origination and reversal of temporary difference
INDIVIDUALINDIVIDUAL
QUARTER Unaudited for the quarter ended 31 Dec 20
QUARTER
Audited for the quarter ended 31 Dec 19
RM'000
132 - (5,107)
(6,526) (5,601) (11,429)
RM'000
327 10
(3,980)
(8,081) (6,294) (7,808)
INDIVIDUAL
QUARTER Unaudited for the quarter ended 31 Dec 20
RM'000
-
(21)
-
(12,455) (12,476)
INDIVIDUAL
QUARTER
Audited for the quarter ended 31 Dec 19
RM'000
-
19 (316)
13,058 12,761
CUMULATIVECUMULATIVE
QUARTER Unaudited for the year ended 31 Dec 20
QUARTER
Audited for the year ended 31 Dec 19
RM'000
RM'000
750 1,625
- 10
1,364 772
(26,454) (35,328)
(22,816) (25,367)
(12,300) (8,739)
CUMULATIVECUMULATIVE
QUARTER Unaudited for the year ended 31 Dec 20
QUARTER
Audited for the year ended 31 Dec 19
RM'000
RM'000
-
-1,203 975
- 611
48,943 11,402
50,146
12,988
In the current year, the income tax is calculated at the statutory tax rate of 24% (2019: 24%) of the estimated assessable profit for the year.
BY ORDER OF THE BOARD
CHEN BEE LING (MAICSA 7046517) TAN LAI HONG (MAICSA 7057707)
COMPANY SECRETARIES
26 MARCH 2021
Attachments
- Original document
- Permalink
Disclaimer
Reach Energy Bhd published this content on 26 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 March 2021 07:55:02 UTC.