The following discussion should be read in conjunction with the consolidated
financial statements and accompanying notes appearing elsewhere in this
Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year
ended June 26, 2022 and may contain certain forward-looking statements that are
based on current management expectations. Generally, verbs in the future tense
and the words "believe," "expect," "anticipate," "estimate," "intends,"
"opinion," "potential" and similar expressions identify forward-looking
statements. Forward-looking statements in this report include, without
limitation, statements relating to our business objectives, our customers and
franchisees, our liquidity and capital resources, and the impact of our
historical and potential business strategies on our business, financial
condition, and operating results. Our actual results could differ materially
from our expectations. Further information concerning our business, including
additional factors that could cause actual results to differ materially from the
forward-looking statements contained in this Quarterly Report on Form 10-Q, are
set forth in our Annual Report on Form 10-K for the year ended June 26, 2022.
These risks and uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such statements. The
forward-looking statements contained herein speak only as of the date of this
Quarterly Report on Form 10-Q and, except as may be required by applicable law,
we do not undertake, and specifically disclaim any obligation to, publicly
update or revise such statements to reflect events or circumstances after the
date of such statements or to reflect the occurrence of anticipated or
unanticipated events.

                             Results of Operations
Overview

Rave Restaurant Group, Inc., through its subsidiaries (collectively, the
"Company" or "we," "us" or "our"), franchises pizza buffet ("Buffet Units"),
delivery/carry-out ("Delco Units") and express ("Express Units") restaurants
under the trademark "Pizza Inn" and franchises fast casual pizza restaurants
("Pie Five Units") under the trademarks "Pie Five Pizza Company" or "Pie Five".
The Company also licenses Pizza Inn Express, or PIE, kiosks ("PIE Units") under
the trademark "Pizza Inn". We facilitate food, equipment and supply distribution
to our domestic and international system of restaurants through agreements with
third party distributors. At March 26, 2023, franchised and licensed units
consisted of the following:

Three Months Ended March 26, 2023
(in thousands, except unit data)

                               Pizza Inn                     Pie Five                   All Concepts
                          Ending        Retail         Ending        Retail         Ending        Retail
                          Units          Sales         Units          Sales         Units          Sales
Domestic
Franchised/Licensed            122     $  25,689             30     $   4,998            152     $  30,687

International
Franchised                      33                            -                           33



Nine Months Ended March 26, 2023
(in thousands, except unit data)

                               Pizza Inn                     Pie Five                   All Concepts
                          Ending        Retail         Ending        Retail         Ending        Retail
                          Units          Sales         Units          Sales         Units          Sales

Domestic
Franchised/Licensed            122     $  73,301             30     $  15,098            152     $  88,399

International
Franchised                      33                            -                           33


The domestic units were located in 18 states predominantly situated in the southern half of the United States. The international units were located in seven foreign countries.



Basic net income per share decreased $0.01 per share to $0.02 per share for the
three months ended March 26, 2023, compared to the comparable period in the
prior fiscal year. The Company had net income of $0.3 million for the three
months ended March 26, 2023 compared to net income of $0.5 million in the
comparable period in the prior fiscal year, on revenues of $3.0 million for the
three months ended March 26, 2023 compared to $2.6 million in the comparable
period in the prior fiscal year. The increase in revenue was primarily due to
increases in franchise royalties and advertising fund contributions. The $0.2
million decrease in net income for the three months ended March 26, 2023,
compared to the comparable period of the prior year was primarily the result of
a $0.1 million increase in income tax expense.

Basic net income per share decreased $0.01 per share to $0.06 per share for the
nine months ended March 26, 2023, compared to the comparable period in the prior
fiscal year. The Company had net income of $1.0 million for the nine months
ended March 26, 2023 compared to net income of $1.2 million in the comparable
period in the prior fiscal year, on revenues of $8.8 million for the nine months
ended March 26, 2023 compared to $7.9 million in the comparable period in the
prior fiscal year. The increase in revenue was primarily due to increases in
franchise royalties, supplier and distribution incentives, and advertising fund
contributions. The $0.2 million decrease in net income for the nine months ended
March 26, 2023 compared to the comparable period of the prior year was primarily
the result of the $1.0 million increase in revenues partially offset by a $0.9
million increase in expenses and a $0.3 million increase in income tax expense.

                                       14

--------------------------------------------------------------------------------

Index

COVID-19 Pandemic



On March 11, 2020, the World Health Organization declared the outbreak of novel
coronavirus (COVID-19) as a pandemic, and the disease spread rapidly throughout
the United States and the world. Federal, state and local responses to the
COVID-19 pandemic, as well as our internal efforts to protect customers,
franchisees, and employees, severely disrupted our business operations. Further,
the COVID-19 pandemic precipitated significant job losses and a national
economic downturn that impacted the demand for restaurant food service.

Although most of our domestic restaurants continued to operate under these
conditions, we have experienced temporary closures from time to time during the
pandemic. During much of the COVID-19 pandemic, we experienced dramatically
reduced aggregate in-store retail sales at Buffet Units and Pie Five Units,
modestly offset by increased aggregate carry-out and delivery sales. The
decreased aggregate retail sales correspondingly decreased supplier rebates and
franchise royalties payable to the Company.

In most cases, in-store dining has now resumed subject to seating capacity
limitations, social distancing protocols, and/or enhanced cleaning and
disinfecting practices. As a result, the adverse impacts of the COVID-19
pandemic have diminished in recent periods. Nonetheless, an outbreak or
perceived outbreak of COVID-19 connected to restaurant dining could cause
negative publicity directed at any of our brands and cause customers to avoid
our restaurants. We cannot predict how long the pandemic will continue or
whether it will recur, what additional restrictions may be enacted, if
individuals will be comfortable frequenting our Buffet Units and Pie Five Units,
or to what extent off-premises will continue. Any of these changes could
materially adversely affect the Company's future financial performance.
However, the ultimate impact of COVID-19 on our future results of operations and
liquidity cannot presently be predicted.

Non-GAAP Financial Measures and Other Terms



The Company's financial statements are prepared in accordance with United States
generally accepted accounting principles ("GAAP"). However, the Company also
presents and discusses certain non-GAAP financial measures that it believes are
useful to investors as measures of operating performance. Management may also
use such non-GAAP financial measures in evaluating the effectiveness of business
strategies and for planning and budgeting purposes. However, these non-GAAP
financial measures should not be viewed as an alternative or substitute for the
results reflected in the Company's GAAP financial statements.

We consider EBITDA and Adjusted EBITDA to be important supplemental measures of
operating performance that are commonly used by securities analysts, investors
and other parties interested in our industry. We believe that EBITDA is helpful
to investors in evaluating our results of operations without the impact of
expenses affected by financing methods, accounting methods and the tax
environment. We believe that Adjusted EBITDA provides additional useful
information to investors by excluding non-operational or non-recurring expenses
to provide a measure of operating performance that is more comparable from
period to period. Management also uses these non-GAAP financial measures for
evaluating operating performance, assessing the effectiveness of business
strategies, projecting future capital needs, budgeting and other planning
purposes.

The following key performance indicators presented herein, some of which represent non-GAAP financial measures, have these meanings and are calculated as follows:

? "EBITDA" represents earnings before interest, taxes, depreciation and

amortization.

? "Adjusted EBITDA" represents earnings before interest, taxes, depreciation and

amortization, stock-based compensation expense, severance, gain/loss on sale of

assets, costs related to impairment and other lease charges, franchisee default

and closed store revenue/expense, and closed and non-operating store costs.

? "Retail sales" represents the restaurant sales reported by our franchisees and

Company-owned restaurants, which may be segmented by brand or

domestic/international locations.

? "System-wide retail sales" represents combined retail sales for franchisee and

Company-owned restaurants for a specified brand.

? "Comparable store retail sales" includes the retail sales for restaurants that

have been open for at least 18 months as of the end of the reporting period.

The sales results for a restaurant that was closed temporarily for remodeling

or relocation within the same trade area are included in the calculation only

for the days that the restaurant was open in both periods being compared.

? "Store weeks" represent the total number of full weeks that specified

restaurants were open during the period.

? "Average units open" reflects the number of restaurants open during a reporting

period weighted by the percentage of the weeks in a reporting period that each


   restaurant was open.



                                       15

--------------------------------------------------------------------------------

Index

? "Average weekly sales" for a specified period is calculated as total retail

sales (excluding partial weeks) divided by store weeks in the period.

? "Non-operating store costs" represent gain or loss on asset disposal, store

closure expenses, lease termination expenses and expenses related to abandoned

store sites.

? "Franchisee default and closed store revenue/expense" represents the net of

accelerated revenues and costs attributable to defaulted area development

agreements and closed franchised stores.

EBITDA and Adjusted EBITDA



Adjusted EBITDA remained relatively stable at $0.6 million for the fiscal
quarter ended March 26, 2023 compared to the same period of the prior fiscal
year. Year-to-date Adjusted EBITDA increased $0.1 million compared to the same
period of the prior fiscal year. The following table sets forth a reconciliation
of net income to EBITDA and Adjusted EBITDA for the periods shown (in
thousands):

                          RAVE RESTAURANT GROUP, INC.
                                ADJUSTED EBITDA
                                 (In thousands)

                                                        Three Months Ended                          Nine Months Ended
                                               March 26, 2023         March 27, 2022       March 26, 2023       March 27, 2022
Net income                                    $            323       $            493     $            978     $          1,235
Interest expense                                             -                     14                    1                   61
Income taxes                                               115                      3                  347                   10
Depreciation and amortization                               54                     46                  158                  138
EBITDA                                        $            492       $      

556 $ 1,484 $ 1,444 Stock-based compensation expense

                            86                     42                  259                  127
Severance                                                    -                      -                    -                   33
Impairment of long-lived assets and other
lease charges                                                -                      -                    5                    -
Franchisee default and closed store revenue                (10 )                   (9 )                (23 )                (21 )
Closed and non-operating store costs                         -                      1                    -                    3
Adjusted EBITDA                               $            568       $            590     $          1,725     $          1,586


Pizza Inn Brand Summary

The following tables summarize certain key indicators for the Pizza Inn franchised and licensed domestic units that management believes are useful in evaluating performance:



                                                      Three Months Ended                          Nine Months Ended
                                              March 26, 2023        March 

27, 2022 March 26, 2023 March 27, 2022 Pizza Inn Retail Sales - Total Domestic Units

                                          (in thousands, except unit data)           (in thousands, except unit data)
Domestic Units
Buffet Units - Franchised                   $           24,303     $         20,676     $          68,967     $        58,754
Delco/Express Units - Franchised                         1,356                1,494                 4,180               4,660
PIE Units - Licensed                                        30                   58                   154                 176
Total Domestic Retail Sales                 $           25,689     $         22,228     $          73,301     $        63,590

Pizza Inn Comparable Store Retail Sales -
Total Domestic                              $           25,321     $       

$ 21,906 $ 70,366 $ 62,705

Pizza Inn Average Units Open in Period
Domestic Units
Buffet Units - Franchised                                   73                   70                    73                  71
Delco/Express Units - Franchised                            43                   49                    44                  51
PIE Units - Licensed                                         8                    9                     9                  10
Total Domestic Units                                       124                  128                   126                 132



                                       16

--------------------------------------------------------------------------------

Index



Pizza Inn total domestic retail sales increased by $3.5 million, or 15.6%, for
the three months ended March 26, 2023 when compared to the same period of the
prior year. The increase in domestic retail sales was primarily the result of
the diminished impact of COVID-19 and increased customer engagement. Pizza Inn
domestic comparable store retail sales increased by $3.4 million, or 15.6%, for
the same reason. For the nine months ended March 26, 2023, the improvements in
domestic retail sales and comparable store retail sales were primarily due to
the diminished impact of COVID-19 and increased customer engagement.

The following chart summarizes Pizza Inn restaurant activity for the three and nine months ended March 26, 2023:



                                                          Three Months Ended March 26, 2023
                                    Beginning                            Concept                          Ending
                                      Units            Opened             Change          Closed          Units
Domestic Units
Buffet Units - Franchised                   73                 -                  -               -             73
Delco/Express Units - Franchised            44                 -                  -               3             41
PIE Units - Licensed                         8                 -                  -               -              8
Total Domestic Units                       125                 -                  -               3            122

International Units (all types)             33                 -                  -               -             33

Total Units                                158                 -                  -               3            155



                                                           Nine Months Ended March 26, 2023
                                    Beginning                             Concept                          Ending
                                      Units            Opened             Change           Closed          Units
Domestic Units
Buffet Units - Franchised                   72                 1                   -               -             73
Delco/Express Units - Franchised            47                 -                   -               6             41
PIE Units - Licensed                         9                 -                   -               1              8
Total Domestic Units                       128                 1                   -               7            122

International Units (all types)             31                 2                   -               -             33

Total Units                                159                 3                   -               7            155



There was a net decrease of three and six units in the total domestic Pizza Inn
unit count during the three and nine months ended March 26, 2023, respectively.
For the three and nine months ended March 26, 2023, the number of international
Pizza Inn units remained stable and increased by two units, respectively. The
Company believes the number of both domestic and international Pizza Inn units
will increase modestly in future periods.

Pie Five Brand Summary



The following tables summarize certain key indicators for the Pie Five
franchised and Company-owned restaurants that management believes are useful in
evaluating performance:

                                                             Three Months Ended                              Nine Months Ended
                                                     March 26,                March 27,              March 26,                March 27,
                                                       2023                     2022                   2023                      2022
                                                      (in thousands, except unit data)                (in thousands, except unit data)
Pie Five Retail Sales - Total Units
Domestic Units - Franchised                      $         $ 4,998        $ 

$ 4,870 $ $ 15,098 $ $ 14,907 Domestic Units - Company-owned

                                   -                        -                       -                        -
Total Domestic Retail Sales                      $         $ 4,998        $ 

$ 4,870 $ $ 15,098 $ $ 14,907

Pie Five Comparable Store Retail Sales - Total $ $ 4,756 $

$ 4,399 $ $ 14,399 $ $ 13,381



Pie Five Average Units Open in Period
Domestic Units - Franchised                                     31                       34                      31                       33
Domestic Units - Company-owned                                   -                        -                       -                        -
Total Domestic Units                                            31                       34                      31                       33



                                       17

--------------------------------------------------------------------------------

Index



Pie Five system-wide retail sales increased $0.1 million, or 2.6%, for the three
months ended March 26, 2023 when compared to the same period of the prior year.
Compared to the same fiscal quarter of the prior year, average units open in the
period decreased from 34 to 31. Comparable store retail sales increased $0.4
million, or 8.1%, during the third quarter of fiscal 2023 compared to the same
period of the prior year. For the three months ended March 26, 2023, the
increase in domestic retail sales  were primarily the result of the increase in
comparable store retail sales, primarily resulting from the diminished impact of
COVID-19 and increased customer engagement, offset by a decrease in store count.
For the nine months ended March 26, 2023, the improvements in domestic retail
sales and comparable store retail sales were primarily due to the diminished
impact of COVID-19 and increased customer engagement.

The following chart summarizes Pie Five restaurant activity for the three and nine months ended March 26, 2023:



                                           Three Months Ended March 26, 2023
                           Beginning                                                  Ending
                             Units          Opened        Transfer        Closed       Units

Domestic - Franchised              31             -               -             1          30
Domestic - Company-owned            -             -               -             -           -
Total Domestic Units               31             -               -             1          30



                                           Nine Months Ended March 26, 2023
                           Beginning                                                 Ending
                             Units          Opened        Transfer       Closed       Units

Domestic - Franchised              31             -               -            1          30
Domestic - Company-owned            -             -               -            -           -
Total Domestic Units               31             -               -            1          30



There was a net decrease of one unit in the total domestic Pie Five unit count
during the three and nine months ended March 26, 2023. We believe that Pie Five
units will eventually increase in future periods.

Financial Results



The Company defines its operating segments as Pizza Inn Franchising, Pie Five
Franchising and Company-Owned Restaurants. The following is additional business
segment information for the three and nine months ended March 26, 2023 and March
27, 2022 (in thousands):

Three Months Ended March 26, 2023 and March 27, 2022



                                         Pizza Inn                          Pie Five                          Company-Owned
                                        Franchising                       Franchising                          Restaurants                         Corporate                           Total
                                   Fiscal Quarter Ended               Fiscal Quarter Ended                Fiscal Quarter Ended                Fiscal Quarter Ended             Fiscal Quarter Ended
                                March 26,         March 27,       March 26,          March 27,        March 26,            March 27,       March 26,        March 27,       March 26,         March 27,
                                  2023              2022             2023              2022             2023                 2022            2023             2022            2023              2022
REVENUES:
Franchise and license
revenues                       $     2,450       $     2,091     $        462       $       482     $           -         $         -     $         -      $         -     $     2,912       $     2,573
Rental income                            -                 -                -                 -                 -                   -              47               47              47                47
Interest income and other                -                 -               11                 -                 -                   -               -                -              11                 -
Total revenues                       2,450             2,091              473               482                 -                   -              47               47           2,970             2,620

COSTS AND EXPENSES:
Cost of sales                            -                 -                -                 -                 -                   1               -                -               -                 1
General and administrative
expenses                                 -                 -                -                 -                 -                   -           1,486            1,357           1,486             1,357
Franchise expenses                     749               443              215               262                 -                   -               -                -             964               705
Bad debt expense                         -                 -                -                 -                 -                   -              28                1              28                 1
Interest expense                         -                 -                -                 -                 -                   -               -               14               -                14
Depreciation and
amortization expense                     -                 -                -                 -                 -                   -              54               46              54                46
Total costs and expenses               749               443              215               262                 -                   1           1,568            1,418           2,532             2,124

INCOME/(LOSS) BEFORE TAXES     $     1,701       $     1,648     $        258       $       220     $           -         $        (1 )   $    (1,521 )    $    (1,371 )   $       438       $       496



                                       18

--------------------------------------------------------------------------------

Index

Nine Months Ended March 26, 2023 and March 27, 2022



                                        Pizza Inn                         Pie Five                         Company-Owned
                                       Franchising                      Franchising                            Stores                            Corporate                         Total
                                   Fiscal Year-to-Date              Fiscal Year-to-Date                 Fiscal Year-to-Date                 Fiscal Year-to-Date             Fiscal Year-to-Date
                               March 26,         March 27,      March 26,         March 27,        March 26,            March 27,        March 26,     

 March 27,      March 26,         March 27,
                                  2023             2022            2023             2022             2023                  2022            2023            2022            2023             2022
REVENUES:
Franchise and license
revenues                       $    7,270       $     6,279     $    1,412       $     1,433     $           -         $          -     $         -     $         -     $    8,682       $     7,712
Rental Income                           -                 -              -                 -                 -                    -             140             140            140               140
Interest income and other               -                 -             19                17                 -                    -               -               -             19                17
Total revenues                      7,270             6,279          1,431             1,450                 -                    -             140             140          8,841             7,869

COSTS AND EXPENSES:
Cost of sales                           -                 -              -                 -                 -                    1               -               -              -                 1
General and administrative
expenses                                -                 -              -                 -                 -                    2           4,282           3,938          4,282             3,940
Franchise expenses                  2,363             1,773            670               702                 -                    -               -               -          3,033             2,475
Impairment of long-lived
assets and other lease
charges                                 -                 -              -                 -                 -                    -               5               -              5                 -
Bad debt expense                        -                 -              -                 -                 -                    -              37               9             37                 9
Interest expense                        -                 -              -                 -                 -                    -               1              61              1                61
Depreciation and
amortization expense                    -                 -              -                 -                 -                    -             158             138            158               138
Total costs and expenses            2,363             1,773            670               702                 -                    3           4,483           4,146          7,516             6,624

INCOME/(LOSS) BEFORE TAXES     $    4,907       $     4,506     $      761       $       748     $           -         $         (3 )   $    (4,343 )   $    (4,006 )   $    1,325       $     1,245



                                       19

--------------------------------------------------------------------------------

Index

Revenues:



Revenues are derived from franchise royalties, franchise fees and supplier and
distributor incentives, advertising funds, area development exclusivity fees and
foreign master license fees, supplier convention funds, sublease rental income,
interest and other income, and sales by Company-owned restaurants. The volume of
supplier incentive revenues is dependent on the level of chain-wide retail
sales, which are impacted by changes in comparable store sales and restaurant
count, as well as the products sold to franchisees through third-party food
distributors.

Total revenues for the three month period ended March 26, 2023 and for the same
period in the prior fiscal year were $3.0 million and $2.6 million,
respectively. The increase in total revenues was driven by increases in Pizza
Inn franchise and license fees.

Total revenues for the nine month period ended March 26, 2023 and for the same
period in the prior fiscal year were $8.8 million and $7.9 million,
respectively. The increase in total revenues was driven by increases in Pizza
Inn franchise and license fees.

Pizza Inn Franchise and License



Pizza Inn franchise revenues increased to $2.5 million for the three month
period ended March 26, 2023 from $2.1 million for to the same period of the
prior fiscal year. Pizza Inn franchise revenues increased to $7.3 million for
the nine month period ended March 26, 2023 from $6.3 million for the same period
of the prior fiscal year. The increases were primarily driven by increases in
supplier incentives, domestic royalties and advertising fund revenues.

Pie Five Franchise and License



Pie Five franchise revenues remained relatively stable at $0.5 million for the
three month period ended March 26, 2023 as compared to the same period of the
prior fiscal year. Pie Five franchise revenues remained relatively stable at
$1.4 million for the nine month period ended March 26, 2023 as compared to the
same period of the prior fiscal year.

General and Administrative Expenses



Total general and administrative expenses increased $0.1 million to $1.5 million
for the three month period ended March 26, 2023 compared to $1.4 million for the
same period of the prior fiscal year. Total general and administrative expenses
increased $0.3 million to $4.3 million for the nine month period ended March 26,
2023 compared to $4.0 million for the same period of the prior fiscal year. The
increases in total general and administrative expenses during both the three and
nine month periods were primarily the result of increased corporate expenses.

Franchise Expenses



Franchise expenses include general and administrative expenses directly related
to the sale and continuing service of domestic and international franchises.
Total franchise expenses increased to $1.0 million for the three month period
ended March 26, 2023 compared to $0.7 million for the same period of the prior
fiscal year. Total franchise expenses increased to $3.0 million for the nine
month period ended March 26, 2023 compared to $2.5 million for the same period
of the prior fiscal year. The increase was primarily due to an increase in
payroll and related, advertising, and travel costs.

Impairment of Long-lived Assets and Other Lease Charges



Impairment of long-lived assets and other lease charges was zero for the three
month period ended March 26, 2023 compared to zero for the same period of the
prior fiscal year. Impairment of long-lived assets and other lease charges was
$5 thousand for the nine month period ended March 26, 2023 compared to zero for
the same period of the prior fiscal year. The increase was primarily due to
impaired beverage equipment.

Bad Debt Expense



The Company monitors franchisee receivable balances and adjusts credit terms
when necessary to minimize the Company's exposure to high risk accounts
receivable. For the three month period ended March 26, 2023, bad debt expense
was $28 thousand compared to bad debt expense of $1 thousand for the same period
in the prior fiscal year. Bad debt expense for the nine month period ended March
26, 2023, increased $28 thousand to $37 thousand compared to the comparable
period in the prior fiscal year.

Interest Expense



Interest expense decreased $14 thousand to zero for the three month period ended
March 26, 2023 compared to the same fiscal period of the prior year. Interest
expense decreased $60 thousand to $1 thousand for the nine month period ended
March 26, 2023 compared to the same fiscal period of the prior year. In both
cases, the decrease was primarily the result of the payment of all outstanding
convertible notes during the third quarter of fiscal 2022.

                                       20

--------------------------------------------------------------------------------

Index

Amortization and Depreciation Expense



Amortization and depreciation expense increased slightly for the three and nine
months ended March 26, 2023, compared to the same periods of the prior year. In
both cases, the increase was primarily the result of higher amortization of
intangible assets.

Provision for Income Taxes



For the three and nine months ended March 26, 2023, the Company recorded an
income tax expense of $115 thousand and $347 thousand, respectively. For the
three and nine months ended March 27, 2022, the Company recorded an income tax
expense of $3 thousand and $10 thousand, respectively. The increase for both the
three and nine months ended as of March 26, 2023 is due to the full recognition
of the Company's deferred tax asset which occurred during the fourth quarter of
2022. For the nine months ended March 26, 2023, the federal and state tax
expense were $272 thousand and $75 thousand, respectively.

The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for the valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets.


                        Liquidity and Capital Resources

During the nine month period ended March 26, 2023, the Company's primary source of liquidity was proceeds from operating activities.



Cash flows from operating activities generally reflect net income adjusted for
certain non-cash items including depreciation and amortization, changes in
deferred taxes, share based compensation, and changes in working capital. Cash
provided by operating activities was $1.2 million for the nine month period
ended March 26, 2023 compared to cash provided by operating activities of $0.5
million for the nine month period ended March 27, 2022. The primary driver of
increased operating cash flow during the nine month period ended March 26, 2023
was increased collections of accounts receivable related to the employee
retention credit.

Cash flows from investing activities reflect net proceeds from the sale of
assets, capital expenditures for the purchase of Company assets and intangibles,
and payments received on notes receivable. Cash used in investing activities
during the nine month period ended March 26, 2023 was $0.1 million compared to
cash provided by investing activities of $0.2 million for the nine months ended
March 27, 2022.

Cash flows used in financing activities generally reflect changes in the
Company's stock and debt activity during the period. Net cash used in financing
activities was $5.0 million for the nine month period ended March 26, 2023
compared to net cash used in financing activities of $1.8 million for the nine
month period ended March 27, 2022. Net cash used by financing activities for the
nine months ended March 26, 2023 was primarily attributable to repurchases of
the Company's stock.

Management believes the cash on hand combined with net cash provided by operations will be sufficient to fund operations for the next 12 months and beyond.

Convertible Notes



On March 3, 2017, the Company completed a registered shareholder rights offering
of its 4% Convertible Senior Notes Due 2022 ("Notes"). Shareholders exercised
subscription rights to purchase all 30,000 of the Notes at the par value of $100
per Note, resulting in gross offering proceeds to the Company of $3.0 million.

The Notes bore interest at the rate of 4% per annum on the principal or par
value of $100 per note, payable annually in arrears on February 15 of each year,
commencing February 15, 2018. Interest was payable in cash or, at the Company's
discretion, in shares of Company common stock. The Notes were secured by a
pledge of all outstanding equity securities of our two primary direct operating
subsidiaries. The Notes matured on February 15, 2022, at which time all
principal and unpaid interest was paid in cash. Therefore, as of March 26, 2023,
there were no Notes outstanding.

Employee Retention Credit



On December 27, 2020, the Consolidated Appropriations Act of 2021 (the "CAA")
was signed into law.  The CAA expanded eligibility for an employee retention
credit for companies impacted by the COVID-19 pandemic with fewer than five
hundred employees and at least a twenty percent decline in gross receipts
compared to the same quarter in 2019, to encourage retention of employees.  This
payroll tax credit was a refundable tax credit against certain federal
employment taxes. For the fiscal year ended June 26, 2022, the Company recorded
$0.7 million of other income for the employee retention credit, $0.6 million of
which was collected in the first quarter of fiscal 2023.

                                       21

--------------------------------------------------------------------------------

Index


                   Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires the
Company's management to make estimates and assumptions that affect our reported
amounts of assets, liabilities, revenues, expenses and related disclosure of
contingent liabilities. The Company bases its estimates on historical experience
and various other assumptions that it believes are reasonable under the
circumstances. Estimates and assumptions are reviewed periodically. Actual
results could differ materially from estimates.

The Company believes the following critical accounting policies require
estimates about the effect of matters that are inherently uncertain, are
susceptible to change, and therefore require subjective judgments. Changes in
the estimates and judgments could significantly impact the Company's results of
operations and financial condition in future periods.

Accounts receivable consist primarily of receivables generated from franchise
royalties and supplier concessions. The Company records an allowance for bad
debts to allow for any amounts which may be unrecoverable based upon an analysis
of the Company's prior collection experience, customer creditworthiness and
current economic trends. Actual realization of accounts receivable could differ
materially from the Company's estimates.

The Company reviews long-lived assets for impairment when events or
circumstances indicate that the carrying value of such assets may not be fully
recoverable. Impairment is evaluated based on the sum of undiscounted estimated
future cash flows expected to result from use of the assets compared to their
carrying value. If impairment is indicated, the carrying value of an impaired
asset is reduced to its fair value, based on discounted estimated future cash
flows.

Franchise revenue consists of income from license fees, royalties, area
development and foreign master license agreements, advertising fund revenues,
supplier incentive and convention contribution revenues. Franchise fees, area
development and foreign master license agreement fees are amortized into revenue
on a straight-line basis over the term of the related contract agreement.
Royalties and advertising fund revenues, which are based on a percentage of
franchise retail sales, are recognized as income as retail sales occur. Supplier
incentive revenues are recognized as earned, typically as the underlying
commodities are shipped.

The Company continually reviews the realizability of its deferred tax assets,
including an analysis of factors such as future taxable income, reversal of
existing taxable temporary differences, and tax planning strategies. The Company
assesses whether a valuation allowance should be established against its
deferred tax assets based on consideration of all available evidence, using a
"more likely than not" standard. In assessing the need for a valuation
allowance, the Company considers both positive and negative evidence related to
the likelihood of realization of deferred tax assets. In making such assessment,
more weight is given to evidence that can be objectively verified, including
recent operating performance.

The Company accounts for uncertain tax positions in accordance with ASC 740-10,
which prescribes a comprehensive model for how a company should recognize,
measure, present, and disclose in its financial statements uncertain tax
positions that it has taken or expects to take on a tax return. ASC 740-10
requires that a company recognize in its financial statements the impact of tax
positions that meet a "more likely than not" threshold, based on the technical
merits of the position. The tax benefits recognized in the financial statements
from such a position should be measured based on the largest benefit that has a
greater than fifty percent likelihood of being realized upon ultimate
settlement. As of March 26, 2023 and March 27, 2022, the Company had no
uncertain tax positions.

The Company assesses its exposures to loss contingencies from legal matters
based upon factors such as the current status of the cases and consultations
with external counsel and provides for the exposure by accruing an amount if it
is judged to be probable and can be reasonably estimated. If the actual loss
from a contingency differs from management's estimate, operating results could
be adversely impacted.

© Edgar Online, source Glimpses